MIRA INFORM REPORT
|
Report Date : |
23.08.2013 |
IDENTIFICATION DETAILS
|
Name : |
HETTICH INDIA PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
3rd Floor, Durolite House, Opposite SAB TV Tower, New Link Road,
Andheri (West), Mumbai - 400053, Maharashtra |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.12.2012 |
|
|
|
|
Date of
Incorporation : |
29.11.1999 |
|
|
|
|
Com. Reg. No.: |
11-161129 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.58.000 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U36109MH1999PTC161129 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMH10141F |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACH8849M |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Trader, Importer and Exporter of Furniture Accessories. |
|
|
|
|
No. of Employees
: |
200 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (51) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 5200000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having fine track record. Financial
position of the company appears to be sound. Trade relations are reported as fair.
Business is active. Payments are reported to be regular and as per
commitments. The company can be considered good for normal business dealings at
usual trade terms and condition. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
INDIAN ECONOMIC OVERVIEW
We are living in a
world where volatility and uncertainty have become the New Normal. We saw
a change of government in countries like Tunisia, Egypt, Libya and Vietnam.
Once powerful countries in Europe are now fighting for bankruptcy. We have
taken growth in the developing part of the world for granted but economic
growth in China and India has begun to slow. Companies that were synonymous
with their product categories just a few years ago are now no longer in
existence. Kodak, the inventor of the digital camera had to wind up its
operations, HMV, the British entertainment retailing company and Borders, once
the second largest bookstore have shut down due to their inability to evolve
their business models with the changing time. Readers’ Digest, Thomson Register
are no more !
There is another
megatrend happening. The World order is changing as economic power shifts from
West to East. According to McKinsey study, it took Britain more than 100 years
to double its economic output per person during its industrial revolution and
the US later took more than 50 years to do the same. More than a century later,
China and India have doubled their GDP per capital in 12 and 18 years
respectively. By 2020, emerging Asia will become the world’s largest consuming
block, overtaking North America.
The years after the outbreak
of the global financial crisis, the world economy continues to remain fragile.
The Indian economy demonstrated remarkable resilience in the initial years of
the contagion but finally lost ground last year. GDP growth slowed down.
Currency has been weakening. There is a marked deceleration in agriculture,
industry and services. Dampening sentiment led to a cut-back in investment as
well as private consumption expenditure. Inflation remained at high
levels fuelled by the pressure from the food and fuel sectors. The large fiscal
and current account deficit s continued to cause grave concern. It is
imperative that India regains its growth trajectory of 8-9 % sooner than later.
This is crucially important given the need to create gainful livelihood opportunities
for the millions living in poverty as also the large contingent of young people
