MIRA INFORM REPORT

 

 

Report Date :

22.08.2013

 

IDENTIFICATION DETAILS

 

Name :

LUCKY FORMS PRIVATE LIMITED MERGED WITH DEVHARSH INFOTECH PRIVATE LIMITED

 

DEVHARSH INFOTECH PRIVATE LIMITED (w.e.f.30.11.2004)

 

 

Formerly Known As :

HARMONY INFOTECH PRIVATE LIMITED

 

 

Registered Office :

Gala No.16, Samrat Silk Mills Compound, L.B.S. Marg, Vikhroli (West), Mumbai – 400 079, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

16.06.2004

 

 

Com. Reg. No.:

11-146993

 

 

Capital Investment / Paid-up Capital :

Rs. 0.100 Million

 

 

CIN No.:

[Company Identification No.]

U30007MH2004PTC146993

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and exporter of paper products and also providing business solution to software developers.

 

 

No. of Employees :

28 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 63000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record.

 

Trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Rakesh M. Shah

Designation :

Director

Contact No.:

91-9320049567

Date :

17.08.2013

 

 

LOCATIONS

 

Registered Office :

Gala No.16, Samrat Silk Mills Compound, L.B.S. Marg, Vikhroli (West), Mumbai – 400 079, Maharashtra, India 

Tel. No.:

91-22-25784848/ 25771978/ 25774911 / 25974911 / 25784858/ 42002000

Mobile No.:

91-9320049567 (Mr. Rakesh M. Shah)

Fax No.:

91-22-25772712

E-Mail :

mhjain@vsnl.net

rakesh@luckyforms.com

Website :

www.luckyforms.com 

www.devharshinfotech.com   

Location :

Owned

 

 

Factory:

Gala No. 21, Building No. D, Bhumi World Industrial Complex, Dimplas Village, Taluka Bhiwndi, District Thane

 

 

DIRECTORS

 

As on: 28.09.2012

 

Name :

Mr. Dilip Mansukhlal Shah

Designation :

Director    

Address :

1103, Adinath Building, Sudha Park, Opposite Shanti Park, Garodia Nagar, Mumbai – 400 077, Maharashtra

Date of Birth/Age :

25.03.1963

Date of Appointment :

30.09.2004

DIN No.:

01263227

 

 

Name :

Mr. Rakesh M. Shah

Designation :

Director    

Address :

Flat No. 601, 6th Floor, Parasnath Building, Sidha Park, Garodia Nagar, Ghatkopar, Mumbai – 400 077, Maharashtra

Date of Birth/Age :

08.02.1969

Date of Appointment :

30.09.2004

DIN No.:

01627360

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 28.09.2012

 

Names of Shareholders

 

No. of Shares

Dilip Shah

 

490

Rakesh Shah

 

490

Dhruvi Shah

 

10

Lucky Form (Private) Limited, India

 

10

 

 

 

Total

 

1000

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 28.09.2012

 

Category

 

Percentage

 

 

 

Bodies corporate

 

1.00

Directors or relatives of directors

 

99.00

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and exporter of paper products and also providing business solution to software developers.

 

 

Products :

·         Paper Products

·         POS Rolls

·         Printed Paper Products

·         Barcode Solutions

·         RFID Solutions

·         Card Solutions

·         Printed Paper with security features

·         Labeling Solutions

·         OMR Sheets

·         Data Printing

·         Mailing Solutions

·         Ticketing Solutions

·         Thermal Solutions

·         Computer Stationer

 

 

Exports :

 

Products :

Paper Products

Countries :

  • South Africa

 

 

Imports :

 

Products :

Raw Material

Countries :

·         Europe 

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Customers :

Retailers and End Users 

 

 

No. of Employees :

28 (Approximately)

 

 

Bankers :

The Saraswat Co-operative Bank limited, Vikhroli (West) Branch, Station Road, Mumbai – 400 083, Maharashtra, India

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

M.H. Jain and Company

Chartered Accountants

Address :

103, Kothari Niwas, Sanetorium Lane, Ghatkopar (West), Mumbai – 400 086, Maharashtra, India 

Tel. No.:

91-22-25125416/ 23449097

PAN No.:

AABFM0559R

 

 

Sister Concern :

Accurate Graphics Private Limited

Address: Gala No. 15, Mumbai, Maharashtra, India

Activity: Manufacturer and Exporter of Paper Products and all Providing Business solution is software Developers.

