MIRA INFORM REPORT

 

 

Report Date :

22.08.2013

 

IDENTIFICATION DETAILS

 

Name :

SOFTCELL TECHNOLOGIES LIMITED (w.e.f. 08.01.2001)

 

 

Formerly Known As :

SOFTCELL TRADE AND TECHNOLOGIES LIMITED

 

 

Registered Office :

303-304, 3rd Floor, Kohinoor City, Commercial Complex, I. B. Wing, Kirol Road, Off L.B.S. Marg, Kurla (West), Mumbai - 400070, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

10.04.1995

 

 

Com. Reg. No.:

11-087330

 

 

Capital Investment / Paid-up Capital :

Rs. 41.642 millions

 

 

CIN No.:

[Company Identification No.]

U74210MH1995PLC087330

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMS37242C

 

 

PAN No.:

[Permanent Account No.]

AADCS0965J

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Software and services business, addressing the PC and networks space.

 

 

No. of Employees :

Information declined by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 2620000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having a satisfactory track record. Financially company has performed well during the current year. Liquidity position of the company seems to be strong.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be regular and as per commitment.

 

The company can be considered for normal dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED

 

MANAGEMENT NON CO-OPERATIVE (Tel. No.: 91-22-66006700)

 

 

LOCATIONS

 

Registered Office :

303-304, 3rd Floor, Kohinoor City, Commercial Complex, I. B. Wing, Kirol Road, Off L.B.S. Marg, Kurla (West), Mumbai - 400070, Maharashtra, India

Tel. No.:

91-22-66006700 / 24606969

Fax No.:

91-22-66006701

E-Mail :

info@softcell.co.in

Website :

http://www.softcell.co.in

 

 

Corporate Office :

504, Mayfair Towers,  28, Mumbai-Pune Road,  Wakdewadi, Pune - 411005
Maharashtra, India 

Tel. No.:

91-20-6600-6700

Fax No.:

91-20-6600-6701

 

 

Branch Office :

Located at

 

·         Chennai

Bangalore

Hyderabad

Pune

Ahmedabad

New Delhi

 

 

DIRECTORS

 

As on 28.09.2012

 

Name :

Mr. Sunil Pandurang Dalal

Designation :

Chairman, Managing  Director

Address :

Flat No1, Sharad Vaibhav Appt, Gokhale Cross Road, Model Colony, Pune – 411016, Maharashtra,  India

Date of Birth/Age :

24.05.1963

Qualification :

MMS Finance

Date of Appointment :

10.04.1995

PAN No.:

ADWPD4013B

DIN No.:

00232753

 

 

Name :

Mr. Harish Chandrashekar Aiyer

Designation :

Whole Time Director

Address :

303, Ratnasagar, Sector 29, Vashi, Navi Mumbai-400703, Maharashtra, India

Date of Birth/Age :

06.11.1962

Qualification :

MBA Marketing and Systems

Date of Appointment :

10.04.1995

PAN No.:

AABES1218C

DIN No.:

00233168

 

 

Name :

Mr. Dasharathi Heramagalur Venkatesh

Designation :

Whole Time Director

Address :

A5, Paradise Towers, 2/1, Baner Road Baner, Pune - 400059,  Maharashtra, India

Date of Birth/Age :

08.07.1963

Qualification :

B.E.

Date of Appointment :

10.04.1995

PAN No.:

ACJPV1698L

DIN No.:

02391495

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 28.09.2012

 

Names of Shareholders

 

No. of Shares

Sunil Pandurang Dalal

 

1491004

Sharayu Pandurang Dalal

 

400

Ujwal Narayan Andhari

 

218490

Sanjoy T Roy

 

85152

Dasharathi Heramagalur Venkatesh

 

565000

Harish Chandrashekar Aiyer

 

80814

Debashish Sateyndra Basu

 

10400

Praveen Suryakant Sawant

 

80814

Jayant Kadambi

 

62500

L R Narayanan

 

40000

Dalal

Gawde

P

P

Sunil

Raghunath

Softcell Employee Trust

 

414500

HDFC Bank Limited, India

 

499702

Housing Development Finance Corporation Limited, India

 

499702

Parekh

Yennemadi

Thakar

 

 

S. 

Deepak

Vinod

S.

