MIRA INFORM REPORT

 

 

Report Date :

24.08.2013

 

IDENTIFICATION DETAILS

 

Name :

JHAVERI FLEXO INDIA LIMITED (w.e.f 11.09.2006)

 

 

Formerly Known As :

FLEXO FILM WRAPS (INDIA) LIMITED

 

 

Registered Office :

Gut No. 74, Farola, Paithan Road, Aurangabad – 431105, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

16.04.1985

 

 

Com. Reg. No.:

035938

 

 

Capital Investment / Paid-up Capital :

Rs.125.803 Millions

 

 

CIN No.:

[Company Identification No.]

U25209MH1985PLC035938

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Laminate, PPC Films, Stretch etc.

 

 

No. of Employees :

Not Available

 


 

RATING & COMMENTS

 

MIRA’s Rating :

B (32)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 2300000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having a moderate track record.

 

The company has shown an improvement in its operating performance and profitability during 2012. The profit margin appears to be low.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

LOCATIONS

 

Registered Office/ Factory 1 :

Gut No.74, Farola, Paithan Road, Aurangabad – 431105, Maharashtra, India

Tel. No.:

91-2431-251663/ 664

Fax No.:

91-2431-251661

E-Mail :

somani@jhaveriflexo.com

ashish@jhaveriflexo.com

Website :

http://www.jhaveriflexo.com

Location :

Owned

 

 

Corporate Office :

9th and 10th Floor, Gold Crest, 10th Road, J.V.P.D Scheme, Near HSBC Bank, Vile Parle (West), Mumbai – 400049, Maharashtra, India

Tel. No.:

91-22-61512121

E-Mail :

rupal.pandya@jhaveriflexo.com

 

 

Factory 2:

Dapada, Silvassa Factory

Survey No. 135/2, Village Dapada, Khanvel Road, Silvassa – 396 230. U.T. OF D.N.H.

Tel No.:

91-260-2699084/ 184

 

 

Factory 3:

Luhari, Silvassa Factory

188/2/1, Village Luhari, Opposite Govt Tourism Resort, Silvassa – 396 230, U.T OF D.N.H.

Tel No.:

91-2602993437

 

 

European Office :

4 Sydenham Avenue London SE26 6UH

Tel No.:

+44 20 8776 8911

E-Mail :

europeansales@jhaveriflexo.com

 

 

USA Office :

5208,Downing Creek Drive, Charlotte 28269, USA

Tel No.:

1-704-509-1677

E-Mail :

niravintl@hotmail.com

 

 

Indian Sales Offices :

Located at:

 

·         Mumbai

·         Chennai

·         Ahmedabad

·         Delhi

·         Aurangabad

·         Hyderabad

·         Bangalore

·         Kolkata

 

 

DIRECTORS

 

As on 30.12.2011

 

Name :

Mr. Rajul Sandeep Jhaveri

Designation :

Director

Address :

Plot No. 12, Nutan Laxmi Society, Crest Building, 6th Floor, JVPD Scheme, 9th (N-S) Road, Vile Parle, Mumbai – 400049, Maharashtra, India

Date of Birth/Age :

15.12.1960

Date of Appointment :

10.09.2005

DIN No.:

00093998

 

 

Name :

Mr. Sandeep Jhaveri

Designation :

Director

Address :

Plot No. 12, Nutan Laxmi Society, Crest Building, 6th Floor, JVPD Scheme, 9th (N-S) Road, Vile Parle, Mumbai – 400049, Maharashtra, India

Date of Birth/Age :

07.10.1959

Date of Appointment :

19.10.2006

DIN No.:

00080518

 

 

Name :

Mr. Krishna Kumar Sadani

Designation :

Managing Director

Address :

C-5/10, CIDCO Town Centre, CIDCO Aurangabad – 431003, Maharashtra, India

Date of Birth/Age :

25.09.1962

Date of Appointment :

26.08.1998

DIN No.:

00060326

 

 

Name :

Mr. Dinesh Chandra Shah

Designation :

Director

Address :

161-A, Kalpataru Residency, 16th Floor, Tower – A, Sion (East), Mumbai – 400022, Maharashtra, India

Date of Birth/Age :

