MIRA INFORM REPORT

 

 

Report Date :

24.08.2013

 

IDENTIFICATION DETAILS

 

Name :

J.D.O. S.R.L.

 

 

Registered Office :

Via Nicolo' Paganini, 15,

00198 - Roma (RM)

 

 

Country :

Italy

 

 

Financials (as on) :

31.12.2010

 

 

Date of Incorporation :

16.05.2000

 

 

Com. Reg. No.:

RM-2000-148475 of Roma since 26/06/2000

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

Manufacturer of jewellery in precious metals of plated with precious metals

 

 

No. of Employees :

from 36 to 50

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

Italy

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

 italy ECONOMIC OVERVIEW

 

Italy has a diversified industrial economy, which is divided into a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, where unemployment is high. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors. Italy is the third-largest economy in the euro-zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, topping 126% of GDP in 2012, and investor concerns about the broader euro-zone crisis at times have caused borrowing costs on sovereign government debt to rise to euro-era. During the second half of 2011 the government passed three austerity packages to reduce its budget deficit and help bring down borrowing costs. These measures included a hike in the value-added tax, pension reforms, and cuts to public administration. The government also faces pressure from investors and European partners to sustain its recent efforts to address Italy's long-standing structural impediments to growth, such as labor market inefficiencies and widespread tax evasion. In 2012 economic growth and labor market conditions deteriorated, with growth at -2.3% and unemployment rising to nearly 11%, with youth unemployment around 35%. The government has undertaken several reform initiatives designed to increase long-term economic growth. Italy's GDP is now 7% below its 2007 pre-crisis level.

 

Source : CIA

 

 

 

 


Company name & address

 

J.d.o. S.r.l.

 

Via Nicolo' Paganini, 15

 

00198 - Roma (RM) -IT-

 

 

Summary

 

Fiscal Code

:

06102471007

Legal Form

:

Limited liability company

start of Activities

:

16/05/2000

Equity

:

Over 2.582.254

Turnover Range

:

15.500.000/18.000.000

Number of Employees

:

from 36 to 50



Highlights

 

We regret to inform you that the latest available balance sheet relates to the

 

financial year 2010.

 

Due to the lack of recent financial data we cannot express a proper credit opinion.

 

Caution is suggested in credit dealings.



Activity

 

Manufacture of jewellery in precious metals of plated with precious metals

Wholesale of clocks, watches and jewellery

Retail sale of watches and jewellery in specialised stores



Legal Data

 

Legal Form : Limited liability company

Fiscal Code : 06102471007

 

Chamber of Commerce no. : 227268 of Alessandria

 

Chamber of Commerce no. : 253450 of Caserta

 

Chamber of Commerce no. : 112176 of Imperia since 22/09/2000

 

Chamber of Commerce no. : 949243 of Roma since 26/06/2000

 

Firms' Register : RM-2000-148475 of Roma since 26/06/2000

 

V.A.T. Code : 06102471007

 

Foundation date

: 16/05/2000

Establishment date

: 16/05/2000

Start of Activities

: 16/05/2000

Legal duration

: 31/12/2050

Nominal Capital

: 93.600

 

Subscribed Capital

: 93.600

 

Paid up Capital

: 93.600

 



Members

 

Peirano

Rinaldo

 

 

Born in Pieve di Teco

(IM)

on 12/03/1964

- Fiscal Code : PRNRLD64C12G632T

 

 

Residence:

 

Chiapparo

, 2

- 18020

Pornassio

(IM)

- IT -

 

Position

Since

Shares Amount

% Ownership

Sole Director

19/07/2000

 

 

 

No Prejudicial events are reported

 

No Protests registered



Companies connected to members *

 

*checkings have been performed on a national scale.

 

In this module are listed the companies in which members hold or have holded positions.

 

Peirano

Rinaldo

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

J.D.O. S.R.L.

Roma (RM) - IT -

06102471007

Sole Director

Withdrawn

Registered



The indication "REGISTERED" as Firm Status could refer to Firms in Liquidation, Active, Inactive, etc.

