MIRA INFORM REPORT

 

 

Report Date :

24.08.2013

 

IDENTIFICATION DETAILS

 

Name :

DCM SHRIRAM CONSOLIDATED LIMITED

 

 

Formerly Known As :

FINPRO SOLUTIONS PRIVATE LIMITED

 

 

Registered Office :

5th Floor, Kanchenjunga Building, 18, Barakhamba Road, New Delhi – 110 001

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

06.02.1989

 

 

Com. Reg. No.:

55-034923

 

 

Capital Investment / Paid-up Capital :

Rs.333.400 Millions

 

 

CIN No.:

[Company Identification No.]

L74899DL1989PLC034923

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELD04602D

DELD08433F

 

 

PAN No.:

[Permanent Account No.]

AAACD0097R

 

 

Legal Form :

A Public Limited Liability Company. The company’s Shares are Listed on the Stock Exchange.

 

 

Line of Business :

The company is engaged in manufacturing of Fertilisers, Urea, Ammonia, Cement, Caustic Soda, Chlorine, HCI, PAC, SBP, Hydrochloric Acid, Calcium Carbide, PVC Resin, Textile Products, Sugar and Energy Management Services.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (62)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 56000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Exist

 

 

Comments :

Subject is a well established and a reputed company having fine track record.

 

The company has shown an improvement in its operating performance marked by reporting a healthy profit during 2013 over previous years losses.

 

The company has improved its credit profile following the closure of their rural retail stores which were incurring losses.

 

However, trade relations are fair. Business is active. Payment terms are regular and as per commitments.

 

In view of long standing experience of the management, the subject can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

A (Term Loans)

Rating Explanation

Adequate degree of safety and low credit risk.

Date

January, 2013

 

 

Rating Agency Name

ICRA

Rating

A1 (Short term loans)

Rating Explanation

Very strong degree of safety and lowest credit risk.

Date

January, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (EMPLOYEE PROVIDENT FUND) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered/ Corporate Office :

5th Floor, Kanchenjunga Building, 18, Barakhamba Road, New Delhi – 110 001, India

Tel. No.:

91-11-23316801

Fax No.:

91-11-23318072/ 23357803

E-Mail :

blsachdeva@dscl.com

dscl@dscl.com

Website :

www.dscl.com

 

 

Factory 1 :

Shriram Fertilisers and Chemicals

Shriram Nagar, Kota – 324 004, Rajasthan, India

 

 

Factory 2 :

Shriram Alkali and Chemicals

749, G.I.D.C. Industrial Estate, District Bharuch, Gujarat, India

 

 

Factory 3 :

DSCL Sugar

Village Ajbapur, P.O. Mullapur, Lakhimpur Kheri – 261 505, Uttar Pradesh, India

 

 

Factory 4 :

DSCL Sugar

Village Rupapur, P.O. Munder, District Hardoi – 241 123, Uttar Pradesh, India

 

 

Factory 5 :

DSCL Sugar

Village and P.O. Hariawan, District Hardoi – 241 405, Uttar Pradesh, India

 

 

Factory 6 :

DSCL Sugar

Village Loni, P.O. Anjhi Shahbad, District Hardoi – 241 124, Uttar Pradesh, India

 

 

Plant :

Located at :

 

·         Ajbapur

·         Rupapur

·         Hariawan

·         Loni (U.P.)

·         Bharuch (Gujarat)

·         Kota

·         Tonk

·         Bhiwadi (Rajasthan)

·         Mumbai (Maharashtra)

·         Hyderabad (Andhra Pradesh)

·         Chennai (Tamil Nadu)

 

 

Market Office :

Kirti Mahal, 19, Rajendra Place, New Delhi - 110 008, India

Tel. No.:91-11-25713442/ 25722296

Fax. No.:91-11-25768135

 

Shivaji Marg, New Delhi - 110 015, India

Tel. No.:91-11-25104410/ 25747836

Fax. No.:91-11-25455362/ 25739816

 

5th Floor, Kanchenjunga Building, 18, Barakhamba Road, New Delhi - 110 001, India

Tel. No.:91-11-23316801-9

Fax. No.:91-11-23318072

 

 

DIRECTORS

 

As on: 31.03.2013

 

Name :

Mr. Ajay Shridhar Shriram

Designation :

Chairman and Senior Managing Director

Address:

‘SHIVAM’, A 37, Vasant Marg, Vasant Vihar, New Delhi – 110 057, India 

Date of Birth/Age:

04.03.1954

Date of Appointment:

24.07.1989

DIN No.:

00027137

 

 

Name :

Mr. Vikram Shridhar Shriram

Designation :

Vice Chairman and Managing Director

Address:

5/16, Shanti Niketan,  New Delhi – 110 021, India

Date of Birth/Age:

06.12.1958

Date of Appointment:

22.05.1990

DIN No.:

00027187

 

 

Name :

Mr. Rajiv Sinha

Designation :

Joint Managing Director

Address:

A-14/14, Ground Floor, Vasant Vihar, Delhi – 11 0 057, India

Date of Birth/Age:

05.06.1950

Date of Appointment:

01.11 1998

DIN No.:

00027302

 

 

Name :

Mr. Ajit Shridhar Shriram

Designation :

Deputy Managing Director

Address:

5/20, Shanti Niketan, New Delhi – 110 021, India 

Date of Birth/Age:

03.10.1967

Date of Appointment:

02.05.2001

DIN No.:

00027918

 

 

Name :

Dr. Narendra Jeet Singh

Designation :

Whole Time Director (EHS)

Address:

A-22, Mahaveer Nagar-II, Kota – 324 005, Rajasthan, India

Date of Birth/Age:

29.11.1953

Qualification :

M.Sc., Ph.D.

