MIRA INFORM REPORT

 

 

Report Date :

22.08.2013

 

IDENTIFICATION DETAILS

 

Name :

RELIANCE INDUSTRIAL INFRASTRUCTURE LIMITED

 

 

Registered Office :

NKM International House, 5th Floor, 178 Backbay  Reclamation, Behind LIC Yogakshema Building, Babubhai Chinai Road, Mumbai – 400020, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

29.09.1988

 

 

Com. Reg. No.:

11-049019

 

 

Capital Investment / Paid-up Capital :

Rs.151.000 Millions

 

 

CIN No.:

[Company Identification No.]

L60300MH1988PLC049019

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMR15437C

 

 

PAN No.:

[Permanent Account No.]

AAACR7637P

 

 

Legal Form :

A Public Limited Liability Company. The Company's Shares are Listed on the Stock Exchanges

 

 

Line of Business :

The company is mainly engaged in Infrastructure activity.

 

 

No. of Employees :

110 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Aa (72)

 

RATING

STATUS

PROPOSED CREDIT LINE

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

 

Maximum Credit Limit :

USD 9200000

 

 

Status :

Excellent

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of Reliance Group Company.

 

It is a well established and reputed company have excellent track record. Financially company performance is good. Fundamental seems healthy and strong. Trade relations are reported as trustworthy. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered for good business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DECLINED

 

Management Non-cooperative (91-22-44775000)

 

LOCATIONS

 

Registered Office :

NKM International House, 5th Floor, 178 Backbay  Reclamation, Behind LIC Yogakshema Building, Babubhai Chinai Road, Mumbai – 400020, Maharashtra, India 

Tel. No.:

91-22-44779053

Fax No.:

91-22-44779052

E-Mail :

n.shanker@ril.com

unvestor_relations@riil.in

Website :

www.riil.in

 

 

DIRECTORS

 

As on 31.03.2013

 

Name :

Mr. Mahesh Kalidas Kamdas

Designation :

Chairman

Address :

2201 , Chaitanya Towers , 'C' Wing , App Asaheb Marathe Marg , Prabhadevi , Mumbai – 400025, Maharashtra, India

Date of Birth/Age :

27.09.1951

Date of Appointment :

23.07.1990

Din No.:

00013915

 

 

Name :

Mr. Chandra Raj Mehta

Designation :

Director

Address :

A/602, Shilp Near Deepak Cinema, P B Marg, Worli, Mumbai – 400013, Maharashtra, India

Date of Birth/Age :

16.03.1939

Date of Appointment :

29.08.2006

Din No.:

00002011

 

 

Name :

Mr. Sandeep Hemendra Junnarkar

Designation :

Director

Address :

Flat No.1702, Wallace Apartment, Naushir Bharucha Marg, Mumbai – 400007, Maharashtra, India

Date of Birth/Age :

02.07.1951

Date of Appointment :

27.04.1991

Din No.:

00003534

 

 

Name :

Mr. Subhashchandra Anantram Malhotra

Designation :

Director

Address :

602, Tulsi Shyam Chs Limited, Highway Junction Road, Thane (West), Mumbai – 400604, Maharashtra, India

Date of Birth/Age :

13.11.1940

Date of Appointment :

16.12.1989

Din No.:

00013967

 

 

Name :

Mr. Dilipkumar Vittaldas Dherai

Designation :

Executive Director

Address :

Flat No.504, 5th Floor, Sayadhari Neelkanth Valley, Ghatkoper (East), Mumbai – 400077, Maharashtra, India

Date of Birth/Age :

09.04.1956

Date of Appointment :

01.07.1994

Din No.:

00011789

 

 

KEY EXECUTIVES

 

Name :

Mr. Shankar Natarajan

Designation :

Company Secretary and Compliance Officer

 

 

Audit Committee

·         Mr. Chandra Raj Mehta, Chairman

·         Mr. Mahesh Kalidas Kamdas

·         Mr. Sandeep Hemendra Junnarkar

 

 

Remuneration Committee :

·         Mr. Chandra Raj Mehta, Chairman

·         Mr. Sandeep Hemendra Junnarkar

·         Mr. Subhashchandra Anantram Malhotra

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.06.2013

 

Category  of Shareholders

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

6860064

45.43

http://www.bseindia.com/include/images/clear.gifSub Total

6860064

45.43

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

6860064

45.43

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

993

0.01

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

23312

0.12

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

87387

0.58

http://www.bseindia.com/include/images/clear.gifSub Total

111692

0.74

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

1328032

8.79

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

6314810

41.82

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

283262

1.88

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

202140

1.34

http://www.bseindia.com/include/images/clear.gifNRIs/OCBs

144316

0.96

http://www.bseindia.com/include/images/clear.gifClearing Members

56824

0.38

http://www.bseindia.com/include/images/clear.gifAny Other

1000

0.01

http://www.bseindia.com/include/images/clear.gifSub Total

8128244

53.83

Total Public shareholding (B)

8239936

54.57

Total (A)+(B)

15100000

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

15100000

0.00

 

 

BUSINESS DETAILS

 

Line of Business :

The company is mainly engaged in Infrastructure activity.