For more information, in this case, we advise to request further investigations.




Capital Shareholders

 

Shareholders' list as at date of data collection:

 

Firm's Style / Name

Seat / Residence

Fiscal Code

Owned Shares

% Ownership

Rubino Olga

Diano Castello - IT -

RBNLGO63L50C495A

14.040 .Eur

15,00

Peirano Rinaldo

Pornassio - IT -

PRNRLD64C12G632T

4.680 .Eur

5,00

Murabito Ugo

Diano Castello - IT -

MRBGUO57M20I480I

46.800 .Eur

50,00

Folacin Gestao Comercio E Investimentos Lda

 

 

28.080 .Eur

30,00

 

Direct Participations

 

The Company under review has participations in the following Companies:

 

Firm's Style

Seat

Fiscal Code

Owned Shares Amount

% Ownership

since

until

Share Status

Genetic S.r.l.

Roma - IT -

08474181008

16.000 .Eur

20,00

 

 

Active



Firm's location and structure

 

In order to carry out its activities the firm uses the following locations:

 

-

Legal and operative seat

 

 

 

 

 

 

 

Nicolo' Paganini

, 15

- 00100

- Roma

(RM)

- IT -

 

 

 

 

PHONE

: 0183409070

 

 

 

 

Email

: JDOSRL@LEGALMAIL.IT

 

-

Branch

(Workshop)

since 05/09/2000

 

 

 

 

 

 

Diano San Pietro

, 58

- 18010

- Diano Castello

(IM)

- IT -

 

-

Branch

(office)

since 10/10/2000

 

 

 

 

 

 

Saponiera

, 17

- 18013

- Diano Marina

(IM)

- IT -

 

 

 

 

PHONE

: 0183409070

 

 

 

 

FAX

: 0183409857

 

-

Branch

 

since 01/08/2003

 

 

 

 

 

 

Mazzini

, 16

- 15100

- Alessandria

(AL)

- IT -

 

-

Branch

(Representative office)

since 01/09/2009

 

 

 

 

 

 

Asi Sud

, INT.149

- 81025

- Marcianise

(CE)

- IT -

 

-

Branch

(Representative office)

since 07/03/2011

 

 

 

 

 

 

Faraldi

, SNC

- 18016

- San Bartolomeo Al Mare

(IM)

- IT -

 

 

 

 

Employees

: 37

 

Fittings and Equipment for a value of 350.000

Eur

 

Stocks for a value of 8.540.000

Eur

 

The firm has a direct commercial organization

Sales are mainly addressed to Northern Italy

 

 

Import comes generally from the following nations:

- France

 

- Austria

 

 

Historical Information and/or Firm's Status

 

EX-MEMBERS / EX-POSITIONS:

 

 

Murabito

Ugo

 

 

Born in Savona

(SV)

on 20/08/1957

- Fiscal Code : MRBGUO57M20I480I

 

 

Residence:

 

Case Sparse

, 41

- 18013

Diano Castello

(IM)

- IT -

 

Ex-Postions

Buying Director



CEASINGS/INCORPORATIONS/MERGES:

 

The subj. took over by rent the activities of

 

 

 

Donna Oro S.r.l.

 

 

 

Nicolo' Paganini

, 15

, 00198

, Roma

(RM)

- IT -

 

 

Fiscal Code: 01154280083

 

 

Date

:

04/09/2000

 

Protests

 

 

Protests checking on the subject firm has given a negative result.



Data Base Prejudicial Events Search

 

Search performed on a National Scale

 

 

Prejudicial Events Search Result: NEGATIVE

 

Search performed on a specialized data base.



Legal Procedures

 

None reported, standing to the latest received edition of the Official Publications.