Expertise in Functional Area :

Environment, Health, Safety, Quality Systems, Sustainability, Food Safety and Energy Management

Date of Appointment:

20.11.2007

DIN No.:

01893202

 

 

Name :

Dr. Satguru Sharan Baijal

Designation :

Director

Address:

B 4 Sector 30, Gautam Budh Nagar, Noida – 210 303 Uttar Pradesh, India

Date of Birth/Age:

06.09.1929

Date of Appointment:

22.05.1990

DIN No.:

00027961

 

 

Name :

Mr. Arun Bharat Ram

Designation :

Director

Address:

1. Silver Oak Avenue, Westend Green Farm, Rajokri, Delhi – 110 038, India

Date of Birth/Age:

15.11.1940

Date of Appointment:

22.05.1990

DIN No.:

00694766

 

 

Name :

Mr. Pradeep Dinodia

Designation :

Director

Address:

A-9-A, Maharani Bagh, New Delhi – 110 065, India

Date of Birth/Age:

15.11.1940

Date of Appointment:

22.05.1990

DIN No.:

00027995

 

 

Name :

Mr. Vimal Bhandari

Designation :

Director

Address:

Flat N0.164, 16th Floor, Address Tower-A, Kalpataru Horizon. S.K. Ahire Marg. Worli, Mumbai – 400 018, Maharashtra, India

Date of Birth/Age:

23.08.1958

Qualification :

B.Com, C.A.

Expertise in Functional Area :

Finance, Human Resources and General Management

Date of Appointment:

13.05.2003

DIN No.:

00001318

 

 

Name :

Mr. Sunil Kant Munjal

Designation :

Director

Address:

l-A, Friends, Colony (West), New Delhi – 110065, India

Date of Birth/Age:

14.12.1957

Qualification :

B.Com, Training in Mechanical Engineering

Expertise in Functional Area :

Corporate Planning, Finance, Manufacturing, Customer Relationship, Information Technology and Insurance

Date of Appointment:

13.05.2003

DIN No.:

00003902

 

 

Name :

Mr. Debdatta Sengupta

Designation :

Director

Address:

Sector-B, Pocket, 8, Flat N0.6145, Vasant Kunj, Delhi – 110070, India

Date of Birth/Age:

20.06.1942

 

Bachelor of Science in Physics, PGDM.

 

Market Development, Risk Analysis and Transfer Techniques, Managing Human Resources, Insurance and Reinsurance Principles and Practices, Funds Management and International Business Relations.

Date of Appointment:

11.08.2003

DIN No.:

00043289

 

 

Name :

Mr. Rajesh Kandwal

Designation :

LIC Nominee

Date of Appointment :

30.08.2011

DIN No.:

02509203

 

 

KEY EXECUTIVES

 

Name :

Mr. B.L. Sachdeva

Designation :

Company Secretary

 

 

Audit Committee :

·         Dr. S.S. Baijal, Chairman

·         Mr. Arun Bharat Ram

·         Mr. Pradeep Dinodia

·         Mr. D. Sengupta

 

 

SHAREHOLDING PATTERN

 

As on: 30.06.2013

 

Category of Shareholders

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

5461050

3.29

http://www.bseindia.com/include/images/clear.gifBodies Corporate

98032348

59.09

http://www.bseindia.com/include/images/clear.gifSub Total

103493398

62.38

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

103493398

62.38

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

585707

0.35

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

42330

0.03

http://www.bseindia.com/include/images/clear.gifCentral Government / State Government(s)

29640

0.02

http://www.bseindia.com/include/images/clear.gifInsurance Companies

17146792

10.34

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

953544

0.57

http://www.bseindia.com/include/images/clear.gifSub Total

18758013

11.31

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

4542684

2.74

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

16376486

9.87

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

6748704

4.07

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

15984035

9.63

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

359744

0.22

http://www.bseindia.com/include/images/clear.gifOverseas Corporate Bodies

15105550

9.11

http://www.bseindia.com/include/images/clear.gifTrust & Foundation

87611

0.05

http://www.bseindia.com/include/images/clear.gifForeign Nationals

431130

0.26

http://www.bseindia.com/include/images/clear.gifSub Total

43651909

26.31

Total Public shareholding (B)

62409922

37.62

Total (A)+(B)

165903320

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

165903320

0.00

 

 