joining the job market every year.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY (GENERAL DETAILS)
|
Name : |
Mr. Vimal Rathi |
|
Designation : |
Accounts Manager |
|
Contact No.: |
91-22-26743289 |
|
Date : |
22.08.2013 |
LOCATIONS
|
Registered Office : |
3rd Floor, Durolite House, Opposite SAB TV Tower, New Link Road,
Andheri (West), Mumbai - 400053, Maharashtra, India |
|
Tel. No.: |
91-22-26743289/ 3356/ 4089 |
|
Fax No.: |
91-22-26743267 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Branch Office : |
6-1, Ground Floor, Punchkuin Road, Delhi - 110001, India |
|
Tel. No.: |
91-11-23580713/ 23584603 |
DIRECTORS
As on: 03.06.2013
|
Name : |
Mr. Saroj Kumar Poddar |
|
Designation : |
Chairman cum Managing Director |
|
Address : |
2, |
|
Date of Birth/Age : |
15.09.1945 |
|
Date of Appointment : |
29.01.2001 |
|
PAN No.: |
AFTPP2386N |
|
00008654 |
|
|
|
|
|
Name : |
Mr. Krishan Kumar Gupta |
|
Designation : |
Director |
|
Address : |
10-C, Sagar Apartments, 6, Tilak Marg, |
|
Date of Birth/Age : |
24.02.1939 |
|
Date of Appointment : |
29.11.1999 |
|
DIN No.: |
00024221 |
|
|
|
|
Name : |
Mr. Anil Kumar Goel |
|
Designation : |
Managing Director |
|
Address : |
70, Rajdhani Enclave, Pitam Pura, |
|
Date of Birth/Age : |
01.02.1958 |
|
Qualification : |
B.Com (ACA) |
|
Experience : |
31 Years |
|
Date of Appointment : |
24.05.2001 |
|
PAN No.: |
ABWPG4504A |
|
DIN No.: |
00103997 |
|
|
|
|
Name : |
Mr. Andreas Berthold Hettich |
|
Designation : |
Director |
|
Address : |
Im Groben Vorwerk 25, |
|
Date of Birth/Age : |
13.08.1969 |
|
Date of Appointment : |
26.06.2009 |
|
DIN No.: |
02366338 |
|
|
|
|
Name : |
Mr. Dieter Wirths |
|
Designation : |
Director appointed in casual vacancy |
|
Address : |
Lindensrable 11, Hiddenhausen-32120, Germany |
|
Date of Birth/Age : |
31.08.1952 |
|
Date of Appointment : |
01.06.2012 |
|
DIN No.: |
05254007 |
KEY EXECUTIVES
|
Name : |
Mr. Vimal Rathi |
|
Designation : |
Accounts Manager |
|
|
|
|
Name : |
Mr. Gautam Chand Jain |
|
Designation : |
Secretary |
|
Address: |
22/27-28, West Patel Nagar, New Delhi-110008, India |
|
Date of Birth/Age : |
01.07.1962 |
|
Date of Appointment : |
07.03.2008 |
|
PAN No.: |
AAAPJ2711P |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on: 03.06.2013
|
Names of Shareholders |
|
No. of Shares |
|
Anton Hettich Austandbeteiligungs Verwaltungs GmbH, |
|
2900000 |
|
Aventz Investments and Holding Limited, India |
|
450000 |
|
Saroj Kumar Poddar |
|
1550000 |
|
Akshay Poddar |
|
700000 |
|
Fullford Vinimay Private Limited, |
|
200000 |
|
|
|
|
|
Total |
|
5800000 |
Equity Share Break up (Percentage of Total Equity)
As on: 03.06.2013
|
Category |
|
Percentage |
|
|
|
|
|
Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others] |
|
50.000 |
|
Bodies corporate |
|
11.21 |
|
Directors or relatives of directors |
|
38.79 |
|
Total
|
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Trader, Importer and Exporter of Furniture Accessories. |
|
|
|
|
Exports : |
|
|
Products : |
Furniture Accessories |
|
Countries : |
Middle East |
|
|
|
|
Imports : |
|
|
Products : |
Furniture Accessories |
|
Countries : |
|
|
|
|
|
Terms : |
|
|
Selling : |
Cash and Credit |
|
|
|
|
Purchasing : |
Cash and Credit |
GENERAL INFORMATION
|
Customers : |
End Users |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
No. of Employees : |
200 (Approximately) |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Bankers : |
|
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Facilities : |
(Rs.