08.10.1957

Date of Appointment :

30.07.2005

DIN No.:

00298463

 

 

Name :

Mr. Abhishek Suketu Jhaveri

Designation :

Whole time Director

Address :

4th Floor, 42, Neelamber Building, 37, Peddar Road, Mumbai – 400026, Maharashtra, India

Date of Birth/Age :

09.01.1986

Date of Appointment :

19.05.2008

DIN No.:

02293226

 

 

Name :

Mr. Marunal S Jhaveri

Designation :

Whole time Director

Address :

Plot No. 12, Nutan Laxmi Society, Crest Building, 6th Floor, JVPD Scheme, 9th (N-S) Road, Vile Parle, Mumbai – 400049, Maharashtra, India

Date of Birth/Age :

29.10.1985

Date of Appointment :

29.10.2009

DIN No.:

02350001

 

 

KEY EXECUTIVES

 

Name :

Mr. Ashish Gupta

Designation :

Secretary

Address :

Flat No.1, Ground Floor, Nirala Apartment, Near Mariya Hospital, Basilal Naagr, Aurangabad – 431005, Maharashtra, India

Date of Birth/Age :

04.03.1976

Date of Appointment :

01.09.2004

PAN No.:

AJDPG8507C

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.12.2011

 

Names of Category

No. of Shares

Percentage of Holding

 

 

 

Promoters

 

 

-          Indian Promoters

18867948

74.99

-          Foreign Promoters

--

--

Mutual Funds and UTI

50000

0.20

Banks, Financial Institutions, Insurance companies (Central/ State Government/ No-Government Institutions)

18400

0.07

FIIs

--

--

Private Corporate Bodies

2243002

8.91

Indian Public

2901028

11.53

NRIs/ OCBs

1080261

4.30

Any Others

--

--

 

 

 

Total

 

25160639

100.00

 

As on 21.11.2012

 

Names of Allottees

 

No. of Shares

Mrunal Jhaveri

 

132750

R.S Jhaveri Steels Private Limited, India

 

1000000

Wellworth Industries Limited, India

 

125000

 

 

 

Total

 

1257750

 

As on 23.11.2012

 

Names of Allottees

 

No. of Shares

Rajul Jhaveri

 

375000

Aniket Jhaveri

 

461250

Arihant Jhaveri

 

461250

 

 

 

Total

 

1297500

 

As on 28.11.2012

 

Names of Allottees

 

No. of Shares

Abhishek Jhaveri

 

1711375

Total

 

1711375

 

As on 30.11.2012

 

Names of Allottees

 

No. of Shares

Sandeep Jhaveri

 

545000

Mars Fincom Private Limited, India

 

640500

 

 

 

Total

 

1185500

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.12.2011

 

Category

Percentage

Government (Central and State)

0.01

Public financial companies

0.05

Nationalised or other banks

0.01

Mutual funds

0.20

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

0.97

Bodies corporate

18.92

Directors or relatives of Directors

60.03

Other top fifty shareholders

16.80

Others

3.01

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Laminate, PPC Films, Stretch etc.

 

 

Products :

Products Description

Item Code No.

 

 

 

Lamination Films

39203020

Flexible Laminates

39202090

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

 

Installed Capacity

 

 

 

Farola Unit

 

12420 Mt

Dapada Unit

 

12000 Mt

Luhari Unit

 

7500 Mt

 

 

 

 

 

Particulars

Unit

Actual Production

 

 

 

PVC Film

Rolls

1346853

Masking Film

Kg.

832635

Stretch Film

Kg.

1257548

Lamination Film

Kg.

2149689

CPP Film

Kg.

2546167

Laminates

Kg.

