MIRA INFORM REPORT

 

 

Report Date :

23.08.2013

 

IDENTIFICATION DETAILS

 

Name :

SHRINIWAS ENGINEERING AUTO COMPONENTS PRIVATE LIMITED

 

 

Registered Office :

Office No.5, Manasara Apartment, 1108/4, University Road, Near Suryamukhi, Datta Mandir, Pune- 411016, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

15.12.2005

 

 

Com. Reg. No.:

11-021693

 

 

Capital Investment / Paid-up Capital :

Rs. 462.430 Millions

 

 

CIN No.:

[Company Identification No.]

U34300PN2005PTC021693

 

 

Legal Form :

Private limited liability company

 

 

Line of Business :

Manufacturer of automobile components and construction equipments

 

 

No. of Employees :

Information denied by the management

 

RATING & COMMENTS

 

MIRA’s Rating :

B (36)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 4300000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow But Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record. The external borrowing appears to be huge. The financial position seems to be improving.

 

However, trade relations are reported to be fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

B (Cash Credit)

Rating Explanation

The default risk is high

Date

December 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED BY

 

Management non co-operative

 

 

LOCATIONS

 

Registered Office :

Office No.5, Manasara Apartment, 1108/4, University Road, Near Suryamukhi, Datta Mandir, Pune- 411016, Maharashtra

Tel. No.:

91-20- 25665099

Fax No.:

91-20- 25654499

E-Mail :

ravindrakulkarni786@gmail.com  / gskale@vsnl.net

Area :

1500 Sq. F.

Location :

Owned

 

 

Factory :

Talegaon, Pune, Maharashtra, India

 

 

DIRECTORS

 

AS ON 29.09.2012

 

Name :

Mr. Giridharilal Shriniwas Kale

Designation :

Managing Director

Address :

C-10, Abhimanshree Society, Baner Road Pune – 411007, Maharashtra, India

Date of Birth/Age :

10.01.1959

Date of Appointment :

15.12.2005

DIN No.:

01318155

 

 

Name :

Ms. Prajakta Giridhari Kale

Designation :

Director

Address :

C-10, Abhimanshree Society, Baner Road Pune – 411007, Maharashtra, India

Date of Birth/Age :

25.02.1962

Date of Appointment :

15.12.2005

DIN No.:

01876039

 

 

Name :

Mr. Rasamoy Dayamoy Chakraborty

Designation :

Director

Address :

New Ajantha Avenue, Paud Road Pune- 411038, Maharashtra, India

Date of Birth/Age :

01.09.1941

Date of Appointment :

30.03.2008

DIN No.:

00011581

 

 

Name :

Mr. Amar Sampatrao Thorat

Designation :

Director

Address :

Ranjeet Apartment, Model Colony, Shivaji Nagar, Pune-411016, Maharashtra, India

Date of Birth/Age :

19.12.1957

Date of Appointment :

30.03.2008

DIN No.:

02223782

 

 

Name :

Mr. Ramniwas Kale

Designation :

Director

Address :

C-10, Abhimanshree Society, Baner Road Pune – 411007, Maharashtra, India

Date of Birth/Age :

01.06.1959

Date of Appointment :

30.03.2008

DIN No.:

02461833

 

 

Name :

Mr. Alok Giridhari Kale

Designation :

Director

Address :

C-10, Abhimanshree Society, Baner Road Pune – 411007, Maharashtra, India

Date of Birth/Age :

25.08.1984

Date of Appointment :

30.03.2008

DIN No.:

02335219

 

 

Name :

Ms. Mohini Giridhari Kale

Designation :

Director

Address :

C-10, Abhimanshree Society, Baner Road Pune – 411007, Maharashtra, India

Date of Birth/Age :

08.10.1988

Date of Appointment :

09.03.2009

DIN No.:

02480660

 

 

Name :

Mr. Ramkumar Ananthanarayan Tattamangalam

Designation :

Nominee Director

Address :

402, Vinspa, 6, Boat Club Road, Pune -411001, Maharashtra, India

Date of Birth/Age :

29.12.1965

Date of Appointment :

05.02.2011

DIN No.:

00078171

 

 

Name :

Mr. Rajesh Ratnakar Mharolkar

Designation :

Additional Director

Address :

101 Vanashree Elegance Baner Residency, S.No. 80/2, Aundh, Pune-411007, Maharashtra, India

Date of Birth/Age :

09.10.1968

Date of Appointment :

28.03.2012

DIN No.:

05253204

 

 

Name :

Mr. Ramchandra Vishwambhar Belhe

Designation :

Additional Director

Address :

254, Grahakul Society, Sahakar Nagar No. 1, Aranyeshwar, Pune-411009, Maharashtra, India