BUSINESS DETAILS

 

Line of Business :

The company is engaged in manufacturing of Fertilisers, Urea, Ammonia, Cement, Caustic Soda, Chlorine, HCI, PAC, SBP, Hydrochloric Acid, Calcium Carbide, PVC Resin, Textile Products, Sugar and Energy Management Services.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         Punjab National Bank

·         State Bank of India

·         Bank of Baroda

·         Oriental Bank of Commerce

·         HDFC Bank Limited

·         Standard Chartered Bank

·         ING Vysya Bank Limited

·         DBS Bank Limited

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

LONG TERM BORROWINGS

 

 

Term loans

 

 

From banks

3320.600

3969.500

From others

3147.800

3696.400

SHORT TERM BORROWINGS

 

 

Loans repayable on demand from banks

1810.800

381.300

Other loans and advances from banks

3090.200

5291.100

Total

11369.400

13338.300

 

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

7th  Floor, Building 10, Tower B, DLF Cyber City Complex, DLF City Phase-II, Gurgaon – 122 002, Haryana, India

Tel. No.:

91-124-6792000

Fax No.:

91-124-6792012

 

 

Cost Auditors :

·         Bahadur Murao and Company, New Delhi

·         J.P. Sarda and Associates, Kota (Rajasthan)

 

 

Holding company :

Sumant Investments Private Limited

 

 

Subsidiaries :

·         DCM Shriram Credit and Investments Limited

·         Bioseed India Limited

·         DCM Shriram Infrastructure Limited

·         DCM Shriram Thermal Energy Limited

·         Hariyali India Limited

·         DCM Shriram Aqua Foods Limited

·         Hariyali Rural Foundation

·         Hariyali Rural Ventures Limited

·         Hariyali Insurance Broking Limited

·         DCM Shriram Energy and Infrastructure Limited

·         DCM Shriram Hydro Energy Limited

·         Shriram Vinyl PolyTech Limited (formerly SBM Yarn Limited)

·         Fenesta India Limited

·         Shri Ganpati Fertilizers Limited

·         Shriram Bioseed (Thailand) Limited

·         Bioseeds Limited

·         Bioseed Research Philippines Inc.

·         Bioseeds Holdings PTE. Limited

·         Bioseed Vietnam Limited

·         Bioseed Research India Limited (formerly Bioseed Research India Private Limited)

·         Shriram Bioseed Ventures Limited

·         Shriram Bioseeds Limited

·         Zeus Investments Limited

·         Shridhar Shriram Foundation

·         PT Shriram Seed Indonesia, Bioseed Research USA Inc.*

 

 

CAPITAL STRUCTURE

 

After 14.08.2012

 

Authorised Capital :Rs.1240.000 Millions

 

Issued, Subscribed & Paid-up Capital :Rs.331.807 Millions

 

 

As on: 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

28,49,50,000

Equity Shares

Rs.2/- each

Rs.569.900 Millions

65,01,000

Cumulative Redeemable Preference

Rs.100/- each

Rs.650.100 Millions

 

Total

 

Rs.1220.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

16,59,03,320

Equity Shares

Rs.2/- each

Rs.331.800 Millions

 

Forfeited Shares

 

Rs.1.600 Millions

 

Total

 

Rs.333.400 Millions

 

NOTES:

 

There is no change in issued, subscribed and paid up share capital during the current year and corresponding previous year

 

Particulars

As at 31.03.2013

No. of shares

%

Shares held by the holding company:

Sumant Investments Private Limited

97,868,812

58.99%

The shareholders holding more than

5% equity shares are as under:

 

 

Sumant Investments Private Limited

97,868,812

58.99%

Life Insurance Corporation of India

12,863,749

7.75%

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

333.400

333.400

333.400

(b) Reserves & Surplus

13671.200

12064.100

12283.900

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

14004.600

12397.500

12617.300

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

6604.200

7878.500

7619.400

(b) Deferred tax liabilities (Net)

1592.700

1554.600

1588.500

(c) Other long term liabilities

329.800

277.300

62.600

(d) long-term provisions

1150.700

1086.000

991.200

Total Non-current Liabilities (3)

9677.400

10796.400

10261.700

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

6938.600

8278.900

7514.700

(b) Trade payables

10481.300

8660.800

3768.200

(c) Other current liabilities

4370.400

4898.100

3622.300

(d) Short-term provisions

412.400

251.700

230.500

Total Current Liabilities (4)

22202.700

22089.500

15135.700

 

 

 

 

TOTAL

45884.700

45283.400

38014.700

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

14570.100

17909.800

19032.300

(ii) Intangible Assets

45.600

99.200

109.300

(iii) Capital work-in-progress

158.500

270.300

274.000

(iv) Intangible assets under development

1.700

3.900

8.200

(b) Non-current Investments

453.700

504.400

500.800

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

1820.500

1730.900

1556.600

(e) Other Non-current assets

84.800

44.500

3.200

Total Non-Current Assets

17134.900

20563.000

21484.400

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

12.700

0.000

0.000

(b) Inventories

13394.200

13018.800

9828.000

(c) Trade receivables

9105.800

6605.400

3640.000

(d) Cash and cash equivalents

1199.100

2283.100

528.500

(e) Short-term loans and advances

2225.200

2517.300

2229.200

(f) Other current assets

2812.800

295.800

304.600

Total Current Assets

28749.800

24720.400

16530.300

 