In Millions)
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Deloitte Haskins and Sells Chartered Accountants |
|
Address : |
Heritage, 3rd Floor, Near Gujarat Vidhyapith, Off Ashram
Road, Ahmedabad-380014, Gujarat, India |
|
PAN
No.: |
AABFD7919A |
|
|
|
|
|
|
|
Associates: |
CIN
No.: U51109WB1994PTC065332
CIN
No.: L51226WB1985PLC039055
|
CAPITAL STRUCTURE
As on: 31.12.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
6000000 |
Equity Shares |
Rs.10/- each |
Rs.60.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
5800000 |
Equity Shares |
Rs.10/- each |
Rs.58.000
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.12.2012 |
31.12.2011 |
|
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
58.000 |
58.000 |
|
(b) Reserves & Surplus |
|
1242.246 |
961.135 |
|
(c) Money received against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
|
0.000 |
0.000 |
|
Total Shareholders’
Funds (1) + (2) |
|
1300.246 |
1019.135 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
|
133.233 |
0.000 |
|
(b) Deferred tax liabilities (Net) |
|
0.000 |
0.000 |
|
(c) Other long term liabilities |
|
0.000 |
0.000 |
|
(d) long-term provisions |
|
8.506 |
6.640 |
|
Total Non-current
Liabilities (3) |
|
141.739 |
6.640 |
|
|
|
|
|
|
(4) Current
Liabilities |
|
|
|
|
(a) Short term borrowings |
|
13.878 |
2.836 |
|
(b) Trade payables |
|
595.860 |
417.624 |
|
(c) Other current liabilities |
|
108.525 |
33.896 |
|
(d) Short-term provisions |
|
121.856 |
90.324 |
|
Total Current
Liabilities (4) |
|
840.119 |
544.680 |
|
|
|
|
|
|
TOTAL |
|
2282.104 |
1570.455 |
|
|
|
|
|
|
ASSETS |
|
|
|
|
(1) Non-current
assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
|
169.417 |
164.031 |
|
(ii) Intangible Assets |
|
10.077 |
17.654 |
|
(iii) Capital work-in-progress |
|
270.170 |
51.892 |
|
(iv) Intangible assets under development |
|
0.000 |
0.000 |
|
(b) Non-current Investments |
|
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
|
17.633 |
12.372 |
|
(d) Long-term Loan and Advances |
|
49.551 |
25.458 |
|
(e) Other Non-current assets |
|
0.000 |
0.000 |
|
Total Non-Current
Assets |
|
516.848 |
271.407 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
|
124.554 |
164.844 |
|
(b) Inventories |
|
791.384 |
561.215 |
|
(c) Trade receivables |
|
649.303 |
507.472 |
|
(d) Cash and cash equivalents |
|
138.879 |
49.183 |
|
(e) Short-term loans and advances |
|
61.136 |
16.334 |
|
(f) Other current assets |
|
0.000 |
0.000 |
|
Total Current
Assets |
|
1765.256 |
1299.048 |
|
|
|
|
|
|
TOTAL |
|
2282.104 |
1570.455 |
|
SOURCES OF FUNDS |
|
|
31.12.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
|
58.000 |
|
|
2] Share Application Money |
|
|
0.000 |
|
|
3] Reserves & Surplus |
|
|
725.302 |
|
|
4] (Accumulated Losses) |
|
|
0.000 |
|
|
NETWORTH |
|
|
783.302 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
0.000 |
|
|
2] Unsecured Loans |
|
|
0.000 |
|
|
TOTAL BORROWING |
|
|
0.000 |
|
|
DEFERRED TAX LIABILITIES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
783.302 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
162.790 |
|
|
Capital work-in-progress |
|
|
2.884 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
187.240 |
|
|
DEFERREX TAX ASSETS |
|
|
8.966 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
272.133
|
|
|
Sundry Debtors |
|
|
375.776
|
|
|
Cash & Bank Balances |
|
|
66.497
|
|
|
Other Current Assets |
|
|
0.000
|
|
|
Loans & Advances |
|
|
22.583
|
|
Total
Current Assets |
|
|
736.989
|
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
|
209.855 |
|
|
Other Current Liabilities |
|
|
24.617
|
|
|
Provisions |
|
|
81.095
|
|
Total
Current Liabilities |
|
|
315.567
|
|
|
Net Current Assets |
|
|
421.422
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
783.302 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.12.2012 |
31.12.2011 |
31.12.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
|
|
|
|
|
|
Other Income |
|
|
|
|
|
|
TOTAL |
NA |
2377.178 |
1770.491 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Office Expenses |