Date of Birth/Age :

29.08.1951

Date of Appointment :

30.06.2012

DIN No.:

05348135

 

 

Name :

Mr. Narayanaswamy Ramani

Designation :

Nominee Director

Address :

Cl-2/101, Bramha Suncity, Wadgaon Sheri, Pune-411014, Maharashtra, India

Date of Birth/Age :

29.08.1951

Date of Appointment :

26.09.2012

DIN No.:

02600353

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2012

 

Names of Equity Shareholders

No. of Shares

Giridharilal Shriniwas Kale

13206080

Prajakta Giridhari Kale

19809120

Alok Giridhari Kale

3062141

G S Kale (HUF)

800000

Sangit A. Kale

50000

Vimal Kale

100000

Ramniwas Kale

100000

Satyanarayan Kale

50000

Kaveribai Kale

100000

Sonia Kale

250000

Mohini Kale

700000

Manishkumar Gilda

600000

Saswati Chakraborty

5000

Nileema Thorat

35000

Pradeep Deshmukh

10000

Sandeep Kulkarni

10000

Tata Capital Special Situation Fund – Trust

1012659

Kamana Alok Kale

100000

TOTAL

40000000

 

 

Names of Preference Shareholders

No. of Shares

Tata Capital Special Situation Fund – Trust

580000

Kale Shrinivas Giridhari

15000

Kale Giridhari Prajakta

22500

Alok Kale

6800

TOTAL

624300

 

AS ON 29.11.2012

 

Names of Allottees Shareholders

No. of Shares

Tata Capital Financial Services

120000

TOTAL

120000

 

AS ON 29.09.2012

 

Equity Shares Break Up

Percentage of Holding

Bodies corporate

2.68

Directors or relatives of Directors

97.32

TOTAL

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of automobile components and construction equipments

 

 

PRODUCTION STATUS (AS ON : 31.03.2011)

 

Particulars

Unit

Installed Capacity

Actual Production

 

 

 

 

Castings

Tones

25000.00

18829.88

 

 

GENERAL INFORMATION

 

No. of Employees :

Information denied by the management

 

 

Bankers :

  • Indian Bank, Nana Peth Branch, 612-B, Parasi Agiary, Nanapeth, Pune-411002, Maharashtra, India
  • Bank of Maharashtra, Bajirao Road Branch, Bajirao Road, Budhwar Peth, Pune-411002, Maharashtra, India
  • Bank of Baroda, Senaati Bapat Road Branch, Amit Crystals, Opposite Chaturshringi Temple, Pune-411016, Maharashtra, India 

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2012

Rs. In Millions

31.03.2011

Long Term Borrowings

 

 

Term Loans from Banks

1153.517

1008.710

Term Loans from Others

195.080

0.000

Loans Taken for Fixed Assets

644.721

525.025

 

 

 

TOTAL

1993.318

1533.735

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

B K Khare and company

Chartered Accountant

Address :

706/708, Shradha Chambers, New Marine Lines, Mumbai 400020, Maharashtra, India

PAN No.:

AAAFB0265E

 

 

Related Parties :

  • Shree Charbhuja Building Material Agency
  • Tirupati Enterprises

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

40000000

Equity Shares

Rs.10/- each

Rs. 400.000 Millions

800000

Preference Shares

Rs.100/- each

Rs. 80.000 Millions

 

TOTAL

 

Rs. 480.000 Millions

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

40000000

Equity Shares

Rs.10/- each

Rs. 400.000 Millions

624300

Preference Shares

Rs.100/- each

Rs. 62.430 Millions

 

TOTAL

 

Rs. 462.430 Millions

 

 

AS ON 29.09.2012

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

40000000

Equity Shares

Rs.10/- each

Rs. 400.000 Millions

800000

Preference Shares

Rs.100/- each

Rs. 80.000 Millions

 

TOTAL

 

Rs. 480.000 Millions

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

40000000

Equity Shares

Rs.10/- each

Rs. 400.000 Millions

624300

Preference Shares

Rs.100/- each

Rs. 62.430 Millions

120000

Preference Shares

Rs.100/- each

Rs. 12.000 Millions

 

TOTAL

 

Rs. 474.430 Millions

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

462.430

462.430

(b) Reserves & Surplus

 

607.451

467.949

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

9.420

6.920

Total Shareholders’ Funds (1) + (2)

 

1079.301

937.299

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

2115.965

1656.382

(b) Deferred tax liabilities (Net)

 

0.000

24.292

(c) Other long term liabilities

 

55.149

38.079

(d) long-term provisions

 

3.927

2.071

Total Non-current Liabilities (3)