Financial Data

 

 

Complete balance-sheet for the year

31/12/2010

(in Eur

x 1)

 

Item Type

Value

Sales

17.559.083

Profit (Loss) for the period

65.153

 

 

Complete balance-sheet for the year

31/12/2009

(in Eur

x 1)

 

Item Type

Value

Sales

19.056.183

Profit (Loss) for the period

38.420

 

 

Complete balance-sheet for the year

31/12/2008

(in Eur

x 1)

 

Item Type

Value

Sales

26.994.385

Profit (Loss) for the period

53.991

 

 

Complete balance-sheet for the year

31/12/2007

(in Eur

x 1)

 

Item Type

Value

Sales

26.523.035

Profit (Loss) for the period

90.680

 

 

Complete balance-sheet for the year

31/12/2006

(in Eur

x 1)

 

Item Type

Value

Sales

25.603.683

Profit (Loss) for the period

92.363



Balance Sheets

 

From our constant monitoring of the relevant Public Administration offices, no more recent balance sheets result to have been filed.

 

- Balance Sheet as at 31/12/2010 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2009 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2008 - 12 Mesi - Currency: - Amounts x 1

 

Years

2010

2009

2008

BALANCE SHEET ACCOUNTS

 

ASSETS

 

 

 

CREDITS VS PARTNERS

 

 

 

. Deposits not yet withdrawn

 

 

 

. Deposits already withdrawn

 

 

 

Total credits vs partners

 

 

 

FIXED ASSETS

 

 

 

. INTANGIBLE FIXED ASSETS

 

 

 

. . Start-up and expansion expenses

 

 

 

. . Research,develop. and advert.expens.

226.195

516.593

1.013.382

. . Industrial patent rights

83.852

43.143

56.198

. . Concessions,licenses,trademarks,etc.

759

759

759

. . Goodwill

 

 

 

. . Assets in formation and advance paymen.

 

 

 

. . Other intangible fixed assets

154.316

138.584

16.477

. Total Intangible Fixed Assets

465.122

699.079

1.086.816

. TANGIBLE FIXED ASSETS

 

 

 

. . Real estate

 

 

 

. . Plant and machinery

330.026

65.574

73.965

. . Industrial and commercial equipment

17.917

34.087

67.037

. . Other assets

574.757

709.913

720.076

. . Assets under construction and advances

 

 

 

. Total Tangible fixed assets

922.700

809.574

861.078

. FINANCIAL FIXED ASSETS

 

 

 

. . Equity investments

176.106

176.000

16.000

. . . Equity invest. in subsidiary companies

 

 

 

. . . Equity invest. in associated companies

 

16.000

16.000

. . . Equity invest. in holding companies

 

 

 

. . . Equity invest. in other companies

176.106

160.000

 

. . Financial receivables

 

33.000

33.000

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

33.000

33.000

. . . Receivab due from subsidiaries

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . . Receivables due from assoc.comp.

 

33.000

33.000

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

33.000

33.000

. . . Receivables due from holding comp.

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . . Receivables due from third parties

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Other securities

 

 

 

. . Own shares

 

 

 

. . . Total nominal value

 

 

 

. Total financial fixed assets

176.106

209.000

49.000

Total fixed assets

1.563.928

1.717.653

1.996.894

CURRENT ASSETS

 

 

 

. INVENTORIES

 

 

 

. . Raw materials and other consumables

3.232.612

2.421.328

2.886.083

. . Work in progress and semimanufactured

846.318

391.696

418.493

. . Work in progress on order

 

 

 

. . Finished goods

4.462.521

3.367.769

4.285.274

. . Advance payments

 

 

 

. Total Inventories

8.541.451

6.180.793

7.589.850

. CREDITS NOT HELD AS FIXED ASSETS

 

 

 

. . Within 12 months

15.830.409

14.672.903

18.321.598

. . Beyond 12 months

600.000

665.228

 

. . Trade receivables

13.228.000

13.405.807

15.850.347

. . . . Within 12 months

13.228.000

13.405.807

15.850.347

. . . . Beyond 12 months

 

 

 

. . Receivables due from subsid. comp.

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Receivables due from assoc. comp.

970.000

1.132.500

2.042.500

. . . . Within 12 months

370.000

467.272

2.042.500

. . . . Beyond 12 months

600.000

665.228

 

. . Receivables due from holding comp.