 

 

CAPITAL STRUCTURE

 

As on: 28.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.100/- each

Rs. 10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000

Equity Shares

Rs.100/- each

Rs. 0.100 Million

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

        I.            EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

0.100

0.100

(b) Reserves & Surplus

 

15.755

14.375

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

15.855

14.475

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

27.611

8.005

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

27.611

8.005

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

0.000

0.000

(b) Trade payables

 

81.625

12.537

(c) Other current liabilities

 

28.140

44.401

(d) Short-term provisions

 

0.127

0.237

Total Current Liabilities (4)

 

109.892

57.175

 

 

 

 

TOTAL

 

153.358

79.655

 

 

 

 

      II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

17.379

17.777

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.026

0.026

(c) Deferred tax assets (net)

 

0.174

0.163

(d)  Long-term Loan and Advances

 

4.598

8.404

(e) Other Non-current assets

 

0.013

0.020

Total Non-Current Assets

 

22.190

26.390

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

51.971

5.868

(c) Trade receivables

 

68.464

15.432

(d) Cash and cash equivalents

 

5.856

20.127

(e) Short-term loans and advances

 

0.711

0.059

(f) Other current assets

 

4.166

11.779

Total Current Assets

 

131.168

53.265

 

 

 

 

TOTAL

 

153.358

79.655

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

5.500

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

7.082

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

12.582

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

38.615

2] Unsecured Loans

 

 

26.960

TOTAL BORROWING

 

 

65.575

DEFERRED TAX LIABILITIES

 

 

0.471

 

 

 

 

TOTAL

 

 

78.628

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

7.813

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.056

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

38.126

 

Sundry Debtors

 

 

23.365

 

Cash & Bank Balances

 

 

1.718

 

Other Current Assets

 

 

1.391

 

Loans & Advances

 

 

31.567

Total Current Assets

 

 

96.167

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

15.530

 

Other Current Liabilities

 

 

5.198

 

Provisions

 

 

4.680

Total Current Liabilities

 

 

25.408

Net Current Assets

 

 

70.759

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

78.628

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

133.911

155.330

227.112

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                     (A)

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Office Expenses

 

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

NA

NA

NA

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

8.832

8.487

12.748

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

4.455

4.759

3.663

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

4.377

3.728

9.085

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

2.051

2.172

2.040

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

2.326

1.556

7.045

 

 

 

 

 

Less

TAX                                                                  (H)

0.947

0.271

2.122

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

1.379

1.285

4.923

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

14.376

13.091

8.168

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

15.755

14.376

13.091

 

 

 

 

 

 

Earnings Per Share (Rs.)

1379.00

1285.00

--

 

 

Particulars

 

 

 

31.03.2013

Sales Turnover (Approximately)

 

 

110.000

 

 

 

Due to less Order 

 

Expected Sales (2013-2014): Rs. 300.000 Millions

 

The above information has been parted by Mr. Rakesh Shah

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

Net Profit Margin

(PBT/Sales)

(%)

1.73

1.00

3.10

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.51

1.96

6.78

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.15

0.11

0.56

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.74

0.55

5.21

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.19

0.93

3.79

 

 

LUCKY FORMS PRIVATE LIMITED

 

Particulars

 

31.03.2013

31.03.2012

31.03.2011

Sales Turnover (Approximately)

230.000

200.000

210.000

 

Due to market condition.

 

The above information has been parted by Mr. Rakesh Shah

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last four years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

Yes

34]

External Agency Rating, if available

No

 

 

CURRENT MATURITIES OF LONG-TERM DEBT DETAILS: NOT AVAILABLE 

 

Bankers Charges Report as per Registry

 

Corporate identity number (CIN) or foreign company registration number of the company

U30007MH2004PTC146993

Name of the company

DEVHARSH INFOTECH PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Gala No.16, Samrat Silk Mills Compound, L.B.S. Marg, Vikhroli (West), Mumbai – 400 079, Maharashtra, India

Email-id: mhjain@vsnl.net 

This form is for

Creation of charge

Type of charge

Movable property (not being pledge)

Others (Vehicle)

Particular of charge holder

The Saraswat Co-operative Bank limited, Vikhroli (West) Branch, Station Road, Mumbai – 400 083, Maharashtra, India

Email-id: kamalax_saraf@hotmail.com

Nature of instrument creating charge

Agreement of Hypothecation of Vehicle

Date of instrument Creating the charge

10.02.2012

Amount secured by the charge

Rs. 0.924 Million

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

13.50% P.A. With Monthly Rests

 

Terms of Repayment

As Per Sanction Terms

 

Margin

As Per Sanction Terms

 

 

Extent and Operation of the charge

Not Applicable

 

Others

Not Applicable

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Hypothecation of Vehicle:-

CHASIS NO.: MC217LRF0BH232265

ENGINE       : E483CDBH543568

 

 

Fixed Assets:

 

·         Buildings

·         Computer

·         Plant and Machinery

·         Office Equipments

·         Motor Vehicles

·         Furniture and Fixtures

·         Laboratory Equipments

·         Software and Technology

                                                      


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 63.46

UK Pound

1

Rs. 99.42

Euro

1

Rs. 85.12

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Report Prepared by :

DPH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.