 

 

 

TOTAL

45884.700

45283.400

38014.700


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

53999.300

49557.000

40662.400

 

 

Other Income

461.200

298.900

324.700

 

 

TOTAL                                     (A)

54460.500

49855.900

40987.100

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

19178.700

17286.700

38906.200

 

 

Purchases of Stock-in-Trade

14848.300

17272.100

 

 

 

Change in inventories of finished goods, Work-in-progress and Stock-in-Trade

(624.400)

(3278.100)

 

 

 

Employee benefits expense

3630.100

3555.400

 

 

 

Other expenses

11887.400

11699.400

 

 

 

Exceptional Items

535.800

380.600

 

 

 

TOTAL                                     (B)

49455.900

46916.100

38906.200

 

 

 

 

 

Less

PROFIT / (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

5004.600

2939.800

2080.900

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

1526.500

1575.600

1013.700

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

3478.100

1364.200

1067.200

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

1438.200

1540.700

1575.900

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                 (G)

2039.900

(176.500)

(508.700)

 

 

 

 

 

Less

TAX                                                                  (H)

134.500

(33.900)

(202.100)

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

1905.400

(142.600)

(306.600)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

4538.000

4759.100

5050.600

 

 

 

 

 

Add

BALANCE BROUGHT FORWAR  CONSEQUENT TO MERGER OF ERSTWHILE SHRIRAM BIOSEED GENETICS INDIA LIMITED

--

--

98.700

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Proposed Dividends on Equity Shares (Incl. Interim dividend)

265.400

66.400

66.400

 

 

Corporate Dividend Tax

33.200

10.800

10.800

 

 

Storage fund for Molasses Account

1.300

1.300

6.400

 

 

General Reserve

750.000

0.000

0.000

 

BALANCE CARRIED TO THE B/S

5393.500

4538.000

4759.100

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Direct export of goods on FOB basis/as per contracts where FOB value not readily ascertainable

131.400

205.400

281.700

 

 

Others

6.500

7.800

5.200

 

TOTAL EARNINGS

137.900

213.200

286.900

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

375.900

619.400

567.400

 

 

Components & Spare Parts

125.300

173.700

128.500

 

 

Capital Goods

871.500

940.200

62.500

 

 

Others

6005.700

3048.000

3921.000

 

TOTAL IMPORTS

7378.400

4781.300

4679.400

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 

 

 

 

- Before Exceptional Item

14.55

0.99

(1.85)

 

- After Exceptional Item

11.49

(0.86)

(1.85)

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2013

Net Sales

15453.300

Total Expenditure

13466.300

PBIDT (Excl OI)

1987.000

Other Income

123.200

Operating Profit

2110.200

Interest

433.000

Exceptional Items

0.000

PBDT

1677.200

Depreciation

334.000

Profit Before Tax

1343.200

Tax

104.500

Provisions and contingencies

0.000

Profit After Tax

1238.700

Extraordinary Items

0.000

Prior Period Expenses

0.000

Other Adjustments

0.000

Net Profit

1238.700

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

3.50

(0.29)

(0.75)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

3.78

0.36

(1.25)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.51

(0.40)

(1.43)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.15

(0.01)

(0.04)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.97

1.30

1.20

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.29

1.12

1.09

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

LITIGATION DETAILS:

 

IN THE HIGH COURT OF DELHI AT NEW DELHI

  
09.11.2009
  
Present: Ms. P.L. Bansal, Advocate for the Appellant.

Mr. V.P. Gupta and Mr. Basant Kumar, Advocates for the Respondent.


  
ITA No. 1023/2008

Admit.
The following substantial question of law arises for consideration:

?Whether the ITAT was correct in law in holding that there were no errors in the order of assessment passed by the Assessing Officer under Section 143(3) of the Act and, therefore, CIT was not justified in exercising the powers conferred under Section 263 of the Act??

 

Paper book be filed within three months.

 
  
A.K. SIKRI, J.

  
  
  
SIDDHARTH MRIDUL, J.

November 09, 2009

dn
5

 

 

PERFORMANCE:

 

The Company has delivered a healthy performance during the year. The Net Revenues were up by 10% at Rs. 55390.000 Millions as against Net Revenue of Rs. 50390.000 Millions in the previous year. The growth in revenues were driven by growth in Sugar (up by 48%), Shriram Farm Solutions (up by 20%) and Chloro-Vinyl (up by 15%) businesses.