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Fiscal Receivables

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Receivables for anticipated taxes

63.905

35.973

1.588

. . . . Within 12 months

63.905

35.973

1.588

. . . . Beyond 12 months

 

 

 

. . Receivables due from third parties

2.168.504

763.851

427.163

. . . . Within 12 months

2.168.504

763.851

427.163

. . . . Beyond 12 months

 

 

 

. Total Credits not held as fixed assets

16.430.409

15.338.131

18.321.598

. FINANCIAL ASSETS

 

 

 

. . Equity invest. in subsidiary comp.

 

 

 

. . Equity invest. in associated companies

 

 

 

. . Equity invest. in holding companies

 

 

 

. . Other equity investments

 

 

 

. . Own shares

 

 

 

. . . Total nominale value

 

 

 

. . Other securities

 

 

 

. Total Financial Assets

 

 

 

. LIQUID FUNDS

 

 

 

. . Bank and post office deposits

380.487

494.951

552.215

. . Checks

 

 

 

. . Banknotes and coins

222.988

172.851

48.495

. Total Liquid funds

603.475

667.802

600.710

Total current assets

25.575.335

22.186.726

26.512.158

ADJUSTMENT ACCOUNTS

 

 

 

. Discount on loans

 

 

 

. Other adjustment accounts

249.856

155.680

59.787

Total adjustments accounts

249.856

155.680

59.787

TOTAL ASSETS

27.389.119

24.060.059

28.568.839

 

 

 

 

LIABILITIES

 

 

 

STOCKHOLDERS' EQUITY

 

 

 

. Capital stock

93.600

93.600

93.600

. Additional paid-in capital

 

 

 

. Revaluation reserves

 

 

 

. Legal reserve

53.145

53.145

53.145

. Reserve for Own shares

 

 

 

. Statute reserves

 

 

 

. Other reserves

2.164.762

2.148.363

2.397.213

. Accumulated Profits (Losses)

1.211.280

1.189.259

886.418

. Profit( loss) of the year

65.153

38.420

53.991

. Advances on dividends

 

 

 

. Partial loss of the year Coverage

 

 

 

Total Stockholders'Equity

3.587.940

3.522.787

3.484.367

RESERVES FOR RISKS AND CHARGES

 

 

 

. . Reserve for employee termination indem.

 

 

 

. . Taxation fund, also differed

1.680

11.605

4.224

. . Other funds

471.851

467.457

449.466

Total Reserves for Risks and Charges

473.531

479.062

453.690

Employee termination indemnities

154.891

138.405

136.314

ACCOUNTS PAYABLE

 

 

 

. . . . Within 12 months

19.783.377

19.076.845

23.576.876

. . . . Beyond 12 months

3.387.348

838.925

758.228

. . Bonds

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Convertible bonds repayable

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Due to shareholders for financing

758.228

758.228

758.228

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

758.228

758.228

758.228

. . Due to banks

14.650.015

11.216.272

12.871.126

. . . . Within 12 months

12.075.436

11.216.272

12.871.126

. . . . Beyond 12 months

2.574.579

 

 

. . Due to other providers of finance

 

4.083

5.822

. . . . Within 12 months

 

4.083

5.822

. . . . Beyond 12 months

 

 

 

. . Advances from customers

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Trade payables

7.175.770

6.955.172

8.574.659

. . . . Within 12 months

7.175.770

6.955.172

8.574.659

. . . . Beyond 12 months

 

 

 

. . Securities issued

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Due to subsidiary companies

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Due to associated companies

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Due to holding companies

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Due to the tax authorities

216.107

662.918

1.776.087

. . . . Within 12 months

161.566

582.221

1.776.087

. . . . Beyond 12 months

54.541

80.697

 

. . Due to social security and welfare inst.

