MIRA INFORM REPORT

 

 

Report Date :

23.08.2013

 

IDENTIFICATION DETAILS

 

Name :

ZIRCON EXPORTS PRIVATE LIMITED

 

 

Registered Office :

2/25, Kirti Nagar (W.H.S.), New Delhi – 110 015

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

07.07.1994

 

 

Com. Reg. No.:

55-060093

 

 

Capital Investment / Paid-up Capital :

Rs.24.778 millions

 

 

CIN No.:

[Company Identification No.]

U74899DL1994PTC060093

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELZ00300G

DELZ00257F

DELZ00094D

 

 

PAN No.:

[Permanent Account No.]

AAACZ0075D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged mainly in dealing in import and sale of timber logs and sawn timber.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (33)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 216000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record. There appears drastic fall in profitability during the current year. The external borrowing of the company is exceeds its networth.

 

However, trade relations are reported to be fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Bank = B+

Rating Explanation

Having high risk of default regarding timely servicing of financial obligation

Date

February, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

LOCATIONS

 

Registered Office/ Factory :

2/25, Kirti Nagar (W.H.S.), New Delhi – 110 015, India

Tel. No.:

91-11-25423935/ 41420433/ 25457179/ 25439110

Fax No.:

91-11-25152865

E-Mail :

info@zircon.co.in

itr.scc@gmail.com

Website :

http://zircon.co.in

 

 

Gujarat Office :

Survey # 79/1, 2, 3 and 80/1, 2 Padana Gandhidham, Gujarat, India

Tel. No.:

91-2836-286247

Fax No.:

91-2836-286248

 

 

DIRECTORS

 

As on 29.09.2012

 

Name :

Mrs. Sunita Jajodia

Designation :

Director

Address :

P.O. Box-254, 393, Sector-5, Sathwara Colony, Gandhidham, Kutch – 370 201, Gujarat, India

Date of Birth/Age :

17.07.1966

Date of Appointment :

04.08.2001

DIN No.:

00201833

PAN No.:

AEVPJ1454Q

 

 

Name :

Mrs. Suman Jajodia

Designation :

Director

Address :

E-107, Greater Kailash-II, New Delhi – 110 048, India

Date of Birth/Age :

06.10.1970

Date of Appointment :

21.12.2005

DIN No.:

00201884

PAN No.:

ABXPJ0018K

 

 

Name :

Mrs. Anita Jajodia

Designation :

Director

Address :

P.O. Box-254, 393, Sector-5, Sathwara Colony, Gandhidham, Kutch – 370 201, Gujarat, India

Date of Birth/Age :

13.01.1964

Date of Appointment :

04.08.2001

DIN No.:

00201811

PAN No.:

AEWPJ5744A

 

 

Name :

Mr. Sanjeev Raj Kumar Jajodia

Designation :

Director

Address :

E-107, Greater Kailash-II, New Delhi – 110 048, India

Date of Birth/Age :

30.08.1972

Date of Appointment :

04.08.2001

DIN No.:

00190630

PAN No.:

ADEPJ8234R

 

 

Name :

Mr. Krishna Murari Jajodia

Designation :

Director

Address :

P.O. Box-254, 393, Sector-5, Sathwara Colony, Gandhidham, Kutch – 370 201, Gujarat, India

Date of Birth/Age :

03.06.1964

Date of Appointment :

04.01.2009

DIN No.:

00201791

PAN No.:

AEVPJ1455R

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2012

 

Names of Shareholders

 

 

No. of Shares

Sunita Jajodia

 

294000

Anita Jajodia

 

243500

Sanjeev Kumar Jajodia

 

350000

Jugal Kishore Jajodia

 

500

Janaksons Import Export Private Limited, India

 

85000

United White Metal Limited, India

 

210000

Subhash Taneja

 

10000

Jugal Kishore Jajodia HUF

 

24000

Raj Kumar Jajodia HUF

 

35000

Raj Kumar Jajodia

 

10000

Nirmala Devi Jajodia

 

130000

Suman Jajodia

 

20000

Krishna Murari Jajodia

 

110000

Suresh Kumar Jajodia

 

140000

Suresh Kumar Jajodia HUF

 

40000

Manoj Kumar Jajodia

 

500

Tirupati Trade Links Private Limited, India

 

870000

Chandan Ben Mani Bhai Gala

 

100

Chhaya Rajesh Nagada

 

100

Rajesh M. Nagada

 

100

Total

 

2572800

 

As on 29.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

45.28

Directors or relatives of directors

 

54.32

Other top fifty shareholders

 

0.40

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged mainly in dealing in import and sale of timber logs and sawn timber.