 

On the earnings, EBITDA of the company recorded a growth of 57% at Rs.5740.000 Millions. PBIT (before exceptional items) grew by 106% at Rs.4270.000 Millions. The key drivers of the growth for PBIT (before exceptional items) during the year were higher earnings in the Chloro-Vinyl business, driven by cost savings and better product prices, higher earnings in the Sugar business along with lower losses from the Hariyali business. Lower losses in the Hariyali business was result of the implementation of restructuring and rationalization plan which involved restricting activities to profitable ones only.

 

The Company, however, also faced challenges in businesses like Shriram Farm Solutions and Bioseed due to adverse weather conditions in some regions of operations. The Company also faced challenges in the Government controlled businesses like Sugar and Fertilizers.

 

The Company, during the year had to account for an exceptional item of Rs.53.60.000 Millions which is a charge on account of losses on sale of surplus assets and expenses, consequent to company's decision to restructure and rationalize Hariyali Kisaan Bazaar's operations to restrict its activities to profitable lines only.

 

The Company's finance costs were lower by 3% at Rs.1550.000 Millions due to lower Net Debt. Net Debt stood at Rs.13860.000 Millions as compared to Rs.15210.000 Millions. The debt could have been lower, however, higher subsidy outstanding from the Government on account of Fertilizer subsidy and higher Sugar stocks led to higher requirement of working capital.

 

Profit before tax (before exceptional item) was higher at Rs.2720.000 Millions in FY13 as compared to Rs.480.000 Millions

in the previous year.

 

Net Profit for FY 13 was higher at Rs.2030.000 Millions as compared to Net profit of Rs.120.000 Millions in the previous period.

 

The improved financial performance of the company has led to Short term debt rating being upgraded from A2+ to A1 and Long term rating being upgraded from A- to A. Both these ratings are from ICRA.

 

Unsecured Loan

(Rs. in Millions)

Particulars

As on

31.03.2013

As on

31.03.2012

LONG TERM BORROWINGS

 

 

Deposits

 

 

Fixed

70.600

30.800

Others

65.200

181.800

SHORT TERM BORROWINGS

 

 

Loans repayable on demand

 

 

From banks

2004.000

2576.500

From others

20.000

30.000

Loan from subsidiary company

13.600

0.000

Total

2173.400

2819.100

 

 

UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED JUNE 30, 2013

(Rs. in Millions)

PARTICULARS

30.06.2013

 

Unaudited

Gross Sales

16005.500

Less : Excise Duty

588.300

Net Sales/ Income from operations

15417.200

Other Operating Income

36.100

Total Income from operations

15453.300

Expenses

 

(a) Cost of materials consumed

3684.500

(b) Purchases and related cost - stock-in-trade

7391.600

(c) Changes in inventories of finished goods, work in progress and stock-in-trade

(1639.200)

(d) Employee benefits expense

930.800

(e) Depreciation and amortisation expense

334.000

(f) Power, fuel etc.

1373.900

(g) Other expenses

1724.700

(h) Cost of own manufactured goods capitalised

-

Total Expenses

13800.3

Profit from operations before other income, finance costs ,

 

exceptional items and tax

1653.000

Other Income

123.200

Profit before finance costs, exceptional items and tax

1776.200

Finance costs

433.000

Profit before exceptional items and tax

1343.200

Exceptional Items

-

Profit/(loss) before tax

1343.200

Tax Expense/ (Credit)

104.500

Net Profit/(loss)

1238.700

Profit before interest, depreciation, tax and exceptional items

 

(EBIDTA)

2110.200

Cash Profit before exceptional items

1516.100

Paid-up Equity Share Capital

333.400

(face value of each share - Rs. 2)

 

Reserves excluding revaluation reserve

 

Basic/Diluted - EPS (Rs. per equity share)

 

- Before exceptional items

7.47

- After exceptional items

7.47

 

 

PARTICULARS OF SHAREHOLDING

 

(1) Public shareholding

 

- Number of Shares

62409922

- Percentage of shareholding

37.62%

(2) Promoters and Promoter Group Shareholding

 

(a) Pledged / Encumbered

 

- Number of Shares

-

-% of the total shareholding of promoter and

promoter group

-

-% of the total share capital of the company

-

(b) Non-encumbered

 

- Number of Shares

103493398

- % of the total shareholding of promoter and

promoter group

100.00%

-% of the total share capital of the company

62.38%

 

 

INVESTOR COMPLAINTS

Quarter ended

30.06.2013

Pending at the beginning of the quarter

Nil

Received during the quarter

33

Disposed off during the quarter

33

Remaining unresolved at the end of the quarter

Nil

 

 

SEGMENT WISE REVENUE, RESULTS AND CAPITAL EMPLOYED UNDER CLAUSE 41 OF LISTING AGREEMENTS

(Rs. in Millions)

 

PARTICULARS

30.06.2013

 

 

Unaudited

A.

Segment Revenue

 

 

Fertiliser

1437.800

 

Shriram Farm Solutions

4635.500

 

Bioseed

3007.000

 

Sugar

3382.700

 

Hariyali Kisaan Bazaar

1218.200

 

Chloro-Vinyl

2849.600

 

Cement

296.400

 

Others

530.700

 

Total

17357.900

 

Less: Inter segment revenue

1904.600

Total Income from operations

15453.300

B.