176.167

234.706

314.451

. . . . Within 12 months

176.167

234.706

314.451

. . . . Beyond 12 months

 

 

 

. . Other payables

194.438

84.391

34.731

. . . . Within 12 months

194.438

84.391

34.731

. . . . Beyond 12 months

 

 

 

Total accounts payable

23.170.725

19.915.770

24.335.104

ADJUSTMENT ACCOUNTS

 

 

 

. Agio on loans

 

 

 

. Other adjustment accounts

2.032

4.035

159.364

Total adjustment accounts

2.032

4.035

159.364

TOTAL LIABILITIES

27.389.119

24.060.059

28.568.839

 

 

 

 

 

 

MEMORANDUM ACCOUNTS

 

Third party goods

 

 

 

Investment accounts

 

 

 

Risk accounts

 

 

 

Civil and fiscal norms relation

 

 

 

 

 

 

 

 

 

PROFIT AND LOSS ACCOUNTS

 

VALUE OF PRODUCTION

 

 

 

. Revenues from sales and services

17.559.083

19.056.183

26.994.385

. Changes in work in progress

1.549.374

-944.303

-1.731.313

. Changes in semi-manufact. products

 

 

 

. Capitalization of internal work

 

 

 

. Other income and revenues

283.258

260.564

243.911

. . Contributions for operating expenses

 

 

 

. . Different income and revenues

283.258

260.564

243.911

Total value of production

19.391.715

18.372.444

25.506.983

PRODUCTION COSTS

 

 

 

. Raw material,other materials and consum.

12.330.773

10.219.472

16.418.544

. Services received

5.563.853

5.536.581

6.385.060

. Leases and rentals

228.833

201.908

196.091

. Payroll and related costs

606.758

467.156

478.011

. . Wages and salaries

461.590

346.051

358.019

. . Social security contributions

112.282

96.095

93.308

. . Employee termination indemnities

32.886

25.010

26.684

. . Pension and similar

 

 

 

. . Other costs

 

 

 

. Amortization and depreciation

493.576

729.984

746.802

. . Amortization of intangible fixed assets

327.287

564.941

607.351

. . Amortization of tangible fixed assets

166.289

165.043

139.451

. . Depreciation of tangible fixed assets

 

 

 

. . Writedown of current receiv.and of liquid

 

 

 

. Changes in raw materials

-811.284

464.755

-657.366

. Provisions to risk reserves

 

 

 

. Other provisions

4.394

17.991

29.944

. Other operating costs

6.976

44.098

35.291

Total production costs

18.423.879

17.681.945

23.632.377

Diff. between value and cost of product.

967.836

690.499

1.874.606

FINANCIAL INCOME AND EXPENSE

 

 

 

. Income from equity investments

 

 

 

. . In subsidiary companies

 

 

 

. . In associated companies

 

 

 

. . In other companies

 

 

 

. Other financial income

13.323

1.276

1.726

. . Financ.income from receivables

 

 

 

. . . Towards subsidiary companies

 

 

 

. . . Towards associated companies

 

 

 

. . . Towards holding companies

 

 

 

. . . Towards other companies

 

 

 

. . Financ.income from secur. t.f.assets

 

 

 

. . Financ.income from secur. cur.assets

 

 

 

. . Financ.income other than the above

 

 

1.726

. . . - Subsidiary companies

 

 

 

. . . - Associated companies

 

 

 

. . . - Holding companies

 

 

 

. . . - Other companies

 

 

 

. Interest and other financial expense

-684.248

-468.264

-1.349.205

. . Towards subsidiary companies

 

 

 

. . Towards associated companies

 

 

 

. . Towards holding companies

 

 

 

. . Towards other companies

 

 

-558.825

Total financial income and expense

-670.925

-466.988

-1.347.479

ADJUSTMENTS TO FINANCIAL ASSETS

 

 

 

. Revaluations

 

 

 

. . Of equity investments

 

 

 

. . Of financ.fixed assets not repres.E.I.