8713501

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers and Retailers

 

·         Britannia

·         Cadbury

·         GULF

·         Cargill

·         Dabur

·         Indian Oil

·         ITC Limited

·         JSW

·         Nestle

·         Hindustan Unilever Limited 

·         Videocon

·         General Mills

·         Tata Chemicals

·         PepsiCo

 

 

No. of Employees :

Not Available

 

 

Bankers :

The Saraswat Co-operative Bank Limited, CIDCO Branch, Near CIDCO bus Stand, CIDCO, Aurangabad - 431003, Maharashtra, India

 

 

Facilities :

Secured Loan

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

Long-term Borrowings

 

 

Term loans from banks

146.381

136.365

Short-term borrowings

0

0

Loans repayable on demand from banks

344.142

343.684

Total

490.523

480.049

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

Bhatter and Company

Chartered Accountants

Address :

307, Tulsiani Cha,ber, Nariman Point, Mumbai – 400021, Maharashtra, India

PAN N Income-tax PAN of auditor or auditor's firm :

AACPB2705R

 

 

Associates Company :

·         Wellworth Industries Limited

·         R. S. Jhaveri Steel and Company Private Limited.

·         Sangam Press Private Limited

·         Mars Fincom Private Limited

·         R.S. Jhaveri and Company

 

 

CAPITAL STRUCTURE

 

AFTER 29.09.2012

 

Authorised Capital : Rs. 250.000 Millions

 

 

Issued, Subscribed & Paid-up Capital : Rs.153.064 Millions

 

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000000

Equity Shares

Rs.5/- each

Rs.250.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

25160639

Equity Shares

Rs.5/- each

Rs.125.803 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

125.803

125.803

(b) Reserves & Surplus

 

451.319

441.057

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

577.122

566.860

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

619.945

461.688

(b) Deferred tax liabilities (Net)

 

21.994

16.175

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

641.939

477.863

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

344.142

343.684

(b) Trade payables

 

457.619

359.293

(c) Other current liabilities

 

129.943

126.851

(d) Short-term provisions

 

21.582

6.253

Total Current Liabilities (4)

 

953.286

836.081

 

 

 

 

TOTAL

 

2172.347

1880.804

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

1000.846

856.776

(ii) Intangible Assets

 

0.035

0.035

(iii) Capital work-in-progress

 

7.769

73.337

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.050

0.050

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

0.000

0.000

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

1008.700

930.198

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

567.063

463.886

(c) Trade receivables

 

388.562

327.442

(d) Cash and cash equivalents

 

93.394

52.161

(e) Short-term loans and advances

 

109.224

101.553

(f) Other current assets

 

5.404

5.564

Total Current Assets

 

1163.647

950.606

 

 

 

 

TOTAL

 

2172.347

1880.804

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

125.803

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

447.303

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

573.106

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

338.819

2] Unsecured Loans

 

 

407.418

TOTAL BORROWING

 

 

746.237

DEFERRED TAX LIABILITIES

 

 

9.412

 

 

 

 

TOTAL

 

 

1328.755

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

795.099

Capital work-in-progress

 

 

125.013

 

 

 

 

INVESTMENT

 

 

0.050

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 

347.638

 

Sundry Debtors

 
 

255.386

 

Cash & Bank Balances

 
 

26.708

 

Other Current Assets

 
 

0.000

 

Loans & Advances

 
 

86.078

Total Current Assets

 
 

715.810

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditor

 
 

289.482

 

Other Current Liabilities

 
 

14.072

 

Provisions

 
 

10.989

Total Current Liabilities

 
 

314.543

Net Current Assets

 
 

401.267

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

7.326

 

 

 

 

TOTAL

 

 

1328.755


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

2768.082

2418.914

1867.743

 

 

Other Income

10.072

3.532

14.477

 

 

Profit on Sale of Fixed Assets

--

--

1.436

 

 

TOTAL                                     (A)

2778.154

2422.446

1883.656

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of material consumed

1984.488

1768.923

 

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(30.565)

13.995

 

 

 

Employee benefit Expenses

136.129

115.141

 

 

 

Other Expenses

414.692

373.131

 

 

 

Exceptional Items

(0.136)

0.145

 

 

 

TOTAL                                     (B)

2504.608

2271.335

1735.450

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

273.546

151.111

148.206

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

147.550

53.857

42.513

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

125.996

97.254

105.693

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

105.895

96.617

84.337

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                 (G)

20.101

0.637

21.356

 

 

 

 

 

Less

TAX                                                                  (H)

9.839

6.883

10.864

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

10.262

(6.246)

10.492

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

110.932

117.178

114.045

 

 

 

 

 

 

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

0.000

0.000

6.290

 

 

Dividend

0.000

0.000

1.069

 

BALANCE CARRIED TO THE B/S

121.238

110.932

117.178

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

55.640

55.640

35.806

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

675.474

354.902

 

 

Stores & Spares

NA

4.165

1.844

 

 

Plant and Machinery

NA

0.676

7.608

 

TOTAL IMPORTS

NA

680.315

364.354

 

 

 

 

 

 

Earnings / (loss) Per Share (Rs.)