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

 

Licensed Capacity

Installed Capacity

Sawn Timber

N.A.

20000 (CBM)

Wooden Doors*

N.A.

150000 (Nos.)

Wooden Mouldings*

N.A.

300000 (Mtrs.)

 

Note: *Production commenced w.e.f. 27.03.2007

 

Particulars

 

Purchases/ Production

Logs and Sawn Timber

67992.61 (CBM)

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

  • State Bank of Mysore, Antriksh Bhavan, 22 K.G. Marg, Connaught Place, New Delhi – 110 001, India
  • HDFC Bank Limited, HDFC Bank  House, Senapati Bapat Marg, Lower Parel (West), Mumbai – 400 013, Maharashtra, India

 

 

Facilities :

Secured Loans

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Term Loan

 

 

- From Bank

2.090

10.848

- From Others

0.287

0.543

SHORT TERM BORROWINGS

 

 

Loans repayable on demand from Bank

 

 

Cash Credit

24.538

22.659

Total

26.915

34.050

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Sanjay Chopra and Company

Chartered Accountants 

Address :

G-80, Lajpat Nagar-I, New Delhi – 110 024, India

Tel. No.:

91-11-29818446/ 29817164/ 29815857

Fax No.:

91-11-29815857

E-Mail :

sanjaychopraca@hotmail.com

Income-tax PAN of auditor or auditor's firm :

AARFS3500L

 

 

Associate Companies :

  • Jajodia Trade Invest Private Limited
  • Tirupati Trade Links Private Limited, India

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

3500000

Equity Shares

Rs.10/- each

Rs.35.000 millions

 

 

 

 

 

Issued Capital :

No. of Shares

Type

Value

Amount

2572800

Equity Shares

Rs.10/- each

Rs.25.728 millions

 

 

 

 

 

Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

2382800

Equity Shares

Rs.10/- each

Rs.23.828 millions

190000

Equity Shares

(Equity Shares of Rs.10/- each, Paid-up Rs.5/- per share) 

 

Rs.0.950 million

 

Total

 

Rs.24.778 millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

24.778

24.778

(b) Reserves & Surplus

 

28.361

26.592

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.845

0.000

Total Shareholders’ Funds (1) + (2)

 

53.984

51.370

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

70.704

79.048

(b) Deferred tax liabilities (Net)

 

5.241

9.278

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

75.945

88.326

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

24.538

22.659

(b) Trade payables

 

200.757

233.459

(c) Other current liabilities

 

29.323

17.771

(d) Short-term provisions

 

0.919

2.130

Total Current Liabilities (4)

 

255.537

276.019

 

 

 

 

TOTAL

 

385.466

415.715

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

91.176

86.530

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

1.481

1.618

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

92.657

88.148

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

68.023

105.003

(c) Trade receivables

 

170.221

173.583

(d) Cash and cash equivalents

 

1.206

4.982

(e) Short-term loans and advances

 

30.145

23.773

(f) Other current assets

 

23.214

20.226

Total Current Assets

 

292.809

327.567

 

 

 

 

TOTAL

 

385.466

415.715

 

 


 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

24.778

2] Share Application Money Pending Allotment

 

 

0.000

3] Reserves & Surplus

 

 

19.551

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

44.329

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

44.536

2] Unsecured Loans

 

 

57.181

TOTAL BORROWING

 

 

101.717

DEFERRED TAX LIABILITIES

 

 

8.013

 

 

 

 

TOTAL

 

 

154.059

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

89.033

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERRED TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

112.086

 

Sundry Debtors

 

 

136.651

 

Cash & Bank Balances

 

 

12.078

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

10.043

Total Current Assets

 

 

270.858

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

192.861

 

Other Current Liabilities

 

 

11.486

 

Provisions

 

 

1.485

Total Current Liabilities

 

 

205.832

Net Current Assets

 

 

65.026

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

154.059

 

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

571.427

599.315

527.684

 

 

Other Income

 

 

 

 

 

TOTAL                        

571.427

599.315

527.684

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

549.410

568.417

498.102

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                        

549.410

568.417

498.102

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, FINANCIAL CHARGES, DEPRECIATION AND AMORTISATION

22.017

30.898

29.582

 

 

 

 

 

Less/ Add

DEPRECIATION, INTEREST & AMORTISATION

23.366

20.462

19.992

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX

(1.349)