 

 

 

. . Of securities incl.among current assets

 

 

 

. Devaluation

 

 

 

. . Of equity investments

 

 

 

. . Of financial fixed assets (no equity inv)

 

 

 

. . Of securities included among current ass

 

 

 

Total adjustments to financial assets

 

 

 

EXTRAORDINARY INCOME AND EXPENSE

 

 

 

. Extraordinary income

1.787

 

 

. . Gains on disposals

 

 

 

. . Other extraordinary income

1.787

 

 

. Extraordinary expense

-91.525

-66.952

-297.390

. . Losses on disposals

 

 

 

. . Taxes relating to prior years

 

 

 

. . Other extraordinary expense

-91.525

-66.952

-297.390

Total extraordinary income and expense

-89.738

-66.952

-297.390

Results before income taxes

207.173

156.559

229.737

. Taxes on current income

142.020

118.139

175.746

. . current taxes

173.657

142.507

173.110

. . differed taxes(anticip.)

-31.637

-24.368

2.636

. Net income for the period

65.153

38.420

53.991

. Adjustments in tax regulations pursuance

 

 

 

. Provisions in tax regulations pursuance

 

 

 

. Profit (loss) of the year

65.153

38.420

53.991

 

 

RATIOS

Value Type

as at 31/12/2010

as at 31/12/2009

as at 31/12/2008

Sector Average

COMPOSITION ON INVESTMENT

 

 

 

 

 

Rigidity Ratio

Units

0,06

0,07

0,07

0,13

Elasticity Ratio

Units

0,93

0,92

0,93

0,85

Availability of stock

Units

0,31

0,26

0,27

0,54

Total Liquidity Ratio

Units

0,62

0,67

0,66

0,22

Quick Ratio

Units

0,02

0,03

0,02

0,04

COMPOSITION ON SOURCE

 

 

 

 

 

Net Short-term indebtedness

Units

5,35

5,23

6,59

4,36

Self Financing Ratio

Units

0,13

0,15

0,12

0,14

Capital protection Ratio

Units

0,96

0,96

0,96

0,56

Liabilities consolidation quotient

Units

0,18

0,05

0,04

0,15

Financing

Units

6,46

5,65

6,98

5,86

Permanent Indebtedness Ratio

Units

0,26

0,19

0,15

0,31

M/L term Debts Ratio

Units

0,13

0,04

0,03

0,10

Net Financial Indebtedness Ratio

Units

4,13

3,21

3,74

0,98

CORRELATION

 

 

 

 

 

Fixed assets ratio

Units

4,56

2,62

2,19

2,02

Current ratio

Units

1,29

1,16

1,12

1,15

Acid Test Ratio-Liquidity Ratio

Units

0,86

0,84

0,80

0,36

Structure's primary quotient

Units

2,29

2,05

1,74

1,06

Treasury's primary quotient

Units

0,03

0,04

0,03

0,07

Rate of indebtedness ( Leverage )

%

763,37

682,98

819,91

707,22

Current Capital ( net )

Value

5.791.958

3.109.881

2.935.282

61.776

RETURN

 

 

 

 

 

Return on Sales

%

3,18

4,03

2,97

2,62

Return on Equity - Net- ( R.O.E. )

%

1,82

1,09

1,55

6,19

Return on Equity - Gross - ( R.O.E. )

%

5,77

4,44

6,59

15,72

Return on Investment ( R.O.I. )

%

3,53

2,87

6,56

3,25

Return/ Sales

%

5,51

3,62

6,94

2,94

Extra Management revenues/charges incid.

%

6,73

5,56

2,88

31,16

Cash Flow

Value

558.729

768.404

800.793

20.178

Operating Profit

Value

967.836

690.499

1.874.606

23.558

Gross Operating Margin

Value

1.465.806

1.438.474

2.621.707

40.605

MANAGEMENT

 

 

 

 

 

Credits to clients average term

Days

271,20

253,26

211,38

26,46

Debts to suppliers average term

Days

142,54

156,90

134,21

152,76

Average stock waiting period

Days

175,12

116,76

101,22

158,60

Rate of capital employed return ( Turnover )