HDFC Welfare Employees Trust

 

83285

Mukesh Babu Financial Services Limited, India

 

5000

Hansa Parimal Parekh

 

3200

Balance Equity Broking India Private Limited, India

 

9800

Raghunath Pandurang Gawde

 

4925

Premananth Pitchamuthu

 

2250

Sai Gopal Pullabhatla

 

2000

Veeraragvan Gopalan

 

1500

Rajaraman Parasuraman 

 

1000

Gandhali Neeraj More

 

500

Shrinivas Ramkrishna Patankar

 

2250

Total

 

4164188

 

Equity Share Break up (Percentage of Total Equity)

 

As on 28.09.2012

 

Category

Percentage

Nationalised of other banks

12.00

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

1.50

Bodies corporate

12.36

Directors or relatives of Directors

51.57

Other top fifty shareholders

22.57

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Software and services business, addressing the PC and networks space.

 

 

Products / Services :

Item Code No.

Product/ Services Description

99831311

Consultancy Service related to hardware and software requirements and procurement

 

·         Software Licensing

System Integration and Networking

Infrastructure Services

Internet Hosting services

IT Security

Engineering Services

Application Lifecycle Management and Lifecycle Quality Management

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by management

 

 

Bankers :

·         HDFC Bank Limited, HDFC Bank Housesenapati Bapat Marg, Lower Parel (West), Mumbai - 400013, Maharashtra, India

 

The Shamrao Vithal Co-operative Bank Limited, 5, Kanara House, Mogal Lane, Mahim, Mumbai - 400016, Maharashtra, India

 

 

Facilities :

SECURED LOAN

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

SHORT TERM BORROWING

 

 

Working capital loans from banks

28.842

30.838

Total

28.842

30.838

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Anay Gogte and Company

Chartered Accountants

Address :

1/F-6, Krishna Nagar, Chandavarkar Road, Borivali (West), Mumbai-400092, Maharashtra, India

PAN No.:

AAIPG0263F

 

 

Related Parties :

·         Housing Development Finance Corporation Limited, India

CIN No.: L70100MH1977PLC019916

 

HDFC Bank Limited, India

CIN No.: L65920MH1994PLC080618

 

HDFC Securities Limited, India

CIN No.: U67120MH2000PLC152193

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6000000

Equity Shares

Rs.10/- each

Rs.60.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4164188

Equity Shares

Rs.10/- each

Rs.41.642 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

41.642

41.642

(b) Reserves & Surplus

 

614.695

174.138

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

656.337

215.780

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

0.000

0.000

(b) Deferred tax liabilities (Net)

 

8.318

5.082

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

4.316

3.177

Total Non-current Liabilities (3)

 

12.634

8.259

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

28.842

30.838

(b) Trade payables

 

259.669

789.156

(c) Other current liabilities

 

48.651

55.754

(d) Short-term provisions

 

243.577

152.898

Total Current Liabilities (4)

 

580.739

1028.646

 

 

 

 

TOTAL

 

1249.710

1252.685

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

108.087

48.455

(ii) Intangible Assets

 

14.832

5.452

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

2.732

2.540

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

346.184

95.819

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

471.835

152.266

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

10.934

4.235

(c) Trade receivables

 

246.914

269.861

(d) Cash and cash equivalents

 

38.478

44.809

(e) Short-term loans and advances

 

481.549

781.514

(f) Other current assets

 

0.000

0.000

Total Current Assets

 

777.875

1100.419

 

 

 

 

TOTAL

 

1249.710

1252.685

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

41.642

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

160.238

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

201.880

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

31.267

2] Unsecured Loans

 

 

0.000

TOTAL BORROWING

 

 

31.267

DEFERRED TAX LIABILITIES

 

 

3.584

 

 

 

 

TOTAL

 

 

236.731

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

45.351

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.778

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 

4.880

 

Sundry Debtors

 
 

380.458

 

Cash & Bank Balances

 
 

62.091

 

Other Current Assets

 
 

0.708

 

Loans & Advances

 
 

802.604

Total Current Assets

 
 

1250.741

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

 
 

860.997

 

Other Current Liabilities

 
 

66.913

 

Provisions

 
 

132.229

Total Current Liabilities

 
 

1060.139

Net Current Assets

 
 

190.602

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

236.731

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

1330.916

1402.551

1103.165

 