 

2175.041

1720.824

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

0.000

0.000

(b) Trade payables

 

651.071

458.039

(c) Other current liabilities

 

458.707

274.695

(d) Short-term provisions

 

10.447

8.242

Total Current Liabilities (4)

 

1120.225

740.976

 

 

 

 

TOTAL

 

4374.567

3399.099

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

1638.566

1195.044

(ii) Intangible Assets

 

0.499

0.262

(iii) Capital work-in-progress

 

1222.132

820.433

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

74.697

0.000

(d)  Long-term Loan and Advances

 

372.979

329.595

(e) Other Non-current assets

 

8.920

29.103

Total Non-Current Assets

 

3317.793

2374.437

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

493.900

279.500

(c) Trade receivables

 

259.063

291.454

(d) Cash and cash equivalents

 

46.495

369.974

(e) Short-term loans and advances

 

6.344

3.743

(f) Other current assets

 

250.972

79.991

Total Current Assets

 

1056.774

1024.662

 

 

 

 

TOTAL

 

4374.567

3399.099

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

390.000

2] Share Application Money Pending Allotment

 

 

35.064

3] Reserves & Surplus

 

 

0.000

4] (Accumulated Losses)

 

 

(43.128)

NETWORTH

 

 

381.936

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

1460.354

2] Unsecured Loans

 

 

19.091

TOTAL BORROWING

 

 

1479.445

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

1861.381

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

1255.086

Capital work-in-progress

 

 

341.371

 

 

 

 

INVESTMENT

 

 

0.000

DEFERREX TAX ASSETS

 

 

8.102

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

153.022

 

Sundry Debtors

 

 

237.702

 

Cash & Bank Balances

 

 

11.604

 

Other Current Assets

 

 

0.573

 

Loans & Advances

 

 

155.498

Total Current Assets

 

 

558.399

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

233.437

 

Other Current Liabilities

 

 

69.222

 

Provisions

 

 

1.797

Total Current Liabilities

 

 

304.456

Net Current Assets

 

 

253.943

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

2.879

 

 

 

 

TOTAL

 

 

1861.381

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

2423.200

1719.300

1219.600

 

 

Other Income

 

 

 

 

 

TOTAL                                    

2423.200

1719.300

1219.600

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

Office Expenses

NA

NA

NA

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

NET PROFIT / (LOSS)

139.500

(50.700)

27.200

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

0.042

0.014

0.523

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

Debt Equity Ratio

(Total Debt /Networth)

 

1.96

1.77

3.87

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.94

1.38

1.83

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

Unsecured Loan

 

Rs. In Millions

31.03.2012

Rs. In Millions

31.03.2011

Long Term Borrowings

 

 

Bonds

122.647

122.647

 

 

 

TOTAL

122.647

122.647

 

 

CURRENT MATURITIES OF LONG TERM DEBT

(Rs. In Millions)

Particulars

 

31.03.2012

31.03.2011

31.03.2010

Current maturities of long term debt

0.000

0.000

0.000

 

 

 

 

TOTAL

0.000

0.000

0.000

 

 

 

OPERATIONS

 

During the year the Company has achieved total Income of Rs. 2423.200 Millions as against Rs. 1719.300 Millions of the previous year, showing an increase of 41% over the previous year and made net profit of Rs. 139.500 Millions as against Net loss of Rs. 50.700 Millions of the previous year.

 

The Company became the major supplier to the leading Automobile manufacturers like TATA Motors, Mahindra and Mahindra, Fiat, General Motors, Mercedes-Benz etc. and also to construction equipment manufacturing Companies like JCB, John Deere, New Holland etc. The Company is also in the process of expanding it’s ‘castings’ manufacturing facility at Talegaon Factory. Further, the production capacity will increase from current 45,000 MT castings per annum to 1,00,000 MT castings per annum. The Board expects the same level of improved performance in coming years.

 

 

FINANCE

 

During the year the Company has consolidated previous Term Loans availed from Bank of Maharashtra, Bajirao Road branch, Pune and from Bank of Baroda, Senapati Bapat Road, Pune totaling Rs. 2462.500 Millions. Further, the Company has availed financial assistance of Rs. 50.000 Millions (Cash Credit facility) from Bank of Baroda for working Capital and Rs. 300.000 Millions from Mahindra and Mahindra Financial Services Limited for expansion program.

 

 

FIXED ASSETS                                                                               

 

  • Plant and Machinery
  • Land
  • Building
  • Furniture and Fixtures
  • Electric Installation

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 65.42

UK Pound

1

Rs. 102.09

Euro

1

Rs. 87.31

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLV

 

 

Report Prepared by :

DPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

36

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.