0.41

(0.25)

0.42

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

0.37

(0.26)

0.56

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.73

0.03

1.14

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.93

0.04

2.98

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.03

0.00

0.04

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.67

1.42

1.30

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.02

1.68

2.28

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

CHARGES

 

 ENTITY

 PERSON

COMPETENT AUTHORITY

 REGULATORY CHARGES

REGULATORY ACTION (S) / DATE OF ORDER

 FURTHER DEVELOPMENTS

JHAVERI FLEXO INDIA LIMITED

 

BSE 

DID NOT SUBMIT SHAREHOLDING PATTERN UNDER PROVISIONS OF CLAUSE 35 FOR THE QUARTER ENDED 31-DECEMBER-2008

PUT UP ON BSE WEBSITE FOR PUBLIC NOTICE

31-DEC-2008

NOT APPEARING IN THE LIST FOR THE QUARTER ENDED 31-MARCH-2009  

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10429260

26/04/2013

30,000,000.00

SARASWAT CO-OPERATIVE BANK LIMITED

CIDCO BRANCH, NEAR CIDCO BUS STAND, CIDCO, AURANGABAD, MAHARASHTRA - 431003, INDIA

B76376219

2

10429267

26/04/2013

30,000,000.00

SARASWAT CO-OPERATIVE BANK LIMITED

CIDCO BRANCH, NEAR CIDCO BUS STAND, CIDCO, AURANGABAD, MAHARASHTRA - 431003, INDIA

B76377860

3

10407737

07/01/2013

99,500,000.00

UNITED BANK OF INDIA

UNITED BANK OF INDIA BUILDING, 25, SIR PHEROZ SHA H MEHTA ROAD, FORT MUMBAI, MAHARASHTRA - 400001,
INDIA

B69506921

4

10388076

08/11/2012

6,668,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

RASEC BORIVLI WEST BRANCH,SHOBANA APARTMENT, CHANDAVARKAR ROAD, BORIVLI WEST, MUMBAI, MAHARASHTRA
- 400092, INDIA

B62590161

5

10386104

09/10/2012

875,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

RASEC, KANCHAN CHAMBERS, KRANTI CHOWK, KRANTI CH OWK, AURANGABAD, MAHARASHTRA - 431005, INDIA

B61945465

6

10328061

13/12/2011

1,918,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

RASEC, KANCHAN CHAMBERS,,KRANTI CHOWK, STATION ROAD, AURANGABAD, MAHARASHTRA - 431005, INDIA

B29474186

7

10325325

05/12/2011

75,000,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

'MADHU SHILP', PLOT NO. 6, C/2, TOWN CENTRE, NEAR CIDCO BUS STAND, CIDCO, AURANGABAD, MAHARASHTRA
- 431003, INDIA

B28628576

8

10322013

14/11/2011

585,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

RASEC, KANCHAN CHAMBERS, KRANTI CHOWK, STATION ROAD, AURANGABAD, MAHARASHTRA - 431005, INDIA

B27364272

9

10323982

06/05/2011

96,600,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

MADHU SHILP, PLOT NO. 6, TOWN CENTRE, NEAR CIDCO
BUS STAND, CIDCO, AURANGABAD, MAHARASHTRA - 431003
, INDIA

B17674821

10

10283326

20/04/2011

13,700,000.00

SARASWAT CO-OPERATIVE BANK LIMITED

MADHU SHILP, PLOT NO. 6,TOWN CENTRE, NEAR CIDCO
BUS STAND, CIDCO, AURANGABAD, MAHARASHTRA - 43100
3, INDIA

B11148020

11

10276207

16/03/2011

50,000,000.00

THE SARASWAT CO-OPEARTIVE BANK LTD.