10.436

9.590

 

 

 

 

 

Less

TAX                                                     

(3.118)

3.395

3.034

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX

1.769

7.041

6.556

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

0.000

1.427

0.947

 

 

Commission Earnings

0.000

0.000

0.251

 

TOTAL EARNINGS

0.000

1.427

1.198

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

333.579

286.484

362.150

 

 

Capital Goods

7.272

0.000

0.000

 

TOTAL IMPORTS

340.851

286.484

362.150

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

0.69

2.74

2.55

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

0.31

1.17

1.24

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(0.35)

2.51

2.66

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.02)

0.20

0.22

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.76

1.98

2.29

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.15

1.19

1.32

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

No

9) Name of person contacted

No

10) Designation of contact person

No

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No

19) Payments terms

No

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

31) Date of Birth of Proprietor/Partner/Director, if available

Yes

32) PAN of Proprietor/Partner/Director, if available

Yes

33) Voter ID No of Proprietor/Partner/Director, if available

No

34) External Agency Rating, if available

Yes

 

 


UNSECURED LOANS

 

Particular

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Loan and Advance from related parties

52.015

49.628

Loan and Advance from Others

16.312

18.029

Total

68.327

67.657

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

10363344

05/06/2012

660,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, Maharashtra - 400013, INDIA

B42764282

2

10145586

27/03/2010 *

250,000,000.00

STATE BANK OF MYSORE

ANTRIKSH BHAVAN, 22 K.G. MARG, CONNAUGHT PLACE, NEW DELHI, Delhi - 110001, INDIA

A84172279

3

10070382

23/08/2007

9,000,000.00

STATE BANK OF MYSORE

ANTARIKSH BHAWAN,, 22 - K. G. MARG, CONNAUGHT PLACE, NEW DELHI, Delhi - 110001, INDIA

A24668220

4

10008346

29/03/2010 *

580,000,000.00

STATE BANK OF MYSORE

ANTRIKSH BHAVAN, 22 K. G. MARG, CONNAUGHT PLACE, NEW DELHI, Delhi - 110001, INDIA

A84172832

5

10008348

04/05/2006

6,000,000.00

STATE BANK OF MYSORE

ANTRIKSHA BHAWAN, 22 - K. G. MARG,, CONNAUGHT PLACE, NEW DELHI, Delhi - 110001, INDIA

A01838820

6

10007020

04/05/2006

22,000,000.00

STATE BANK OF MYSORE

ANTRIKSHA BHAWAN, 22 - K. G. MARG,, CONNAUGHT PLACE, NEW DELHI, Delhi - 110001, INDIA

A01838317

7

10008271

04/05/2006

35,000,000.00

STATE BANK OF MYSORE

ANTRIKSHA BHAWAN, 22 - K. G. MARG,, CONNAUGHT PLACE, NEW DELHI, Delhi - 110001, INDIA

A01839059

8

80005779

27/03/2010 *

30,000,000.00

STATE BANK OF MYSORE

ANTRIKSH BHAVAN, 22 K. G. MARG, CONNAUGHT PLACE,  NEW DELHI, Delhi - 110001, INDIA

A84172709

9

80005825

05/05/2006 *

42,500,000.00

STATE BANK OF MYSORE

ANTRIKSHA BHAWAN, 22 - K. G. MARG,, CONNAUGHT PLA 
CE, NEW DELHI, Delhi - 110001, INDIA

-

10

80005826

05/05/2006 *

42,500,000.00

STATE BANK OF MYSORE

ANTRIKSHA BHAWAN, 22 - K. G. MARG,, CONNAUGHT PLA 
CE, NEW DELHI, Delhi - 110001, INDIA

-

11

90038011

29/03/2003

15,000,000.00

STATE BANK OF MYSORE

ANTRIKSH BHAWAN, K G MARG, NEW DELHI, Delhi - 110001, INDIA

-

12

90036767

27/03/2010 *

250,000,000.00

STATE BANK OF MYSORE

ANTRIKSH BHAVAN, 22 K.G. MARG, CONNAUGHT PLACE, NEW DELHI, Delhi - 110001, INDIA

A84172949

 

* Date of charge modification

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Furniture and Fixture

·         Vehicles

·         Office Equipments

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.65.42

UK Pound

1

Rs.102.09

Euro

1

Rs.87.31

 

 

INFORMATION DETAILS

 

Report Prepared by :

RAJ

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

33

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.