Segment Results

 

 

Profit/(loss) (before unallocated expenditure,

 

 

finance cost, exceptional items and tax)

 

 

Fertiliser

69.300

 

Shriram Farm Solutions

223.300

 

Bioseed

756.300

 

Sugar

(10.000)

 

Hariyali Kisaan Bazaar

(10.100)

 

Chloro-Vinyl

813.500

 

Cement

25.500

 

Others

(08.100)

 

Total

1859.700

 

Less:

 

 

i) Finance cost

433.000

 

ii) Other unallocable expenditure

 

 

net off unallocated income

83.500

 

iii) Exceptional Items

-

Profit/(loss) before Tax

1343.200

C.

Segment Capital Employed

 

 

Fertiliser

1690.800

 

Shriram Farm Solutions

6778.700

 

Bioseed

2632.400

 

Sugar

11252.600

 

Hariyali Kisaan Bazaar

2225.500

 

Chloro-Vinyl

5214.600

 

Cement

230.000

 

Others

1150.600

Total

31175.200

 

NOTES TO STANDALONE RESULTS:

 

·         In accordance with the accounting policy consistently followed by the Company for interim results, the off-season expenditure aggregating Rs. 114.900 Millions for the quarter (corresponding quarter last year: Rs. 118.500 Millions) has been deferred for inclusion in the cost of sugar to be produced in the remaining part of the financial year.

·         The current quarter results includes figures of Bioseed Research India Limited (BRI) (a 100% subsidiary of the Company) consequent to its merger with the Company w.e.f. the Appointed date i.e. April 1, 2013 as per Scheme of Amalgamation approved by the Hon'ble High Court of Delhi vide its order dated March 22, 2013

·         Exceptional item represents the expenses relating to restructuring and rationalization of Hariyali Kisaan Bazaar operations during financial year 2012-13.

·         The results for the quarter ended March 31, 2013 are the balancing figures between the audited figures in respect of the full financial year and the published unaudited year to date figures upto the third quarter of the respective year.

·         Previous period figures have been recast, wherever necessary

·         The above results were approved and taken on record by the Board of Directors in their meeting held on

·         July 30, 2013

 

 

LIMITED REVIEW:

 

The Limited Review, as required under Clause 41 of the Listing Agreement has been completed by the Statutory Auditors. The Limited Review Report for the quarter ended June 30, 2013 does not have any impact on the above Results and Notes in aggregate except in respect of matter explained in note 1 above.

 

FIXED ASSETS:

 

Tangible Assets

 

·         Land – Freehold

·         Land – Leasehold

·         Buildings

·         Leasehold improvements

·         Plant and equipment

·         Furniture and Fixtures

·         Vehicles

·         Office equipment

 

Intangible Assets

 

·         Technical Know how

·         Brand

·         Computer Software

 

 

AS PER WEBSITE DETAILS:

 

PRESS RELEASE:

 

DCM SHRIRAM SHAREHOLDER APPROVES FOR RESTRUCTURING THE BUSINESS

 

Dec 17, 2012, 06.32 PM IST

 

DCM Shriram Consolidated Ltd has informed BSE that the Board of Directors of the Company at its meeting held on December 17, 2012, have approved the following proposals :1. to seek Shareholders’ approval under Section 293(i)(a) and other applicable provisions of Companies Act, 1956 through Postal Ballot and authorizing the Board to take all necessary decisions for rationalizing / restructuring the business(es) of the Company with regard to :i) transfer, sell, lease, licence or otherwise dispose of the business, in full or in part, of Swatantra Bharat Mills, Tonk, Rajasthan, a division/undertaking of the Company, to a subsidiary or any other person or in any manner on such terms and conditions as the Board may deem appropriate, andii) transfer, sell, lease, licence, joint venture or otherwise dispose of the business, in full or in part, of Shriram PolyTech Business, Kota, Rajasthan, a division/undertaking of the Company, to a subsidiary or any other person or in any manner on such terms and conditions as the Board may deem appropriate.2. merger of Bioseed Research India Limited (100% subsidiary) into the Company w.e.f. April 01, 2013 through a Scheme of Arrangement under Sections 391 to 394 of the Companies Act, 1956.

 

 

DCM SHRIRAM NET AT RS 1140.000 MILLIONS

 

01 August 2013

 

Hyderabad: DCM Shriram Consolidated Ltd (DSCL) has posted more than three­fold jump in the net profit to Rs. 1140.000 Millions for the first quarter ended June 30, 2013. The company had clocked a net profit of Rs.310.000 Millions in the same quarter a year ago.

 

 

DCM SHRIRAM CONSOLIDATED LTD ANNOUNCES ITS Q1FY14 FINANCIAL RESULTS

 

·         Net Revenue at Rs 15490.000 Millions up from Rs 14270.000 Millions in the same quarter last year a growth of 8.5%.

·         PBIT before exceptional items up by 28% at Rs. 167.20.000 Millions

·         Net Profit at Rs. 1140.000 Millions as compared to Rs 310.000 Millions.