 

Other Income

24.026

36.346

3.857

 

 

TOTAL                                     (A)

1354.942

1438.897

1107.022

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Purchases of stock-in-trade

1053.504

1094.568

 

 

 

Employee benefit expense

170.412

140.165

984.133

 

 

Other expenses

166.038

119.860

 

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(6.699)

0.646

 

 

 

Extraordinary Items

(543.320)

0.000

 

 

 

TOTAL                                     (B)

839.935

1355.239

984.133

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     

515.007

83.658

122.889

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

4.451

3.623

1.450

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

510.556

80.035

121.439

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

21.794

16.239

14.539

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                 (G)           

488.762

63.796

106.900

 

 

 

 

 

Less

TAX                                                                  (H)

24.006

25.698

29.400

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

464.756

38.098

77.500

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

77.415

70.415

24.994

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

50.000

6.900

7.800

 

 

Dividend

20.821

20.820

20.821

 

 

Tax on Dividend

3.378

3.378

3.458

 

BALANCE CARRIED TO THE B/S

467.972

77.415

70.415

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

0.000

14.284

6.487

 

TOTAL EARNINGS

0.000

14.284

6.487

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

111.61

9.15

18.61

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

34.30
2.65

7.00

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

36.72
4.55

9.69

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

39.20
5.10

8.25

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.74
0.30

0.53

 

 

 
 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.04
0.14

0.15

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

1.34
1.07

1.18

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG TERM DEBTS

 

Particulars

31.03.2012

31.03.2011

31.03.2010

 

(Rs. In Millions)

 

 

 

 

Current maturities of long-term debt

8.706

1.755

NA

 

 

 

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

PERFORMANCE

 

The Financial Year (FY) 2011-12 continued to be a challenging year for the company. The challenges have been particularly related to service tax implemented on distribution of software which resulted in customers deducting TDS @ 10% on software sale. This lead to a crunch in cashflow for the company. Overall the Company ended the year with total income of about Rs. 1354.900 millions. Sales incomes could have been higher but for the fact that the company allowed principals and distributors to directly bill a lot of customers due to extreme dollar fluctuation. Although the company was compensated for passing on such opportunities, it muted the company’s sales incomes to some extent.

 

During the year, the Directors also reviewed various businesses and decided to exit non-core businesses. The Company continues to focus on consolidating its core businesses and is committed to investing in training and enablement of its various team members (both in sales and technical) who can sell as well as execute value added services and solutions to customers. The Company is committed to partnering with technology leaders in the IT industry and deliver world class IT products, cutting edge technologies and services support to customers.

 

The Directors are pleased to inform you that during the year, the delivery and support processes of the Hosting Services team renewed its ISO 27001 certification with an audit by TÜV Rheinland, towards Information Security Management Systems (ISMS) process compliance. The Directors are optimistic and confident about the growth prospects of the Hosting and Cloud related services business.

 

 

FUTURE PROSPECTS

 

The Company also renewed its membership of NASSCOM, a premier trade body and the chamber of commerce of the IT-BPO industries in India. During FY 2011-12, NASSCOM has taken up software industry issues with the Government. We are hopeful that the efforts put in by NASSCOM will be recognised by the Government and may eventually result in simplification of tax laws relating to software industry.

 

The Company believes in establishing a standard of governance that all internal teams adhere to. During the last fiscal year, the Company continued to review its processes to strengthen internal controls in critical business functions of sales, procurement, HR and finance. The company also opened up its applications for access from outside office by implementing a SSL VPN solution. The company continues to improve the functionality of its web based Order Processing System application. The Company this year has plans to complete the migration all

its other internal applications to web based applications and make these available anytime anywhere to its team members, thus improving efficiency and productivity.

 

Hiring of quality manpower continues to be a challenge and the Company is working on various recruitment models to maintain a consistent and high quality of team members across all its departments.

 

During the year the company expanded its office space in Mumbai and Pune. The Company anticipates continuing investments this year in pursuit of the ISP and “Cloud Computing” business.

 

 

FIXED ASSSETS

 

·         Office Building

Furniture and Fixtures

Vehicles

Office Equipments

Computer Equipments


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.46

UK Pound

1

Rs.99.42

Euro

1

Rs.85.12

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYN

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.