 

 

GENERAL INFORMATION

 

No. of Employees :

110 (Approximately)

 

 

Bankers :

·         IDBI Bank Limited, 224-A; Mittal Court, Nariman Point, Mumbai - 400021, Maharashtra, India

·         UTI Bank Limited, Central Office, Maker Towers 'f', 13th Floor, Cuffe Parade, Colaba, Mumbai - 400005, Maharashtra, India

·         HDFC Bank Limited

·         ICICI Bank Limited

·         Syndicate Bank

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

Chaturvedi and Shah

Chartered Accountants

Address :

714-715, Tulsiani Chambers 212, Nariman Point, Mumbai – 400021, Maharashtra, India

 

 

Solicitors and Advocates :

Kanga and Company

 

 

Associates :

Reliance Industries Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

200000000

Equity Shares

Rs.10/- each

Rs.2000.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

15100000

Equity Shares

Rs.10/- each

Rs.151.000 Millions

 

 

 

 

 

 

The details of Shareholder holding more than 5% shares :

Name of Shareholder

No. of Shares

31.03.2012

% held

Reliance Industries Limited

6860064

45.43

 

The reconciliation of the number of shares outstanding is set out below:

Name of Shareholder

31.03.2013

No. of Shares

Equity Shares at the beginning of the year

15100000

Issued during the year

--

Equity Shares at the end of the year

15100000

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

151.000

151.000

151.000

(b) Reserves & Surplus

2168.656

1994.503

1824.097

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

2319.656

2145.503

1975.097

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

261.917

222.805

206.435

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

5.505

0.516

Total Non-current Liabilities (3)

261.917

228.310

206.951

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

125.503

142.376

200.275

(c) Other current liabilities

232.081

397.613

6.291

(d) Short-term provisions

78.377

68.977

82.161

Total Current Liabilities (4)

435.961

608.966

288.727

 

 

 

 

TOTAL

3017.534

2982.779

2470.775

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

528.186

636.895

648.073

(ii) Intangible Assets

423.714

385.892

0.000

(iii) Capital work-in-progress

91.294

0.000

17.144

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

67.737

67.737

67.737

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

1137.343

1196.127

1001.517

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

2248.274

2286.651

1734.471

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

287.500

290.000

195.000

(b) Inventories

11.261

7.059

7.499

(c) Trade receivables

193.972

170.889

105.792

(d) Cash and cash equivalents

26.949

24.284

22.483

(e) Short-term loans and advances

249.578

203.896

405.530

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

769.260

696.128

736.304

 

 

 

 

TOTAL

3017.534

2982.779

2470.775

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

802.651

613.429

560.204

 

 

Other Income

89.538

89.057

145.777

 

 

TOTAL                        

892.189

702.486

705.981

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Employee Benefits Expense

131.960

115.918

118.388

 

 

Other Expenses

304.802

207.832

277.411

 

 

TOTAL                        

436.762

323.750

395.799

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

455.427

378.736

310.182

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

101.511

63.342

57.047

 

 

 

 

 

 

PROFIT BEFORE TAX

353.916

315.394

253.135

 

 

 

 

 

Less

TAX                             

110.112

79.274

29.294

 

 

 

 

 

 

PROFIT AFTER TAX

243.804

236.120

223.841

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

129.075

154.379

191.962

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

200.000

200.000

200.000

 

 

Dividend

56.625

52.850

52.850

 

 

Tax on Dividend

9.623

8.574

8.574

 

BALANCE CARRIED TO THE B/S

106.631

129.075

154.379

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Capital Goods

54.051

405.299

NA

 

TOTAL IMPORTS

54.051

405.299

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

16.15

15.64

14.82

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

27.33
33.61

31.71

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

44.09
51.41

45.18

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

12.38
12.01

10.61

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.15
0.15

0.13

 

 

 
 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00
0.00

0.00

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

2.15
1.29

2.55

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT: NOT AVAILABLE

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

FINANCIAL AND OPERATIONAL REVIEW

 

The company’s income from operations continues to be from infrastructure activities including deployment of construction machineries, product transportation through pipelines and other support services. 

 

The company’s gross income for the year increased by 27% to Rs.892.189 Millions, as compared to Rs.702.486 Millions for the previous years.

 

The profit before depreciation and tax for the year increased by 20% to Rs.455.427 Millions as against Rs. 378.700 Millions in the previous year. The Company’s net profit for the year was marginally higher at Rs.243.804 Millions as compared to Rs. 236.1320 Millions in the previous year.

 

Depreciation during the year was at Rs.101.511 Millions as compared to Rs. 63.342 Millions in the previous year.

 

Return on Capital Employed was at 17.60% as compared to 16.70% in the previous year.