 

New Delhi, 30th July 2013: DCM Shriram Consolidated Ltd announced its Q1FY14 financial results today. Net Revenue was at Rs 15490.000 Millions up from Rs 14270.000 Millions in the same quarter last year, a growth of 8.5%. PBIT before exceptional items is up by 28% at Rs. 167.20.000 Millions. The Net Profit stood at Rs. 1140.000 Millions in Q1FY14 as against Rs 310.000 Millions in Q1FY13 (after exceptional item of Rs. 56.30.000 Millions).

 

1.       Contributors to PBIT growth are:

 

o   Chloro-Vinyl Business- PBIT up by 11% at Rs. 81.30.000 Millions

Cost reductions mitigated major effects of Price drop.

Last year also had shutdown effect.

 

 

o   Shriram Farm Solutions business up by 42% with Value added inputs up by 19%.

 

o Almost breakeven in Hariyali business in Q1 FY14 consequent to implementation of the restructuring and rationalization plan involving restricting activities to profitable product lines only.

 

2.       Sugar Business facing challenges with Sugar Margin for current season at negative Rs. 171 per quintal as compared to positive Rs. 211 per quintal in last season

 

3.       The financial charges are flat at last year's level.

 

Commenting on the performance for the quarter, in a joint statement, Mr. Ajay Shriram, Chairman & Senior Managing Director, and Mr. Vikram Shriram, Vice Chairman & Managing Director, said:

 

“We are glad to report a satisfactory performance in the quarter led by :

 

1.       Better Margins in the Chloro- Vinyl business inspite of lower product prices.

2.       Higher earnings in the Shriram Farm Solutions business.

3.       Almost Nil losses in Hariya/i business consequent to rationalization of its operations.

 

The Chloro-Vinyl business continues to deliver healthy performance with high capacity utilization and sustainable cost reductions achieved by the company in the last two years.

 

Bioseed and Shriram Farm Solutions businesses continue to deliver stable earnings which we expect should sustain goingforward. We continue to invest in these businesses as we believe that these will deliver healthy growth rates in the medium term given our strong research programme, healthy pipeline of products and increasing geographical presence.

 

In the Sugar business, the Government has taken several steps in the past 6 months to partially de-control this sector on the sales side, including removal of levy quota, release mechanism etc. The Cane prices and some of the by-product prices and sales, continue to be highly controlled and this does not augment well of a healthy sugar industry. This is putting the financial performance of the Sugar companies under stress. We believe, the Government needs to implement the Rangarajan Committee report to full extent to create a more balanced and stable policy framework for Sugar industry which will benefit the farmers as well as consumers.

 

 

In Fenesta, thefocus on expanding presence in the retail segment is yielding encouraging results.

 

Overall, we expect healthy performance goingforward. We also continue to conserve our internal cash generation to further strengthen our financial structure and reduce financial charges".

 

 

Q1FY14 Segment Performance

(Rs. in Millions)

 

 

Revenues*

 

 

PBIT*

 

PBIT Margins %

Segments

Q1FY13

Q1FY14

%

Q1FY13

Q1FY14

%

Q1FY13

Q1FY14

Agri Input

6870.000

8963.000

30.5

89.8

942.000

4.9

13.1

10.5

- Fertilisers

1367.000

1438.000

5.2

7.8

68.000

(12.4)

57

4.7

- Shriram Farm solutions

2979.000

4636.000

55.6

15.0

213.000

42.4

50

4.6

- Bioseed

2524.000

2890.000

14.5

67.1

661.000

(1.5)

266

22.9

Sugar

2797.000

3383.000

21.0

(3.9)

(10.000)

-

(1.4)

(0.3)

Chloro Vinyl ind. Power

2783.000

2850.000

 

73.0

813.000

11.3

26.2

28.5

Cement

376.000

296.000

(21.1)

6.4

26.000

(60.3)

17.1

8.6

Others

764.000

766.000

-

(6.7)

(3.000)

-

(8.8)

(0.4)

Sub Total

13689.000

16266.000

19.6

168.6

1767.000

11.4

11.7

10.9

Hariyali Kisaan Bazaar

2134.000

1218.000

(42.9)

(20.3)

(3.000)

-

(9.6)

(0.2)

Total

16723.000

17476.000

11.1

138.4

1764.000

27.5

8.8

10.1

Less: Intersegment Revenue

1462.000

1986.000

36.7

 

 

 

 

 

Less: Unallocable expenditure

 

 

 

7.8

92.000

17.4

 

 

Total

14271.000

16489.000

8.5

130.6

1672.000

28.1

9.1

10.8

 

Note- PBIT here refers to PBIT before exceptional items.

 

 

Ql FY14 - Performance Overview & Outlook

 

Fertilisers

 

·         Operational performance satisfactory. Sales Volumes higher by 4% as compared to same period last year.

·         PBIT continues to be under pressure due to non-revision of Retention prices due 3 years ago.

·         Subsidy payments are now current and regular.