|
|
|
|
|
|
Administrative Expenses |
|
|
|
|
|
|
Advertising Expenses |
|
|
|
|
|
|
TOTAL |
NA |
1930.401 |
1320.754 |
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
NA |
446.777 |
449.737 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
NA |
143.759 |
150.614 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
382.897 |
303.018 |
299.123 |
|
|
|
|
|
|
|
|
|
|
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
278.797 |
244.964 |
418.004 |
|
|
|
|
|
|
|
|
|
|
APPROPRIATIONS |
|
|
|
|
|
|
|
Proposed Final Dividend |
87.000 |
58.000 |
58.000 |
|
|
|
Tax on Dividend |
14.786 |
9.185 |
9.533 |
|
|
|
Transfer to General Reserve |
250.000 |
200.000 |
400.000 |
|
|
|
Transfer to Debtors Contingency Reserve |
2.000 |
2.000 |
2.000 |
|
|
|
Transfer to Senior Employees Reward Scheme |
0.000 |
0.000 |
2.631 |
|
|
BALANCE CARRIED
TO THE B/S |
307.908 |
278.797 |
244.963 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Commission |
|
7.105 |
10.372 |
|
|
|
Export on F.O.B. Basis |
|
7.411 |
0.557 |
|
|
TOTAL EARNINGS |
250.027 |
14.516 |
10.929 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Trading Goods |
1952.618 |
1363.138 |
800.501 |
|
|
TOTAL IMPORTS |
1952.618 |
1363.138 |
800.501 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
66.02 |
52.24 |
51.57 |
|
KEY RATIOS
|
PARTICULARS |
|
31.12.2012 |
31.12.2011 |
31.12.2010 |
|
PAT / Total Income |
(%) |
NA |
12.75
|
16.89
|
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
NA |
29.66
|
49.98
|
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
NA |
0.44
|
0.57
|
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.11 |
0.00
|
0.00
|
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.10 |
2.38
|
2.34
|
LOCAL AGENCY FURTHER INFORMATION
CURRENT
MATURITIES OF LONG-TERM DEBT DETAILS
(Rs. In Millions)
|
Particular |
31.12.2012 |
31.12.2011 |
31.12.2010 |
|
|
|
|
|
|
Current Maturities Of Long-Term Debt Details |
38.067 |
NA |
NA |
|
|
|
|
|
|
Total |
38.067 |
NA |
NA |
|
Sr. No. |
Check List by Info
Agents |
Available in Report
(Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact person |
Yes |
|
11] |
Turnover of firm for last two years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
-- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details (if applicable) |
Yes |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm / promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
No |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if available |
Yes |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
No |
OPERATIONS
Performance of the Company during the year has been satisfactory from sales and profitability viewpoint. Constant efforts by the management to grow the top-line helped the company to register 38% growth in sales and however profitability effected due to hardening of Euro and2 USD.
Manufacturing Project work is moving forward well and is at advance stage. Building is almost complete. Machines are at different stage of installation. It is expected to start trial run in June 2013.
INDEX OF CHARGES
|
S.No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10371301 |
09/08/2012 |
531,300,000.00 |
The Hongkong and Shanghai Banking Corporation Limited |
Plot No-139-140B,Shiv Building, Sahar Road Junction, Western Express Highway, Vile Parle - East, Mumbai, Maharashtra - 400057, India |
B55940308 |
CONTINGENT
LIABILITIES
(Rs. In Millions)
|
Particular |
31.12.2012 |
31.12.2011 |
|
In respect of sales tax matters for which the Company is in dispute with various authorities |
2.242 |
0.968 |
FIXED ASSETS
Tangible Assets
- Land
- Buildings
- Furniture and Fixtures
- Vehicles
- Office Equipment
Intangible Assets
- Computer Software
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.65.42 |
|
|
1 |
Rs.102.10 |
|
Euro |
1 |
Rs.87.32 |
INFORMATION DETAILS
|
Information
Gathered by : |
SVA |
|
|
|
|
Report Prepared
by : |
VRN |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
|
|
|
|
TOTAL |
|
51 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.