MADHU SHILP, PLOT NO. 6,TOWN CENTRE, NEAR CIDCO
BUS STAND, CIDCO, AURANGABAD, MAHARASHTRA - 43100
3, INDIA

B09188947

12

10274485

24/02/2011

1,710,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

RASEC,KANCHAN CHAMBERS, KRANTI CHOWK, STATION ROAD, AURANGABAD, MAHARASHTRA - 431005, INDIA

B08570343

13

10273263

09/02/2011

45,000,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

AURANGABAD BRANCH, MADHU SHILP, PLOT NO.6, C/2, TOWN CENTRE NEAR CIDCO BUS STAND, CIDCO, AURANGABAD
, MAHARASHTRA - 431001, INDIA

B07192669

14

10245220

25/09/2010

15,000,000.00

THE SARASWAT COOPERATIVE BANK LIMITED

AURANGABAD BRANCH, MADHU SHILP, PLOT NO. 6, C/2,
TOWN CENTRE NEAR CIDCO BUS STAND, CIDCO, AURANGABAD, MAHARASHTRA - 431001, INDIA

A96745625

15

10245221

25/09/2010

35,000,000.00

THE SARASWAT COOPERATIVE BANK LIMITED

AURANGABAD BRANCH, MADHU SHILP, PLOT NO. 6, C/2,
TOWN CENTRE NEAR CIDCO BUS STAND, CIDCO, AURANGABAD, MAHARASHTRA - 431001, INDIA

A96745823

16

10243142

27/08/2010

1,270,000.00

SARASWAT CO-OPERATIVE BANK LIMITED

KRANTI CHOWK, OSMANPURA, AURANGABAD, MAHARASHTRA
- 431001, INDIA

A94127511

17

10243141

05/08/2010

560,000.00

SARASWAT CO-OPERATIVE BANK LIMITED

KRANTI CHOWK, OSMANPURA, AURANGABAD, MAHARASHTRA
- 431001, INDIA

A94127669

18

10213430

30/03/2010

107,400,000.00

THE SARASWAT COOPERATIVE BANK LIMITED

AURANGABAB BRANCH, MADHU SHILP, PLOT NO. 6, C/2,
TOWN CENTRE NEAR CIDCO BUS STAND, CIDCO, AURANGAB
AD, MAHARASHTRA - 431001, INDIA