 

 

Shriram Farm Solutions

·         Revenues from this business were higher by 56% at Rs. 4640.000 Millions. The growth in revenues was driven by growth in both segments, i.e. Value added inputs ( up by 34%) and Bulk Fertilizers ( up by 110%). In the Bulk fertilizers, the company sold DAP ( Rs. 800.000 Millions Vs Nil in Ql FY13)

 

o        Growth in Value added inputs was mainly due to shift in sale of Bt Cotton seed to Q1FY14 from Q4 FY13 due to delay in receipt of licenses from State Governments.

o        Margins from Hybrid seed sales were lower as compared to last year.

 

·         PBIT from Value added inputs was up by 19%. Overall PBIT went up by 42% due to higher volume of DAP.

 

Bioseed

 

·         Revenues of this business were higher by 14% at Rs. 2890.000 Millions driven by healthy growth in Indian operations, however overall growth was moderated due to higher sales returns in Philippines.

·         Last year had recorded high sales returns in India in Q2. Do not expect that in current year and thus expect better results on" To September" basis.

·         PBIT for the quarter was flat at Rs. 660.000 Millions.

 

o        Dip in Cotton margins due to rising costs and lower prices consequent to over supply of Cotton seeds.

o        Negative PBIT in Philippines consequent to Sales returns.

 

Sugar

 

·         Higher free sugar volumes has led to revenue growth of 21% at Rs. 3380.000 Millions.

·         PBIT Negative due to negative margins. Realizations at Rs. 3160/quintal with cost of production of Rs. 3331/quintal. The Company had valued sugar stocks on 31st March,13 on expected NRV .

·         Power dues outstanding for more than six months making Power generation un-remunerative.

 

 

Chloro- Vinyl

 

·         Revenues from this business were up by 2% at Rs. 2850.000 Millions.

 

o        Plastics Revenue up by 14% driven by higher volumes and realizations ( up by 3%).

o        Chemicals Revenue down by 6% with realizations down by 19%, Volumes have been up as last year had an extended shutdown of plant at one location.

 

·         PBIT has gone up to Rs. 81.30.000 Millions ( L.Y.- Rs. 730.000 Millions) inspite of sharp drop in Chlor-Alkali prices. This increase is due to .

o        Reduction in direct cost of PVC by ~ 11% as a consequence of various cost rationalizations measures.

o        Reduction in direct cost of Chemicals by ~ 10% .

o        Higher production in current year as last year had extended shutdown at one of the Chemicals plant.

 

Cement

 

·         Revenues lower by 21% at Rs. 29.60.000 Millions driven by lower volumes ( down by 18%) and lower realizations (lower by 3%).

 

·         PBIT lower by 60% at Rs. 2.60.000 Millions due to lower volumes and dip in margins in this business. Hariyali Kisaan Bazaar

 

Hariyali Kisaan Bazaar

 

·         Revenue and PBIT performance in line with plan as the Company has implemented a restructuring and rationalization plan involving restricting activities to profitable product lines only. Current revenues only from fuel sales.

·         The Company is focused on sale of surplus properties which is progressing as per plan.

 

Others

 

·         PBIT loss in "Others" segment lower due to better performance of the Fenesta business due to encouraging results focus in the retail segment.

 

 

Others PBIT loss in " Others" segment lower due to better performance of the Fenesta business due to encouraging results focus in the retail segment.

 

 

Outlook

 

Fertiliser

 

·         Expect the plant to operate at higher capacity

·         The earnings of this business will continue to be under pressure till Government revises the Retention prices.

·         We hope Subsidy payments does not get into arrears going forward

 

Shriram Farm Solutions:

·         We continue to focus on expanding product range especially in the higher margin value-added segment combined with increasing geographical reach.

·         We expect the Value added segment to witness healthy growth rates in medium term.

 

Bioseed

 

·         The Company believes that this business will deliver healthy growth in medium to long term given continuous investment in research( both conventional and biotech) along with geographic and product diversification.

·         Cotton seed oversupply situation likely to normalize after a year.

 

Sugar

·         Sugar margins continue to be negative due to low Sugar prices.

·         Going forward, the performance of this business will be driven by

·         Rational Cane prices for Sugar season 13-14.

·         Positive support to increase Sugar prices.

·         Implementation of the Rangarajan committee report to full extent.

 

Chloro-Vinyl

 

·         Prices of both Chlor-Alkali and PVC have seen upward trend in July primarily due to rupee depreciation. Global prices are stable.

·         Expect to sustain the benefits of cost reductions achieved over last 2 years.

 

 

About Us:

 

DSCL is an integrated business entity, with extensive and growing presence across the entire Agri-rural value chain and Chloro-Vinyl industry. The Company has added innovative value- added businesses in these domains. Large captive power facilities producing power at competitive cost, provide competitive advantage to its Chloro-Vinyl businesses.

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.64.69

UK Pound

1

Rs.100.80

Euro

1

Rs.86.30

 

 

INFORMATION DETAILS

 

Report Prepared by :

RAJ

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

6

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

62

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.