 

Earnings per share was Rs.16.15 as compared to Rs. 15.64 in the previous year.

 

 

RESOURCES AND LIQUIDITY

 

The Company’s net worth as on 31st March, 2013 stood at Rs.2319.700 Millions, with paid-up capital of Rs.151.000 Millions and accumulated reserves and surplus of Rs.2168.700 Millions as compared to net worth of Rs. 2145.500 Millions, with paid-up capital of Rs.151.000 Millions and accumulated reserves and surplus of Rs. 1994.500 Millions as on 31st March, 2012.

 

 

INDUSTRY STRUCTURE AND DEVELOPMENTS

 

The Government of Indi realizes the impotence of accelerating the investments in infrastructure to boost the country’s slowing economy. The Twelfth plan proposes to increase the share in total investment in infrastructure to more than 10.50% of india’s GDP by the end of the plan period. This planned investment, if realized, can propel the country’s economic growth to a higher trajectory.

 

SECTOR OPPORTUNITIES

 

There is a huge investment target for the infrastructure sector that needs to be achieved during the current plan period. This target is achievable, provided prompt actions and active monitoring is carried out. The Twelfth Plan period has already begun and is expected to be supported by reforms that create a conducive environment for private sector investments in infrastructure and faster execution of projects across the infrastructure sectors, thus impacting infrastructure development in long-run. 

 

 

OUTLOOK

 

The Company will continue to keep its focus in the infrastructure sector and is confident of maintaining its growth rate.

 

 

UNAUDITED FINANCIAL RESULTS FOR THE FIRST QUARTER ENDED 30th JUNE, 2013

Rs. In Millions

 

 

Quarter ended

Sr No

Particulars

30.06.2013

Unaudited

1

Income from Operations

204.784

2

Expenses :

 

 

a)   Employees Cost

46.371

 

b)   Stores and Spares Consumed

3.608

 

c)   Operating expenses

31.621

 

d) Depreciation

23.527

 

e)   Other expenditure

54.213

 

f)   Total Expenditure { Total (a) to (e) }

159.340

3

Profit from Operations before other income and finance costs (1 - 2)

45.444

4

Other Income

24.370

5

Profit from ordinary activities before finance costs (3 + 4)

69.814

6

Finance Costs

--

7

Profit from ordinary activities before tax (5 - 6)

69.814

8

Tax Expense

 

 

a) Provision for Current Tax

13.029

 

b) Provision for Deferred Tax

2.254

9

Net Profit for the period (7 - 8)

54.531

10

Paid-up Equity Share Capital Equity Shares of Rs. 10/- each

151.000

11

Reserves excluding revaluation reserves as per Balance Sheet of previous accounting year

 

12

Basic and Diluted Earnings per share (Face Value of Rs.10/-)

3.61

 

PARTICULARS OF SHAREHOLDING

 

13

Public Shareholding :

 

 

a) Number of Shares (in lakh)

85.40

 

b) Percentage of shareholding (%)

54.57%

14

Promoters and promoter group Shareholding

 

 

a) Pledged / Encumbered

Nil

 

b) Non-Encumbered

- Number of Shares (in lakh)

68.60

 

- Percentage of shares (as a % of the total shareholding of Promoter and Promoter Group)

100.00%

 

- Percentage of shares (as a % of the total share capital of the company)

45.43%

 

 

Notes :

 

1. Figures for the corresponding periods have been restated, wherever necessary, to make them comparable.

 

2. The Company is mainly engaged in infrastructure activity. All activities of the Company revolve around this main activity of the Company. As such, there are no separate reportable segments as per Accounting Standard on Segment Reporting issued by Company (Accounting Standards) Rules, 2006.

 

3. The Company had revalued its plant and machinery comprising of transport facility and monitoring system for petrochemical products in earlier years. Consequent to revaluation, there is an additional charge for depreciation of Rs.0.673 Million for the nine months ended 30th June, 2013 which has been withdrawn from Reserves. This has no impact on the profit for the three months ended 30th June, 2013

 

4. There was no investors' complaint pending as on 1st April, 2013. All the 3 complaints received during the quarter ended 30th June, 2013 were resolved and no complaint was outstanding as on 30th June 2013.

 

5. The Audit Committee reviewed the above results. The Board of Directors at its Meeting held on 15th January, 2013, approved the above Results and its release. The Statutory Auditors of the Company have carried out a Limited Review of the results for the quarter ended 30th June, 2013.

 

 

FIXED ASSETS

 

·         Building

·         Plant and Machinery

·         Construction Machinery

·         Equipments

·         Furniture and Fixtures

·         Vehicles

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.46

UK Pound

1

Rs.99.42

Euro

1

Rs.85.12

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

8

OPERATING SCALE

1~10

8

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILIRY

1~10

8

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

8

--RESERVES

1~10

8

--CREDIT LINES

1~10

8

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

72

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.