A83699413

19

10211567

22/03/2010

563,000.00

SARASWAT CO-OPERATIVE BANK LIMITED

KRANTI CHOWK, OSMANPURA, AURANGABAD, MAHARASHTRA
- 431001, INDIA

A82794694

20

10204249

08/02/2010

4,590,000.00

SARASWAT CO-OPERATIVE BANK LIMITED

KRANTI CHOWK, OSMANPURA, AURANGABAD, MAHARASHTRA
- 431001, INDIA

A79855722

21

10196206

05/12/2009

1,840,000.00

SARASWAT CO-OPERATIVE BANK LIMITED

KRANTI CHOWK, OSMANPURA, AURANGABAD, MAHARASHTRA
- 431003, INDIA

A76537810

22

10175516

12/08/2009

1,519,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

KRANTI CHOWK, OSMANPURA, AURANGABAD, MAHARASHTRA
- 431001, INDIA

A69539948

23

10168736

04/07/2009

3,800,000.00

SARASWAT CO-OPERATIVE BANK LIMITED

OSMANPURA, KRANTI CHOWK, AURANGABAD, MAHARASHTRA
- 431001, INDIA

A66655051

24

10165459

25/06/2009

623,000.00

SARASWAT CO-OPERATIVE BANK LIMITED

NIKADWARI LANE, GIRGAON, MUMBAI, MAHARASHTRA - 40
0004, INDIA

A64965619

25

10165457

05/06/2009

2,000,000.00

SARASWAT CO-OPERATIVE BANK LIMITED

NIKADWARI LANE, GIRGAON, MUMBAI, MAHARASHTRA - 40
0004, INDIA

A64962236

26

10123981

09/09/2008

50,000,000.00

SARASWAT CO-OPERATIVE BANK LIMITED

CIDCO, NEAR CIDCO BUS STAND,, CIDCO, AURANGABAD,
MAHARASHTRA - 431003, INDIA

A46333621

27

10123983

09/09/2008

40,000,000.00

SARASWAT CO-OPERATIVE BANK LIMITED

CIDCO, NEAR CIDCO BUS STAND,, CIDCO, AURANGABAD,
MAHARASHTRA - 431003, INDIA

A46333605

28

10123984

05/09/2008

35,000,000.00

SARASWAT CO-OPERATIVE BANK LIMITED

CIDCO, NEAR CIDCO BUS STAND,, CIDCO, AURANGABAD,
MAHARASHTRA - 431003, INDIA

A46333589

29

10085452

22/12/2007

100,000,000.00

THE SARASWAT CO-OPERATIVE BANK LTD.

PLOT NO. X - 23, WALUJ INDUSTRIAL AREA,, NEAR HOT
EL OASIS, WALUJ, AURANGABAD, MAHARASHTRA - 431003,
INDIA

A31044738

30

10085904

12/12/2007

55,000,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

WALUJ,, AURANGABAD,, AURANGABAD, MAHARASHTRA - 43
1003, INDIA

A31400054

31

10061070

13/07/2007

17,500,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

FORT BRANCH, FORT, MUMBAI, MAHARASHTRA - 400001, I
NDIA

A19535772

32

10056121

28/05/2007

6,000,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

FORT BRANCH, FORT, MUMBAI, MAHARASHTRA - 400001, I
NDIA

A17002346

33

10056122

28/05/2007

20,000,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

FORT BRANCH, FORT, MUMBAI, MAHARASHTRA - 400001, I
NDIA

A17007113

34

10050795

23/03/2007

82,500,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

FORT BRANCH,FORT, MUMBAI, MAHARASHTRA - 400001, IN
DIA

A15099815

35

10047102

13/03/2007

10,500,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

WALUJ, AURANGABAD, AURANGABAD, MAHARASHTRA - 4310
05, INDIA

A13676663

36

10047108

13/03/2007

23,000,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

WALUJ, AURANGABAD, AURANGABAD, MAHARASHTRA - 4310
05, INDIA

A13675111

37

10047087

10/03/2007

6,000,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

WALUJ BRANCH, AURANGABAD, MAHARASHTRA - 431005, IN
DIA

A13677364

38

10047094

10/03/2007

24,500,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

WALUJ BRANCH, AURANGABAD, MAHARASHTRA - 431005, INDIA

A13677034

39

10047100

10/03/2007

7,500,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

WALUJ BRANCH, AURANGABAD, MAHARASHTRA - 431005, INDIA

A13677497

40

10047101

13/08/2010 *

70,000,000.00

THE SARASWAT COOPERATIVE BANK LIMITED

AURANGABAD BRANCH, MADHU SHILP, PLOT NO. 6, C/2,
TOWN CENTRE NEAR CIDCO BUS STAND, CIDCO, AURANGAB
AD, MAHARASHTRA - 431001, INDIA

A94738564

41

10047105

10/03/2007

7,500,000.00

THE SARASWAT CO-OPERATIVE BANK LTD

WALUJ BRANCH, AURANGABAD, MAHARASHTRA - 431005, IN
DIA

A13678388

42

10047104

10/02/2011 *

15,000,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

AURANGABAD BRANCH, MADHU SHILP,PLOT NO. 6, C/2,
TOWN CENTRE NEAR CIDCO BUS STAND, CIDCO, AURANGABAD, MAHARASHTRA - 431001, INDIA

B07193527

43

10036676

30/03/2010 *

65,000,000.00

THE SARASWAT COOPERATIE BANK LIMITED

AURANGABAB BRANCH, MADHU SHILP, PLOT NO. 6, C/2,
TOWN CENTRE NEAR CIDCO BUS STAND, CIDCO, AURANGABAD, MAHARASHTRA - 431001, INDIA

A83998757

44

10007667

29/05/2006

1,000,000.00

THE SARASWAT COOPERATIE BANK LIMITED

WALUJ BRANCH, AURANGABAD, MAHARASHTRA - 430033, IN
DIA

A01382746

45

10003157

10/02/2011 *

35,000,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

AURANGABAD BRANCH, MADHU SHILP, PLOT NO.6, C/2,TOWN CENTRE NEAR CIDCO BUS STAND, CIDCO, AURANGABAD, MAHARASHTRA - 431001, INDIA