Units

0,64

0,79

0,94

1,10

Rate of stock return

Units

2,06

3,08

3,56

2,21

Labour cost incidence

%

3,46

2,45

1,77

10,29

Net financial revenues/ charges incidence

%

-3,82

-2,45

-4,99

-1,31

Labour cost on purchasing expenses

%

3,29

2,64

2,02

10,25

Short-term financing charges

%

2,95

2,35

5,54

2,10

Capital on hand

%

155,98

126,26

105,83

90,76

Sales pro employee

Value

975.504

1.002.957

1.587.905

267.102

Labour cost pro employee

Value

33.708

24.587

28.118

30.754

 

 

Market / Territory Data

Population living in the province

:

3.807.992

Population living in the region

:

5.269.972

Number of families in the region

:

2.091.220

 

Monthly family expenses average in the region (in Eur..) :

 

- per food products

:

472

- per non food products

:

1.832

- per energy consume

:

102

 

Sector Data

 

The values are calculated on a base of 2.211 significant companies.

The companies cash their credits on an average of 26 dd.

The average duration of suppliers debts is about 153 dd.

The sector's profitability is on an average of 2,62%.

The labour cost affects the turnover in the measure of 10,29%.

Goods are held in stock in a range of 159 dd.

The difference between the sales volume and the resources used to realize it is about 1,10.

The employees costs represent the 10,25% of the production costs.



Statistical Detrimental Data

 

Statistically the trade activity shows periods of crisis.

The area is statistically considered moderately risky.

In the region 53.924 protested subjects are found; in the province they count to 34.465.

The insolvency index for the region is 1,04, , while for the province it is 0,92.

Total Bankrupt companies in the province : 31.914.

Total Bankrupt companies in the region : 37.442.

 


DIAMOND INDUSTRY – INDIA

 

-            From time immemorial, India is well known in the world as the birthplace for diamonds.  It is difficult to trace the origin of diamonds but history says that in the remote past, diamonds were mined only in India. Diamond production in India can be traced back to almost 8th Century B.C.  India, in fact, remained undisputed leader till 18th Century when Brazilian fields were discovered in 1725 followed by emergence of S. Africa, Russia and Australia.

-            The achievement of the Indian diamond industry was possible only due to combination of the manufacturing skills of the Indian workforce and the untiring and unflagging efforts of the Indian diamantaires, supported by progressive Government policies.

-            The area of study of family owned diamond businesses derives its importance from the huge conglomerate of family run organizations which operate in the diamond industry since many generations.

-            Some of the basic traits of family run business enterprises include spirit of entrepreneurship, mutual trust lowers transaction costs, small, nimble and quick to react, information as a source of advantage and philanthropy.

-            Family owned diamond businesses need to improve on many fronts including higher standard of corporate governance, long-term performance – focused strategies, modern management and technology.

-            Utmost caution is to be exercised while dealing with some medium and large diamond traders which are usually engaged in fictitious import – export, inter-company transactions, financially assisted by banks. In the process, several public sector banks lost several hundred million rupees. They mostly diverted borrowed money for diamond business into real estate and capital markets.

-            Excerpts from Times of India dated 30th October 2010 is as under –

 

-            Gem & Jewellery Export Promotion Council in its statistical data has shown the export of polished diamonds to have increase by 28 % in February 2013. Compared to $ 1.4 bn worth of polished diamond export in February, 2012, India exported $ 1.84 billion worth of polished diamonds in February 2013. A senior executive of GJEPC said, “Export of cut and polished diamonds started falling month-wise after the imposition of 2 % of import duty on the polished diamonds. But February, 2013 has given a new ray of hope to the industry as the export of polished diamonds has actually increased by 28 %. It means the industry  is on the track of recovery and round tripping of diamonds has stopped completely.” Demand has started coming from the US, the UK, Japan and China. India’s polished diamond export is expected to cross $ 21 bn in 2013-14.

 

-            The banking sector has started exercising restraint while following prudent risk management norms when lending money to gems and jewellery sector. This follows the implementation of Basel III accord – a global voluntary regulatory standard on bank capital adequacy, stress testing and market liquidity.

 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.64.69

UK Pound

1

Rs.100.79

Euro

1

Rs.86.30

 

INFORMATION DETAILS

 

Report Prepared by :

MNL

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.