B07195035

46

10003158

27/04/2006

5,000,000.00

THE SARASWAT COOPERATIE BANK LIMITED

FORT BRANCH, SAILOR BLDG, 373/375, D N ROAD, FORT,
MUMBAI, MAHARASHTRA - 400001, INDIA

A00650325

47

10003318

27/04/2006

9,750,000.00

THE SARASWAT COOPERATIE BANK LIMITED

FORT BRANCH, SAILOR BLDG, 373/375, D N ROAD, FORT,
MUMBAI, MAHARASHTRA - 400001, INDIA

A00650580

48

10001974

13/08/2010 *

180,000,000.00

THE SARASWAT COOPERATIE BANK LIMITED

AURANGABAD BRANCH, MADHU SHILP, PLOT NO. 6, C/2,
TOWN CENTRE NEAR CIDCO BUS STAND, CIDCO, AURANGABAD, MAHARASHTRA - 431001, INDIA

A94086212

49

90374031

14/07/2004

4,000,000.00

THE SARASWAT COOPERATIE BANK LIMITED

WALUJ BRANCH, AURANGABAD, MAHARASHTRA, INDIA

-

50

90374026

27/04/2004

2,500,000.00

THE SARASWAT COOPERATIE BANK LIMITED

WALUJ BRANCH, AURANGABAD, MAHARASHTRA, INDIA

-

51

90374020

14/02/2004

6,000,000.00

THE SARASWAT COOPERATIE BANK LIMITED

WALUJ BRANCH, AURANGABAD, MAHARASHTRA, INDIA

-

52

90374019

14/07/2001 *

48,900,000.00

THE SARASWAT COOPERATIE BANK LIMITED

WALUJ BRANCH, AURANGABAD, MAHARASHTRA, INDIA

-

53

90374014

24/09/2003

1,500,000.00

THE SARASWAT COOPERATIE BANK LIMITED

WALUJ BRANCH, AURANGABAD, MAHARASHTRA, INDIA

-

54

90374010

08/08/2003

1,500,000.00

THE SARASWAT COOPERATIE BANK LIMITED

WALUJ BRANCH, AURANGABAD, MAHARASHTRA, INDIA

-

55

90374003

30/04/2003

1,150,000.00

THE SARASWAT COOPERATIE BANK LIMITED

WALUJ BRANCH, AURANGABAD, MAHARASHTRA, INDIA

-

56

90373830

05/02/1998

500,000.00

THE SARASWAT COOPERATIE BANK LIMITED

GRANT ROAD, DR. D.B. ROAD, MUMBAI, MAHARASHTRA, I
NDIA

-

57

90373790

17/07/1997

500,000.00

THE SARASWAT COOPERATIE BANK LIMITED

GRANT ROAD, DR. D.B. ROAD, MUMBAI, MAHARASHTRA, I
NDIA

-

58

90373776

19/05/1997

1,500,000.00

THE SARASWAT COOPERATIE BANK LIMITED

WALUJ BRANCH, MUMBAI, MAHARASHTRA, INDIA

-

59

90373773

21/04/1997

17,000,000.00

THE SARASWAT COOPERATIE BANK LIMITED

GRANT ROAD, DR. D.B. MARG, MUMBAI, MAHARASHTRA, I
NDIA

-

60

90373744

22/10/1997 *

15,200,000.00

ICICI BANK LIMITED

163 BACKBAY RECLAMATION, MUMBAI, MAHARASHTRA, INDI
A

-

61

90373699

16/12/1995

6,600,000.00

THE SARASWAT COOPERATIE BANK LIMITED

GRANT ROAD, DR. D.B. ROAD, MUMBAI, MAHARASHTRA, I
NDIA

-

62

90373690

21/04/1997 *

10,500,000.00

THE SARASWAT COOPERATIE BANK LIMITED

WALUJ BRANCH, AURANGABAD, MAHARASHTRA, INDIA

-

63

90373681

25/07/1995

1,000,000.00

THE SARASWAT COOPERATIE BANK LIMITED

WALUJ BRANCH, AURANGABAD, MAHARASHTRA, INDIA

-

64

90373677

22/05/1996 *

35,000,000.00

ICICI BANK  LIMITED

163 BACKBAY RECLAMATION, MUMBAI, MAHARASHTRA, INDI
A

-

65

90373605

16/10/1995 *

2,000,000.00

THE SARASWAT COOPERATIE BANK LIMITED

WALUJ BRANCH, AURANGABAD, MAHARASHTRA, INDIA

-

66

90373556

31/03/1992

362,000.00

THE SARASWAT COOPERATIE BANK LIMITED

GRANT ROAD, DR. D.B. ROAD, MUMBAI, MAHARASHTRA, I
NDIA

-

67

90373438

06/01/1989

35,000,000.00

THE SARASWAT COOPERATIE BANK LIMITED

WALUJ BRANCH, AURANGABAD, MAHARASHTRA, INDIA

-

68

90373359

03/09/1987

350,000.00

CENTRAL BANK OF INDIA

M.G. ROAD, FORT, MUMBAI, MAHARASHTRA, INDIA

-

69

90373318

25/11/1986

800,000.00

CENTRAL BANK OF INDIA

M.G. ROAD, FORT, MUMBAI, MAHARASHTRA, INDIA

-

70

90373315

15/06/1992 *

800,000.00

CENTRAL BANK OF INDIA

M.G. ROAD, FORT, MUMBAI, MAHARASHTRA, INDIA

-

71

90373262

26/05/1993 *

3,250,000.00

THE STATE INDUSTRIAL AND INVEST. CORP. OF MAHARASHTR
A LIMITED

NIRMAL, NARIMAN POINT, MUMBAI, MAHARASHTRA, INDIA

-

72

90373195

12/06/1984

3,250,000.00

THE STATE INDUSTRIAL INVESTMENT CORP. OF MAHARASHTRA LIMITED

NIRMAL 1ST FLOOR, NARIMAN POINT, MUMBAI, MAHARASH
TRA, INDIA

-

 

 

Note: Registered office of the company has been shifted from B-22 MIDC Industrial Area, Valunj, Aurangabad – 431136, Maharashtra, India to the present address w.e.f 28.01.2007

 

PERFORMANCE:

 

Turnover net of excise during the year ended on 31st March 2012 was Rs.2768.082 Millions increased by 14.43% as against Rs.2418.915 Millions in previous year, profit after tax during the year under report has increased to Rs.10.306 Millions against loss of Rs.6.246 Millions in the previous year on account of increased in turnover and effective utilization of resources.

 

Export turnover of the company gaining new heights year. Couple of year back there were negligible export and during the year under review the export sales consist near to 8% of net sales of the company. The company’s products especially laminates have been stable in international markets because of competitive cost and internationally acceptable quality of the product.

 

UNSECURED LOAN

 

PARTICULARS

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

Long-term Borrowings

 

 

Term loans from others

122.663

36.769

Deferred Payment liabilities

80.297

79.087

Loans and Advance from related parties

270.604

209.467

Total

473.564

325.323

 

CONTINGENT LIABILITY (AS ON 31.03.2012)

 

A. Guarantees given by bank on behalf of the Company is for Rs.7.097 Millions.

 

B. In respect to Assessment Year 2001-02, there is a IT demand u/s 271 (1) for Rs.4.361 Millions on the erstwhile Jhaveri Flexi Laminate Private Limited. The company has appealed with the Income tax Appellate Tribunal.

 

C. In respect to Assessment Year 2003-04, there is a IT demand against assessment u/s 154 of Rs.1.166 Millions on the erstwhile Jhaveri Flexi Laminate Private Limited. The company has appealed with the Income Tax Appeallate Tribunal.

 

D. In respect to Assessment Year 2005-06, there is a IT demand against assessment u/s 143 (3) of Rs.2.883 Millions on the erstwhile Jhaveri Flexi Laminate Private Limited. The company has appealed with the Income Tax Appeallate Tribunal.

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Furniture and Fixture

·         Vehicles

·         Trade Mark

·         Computer Equipment

·         Office Equipment


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.64.69

UK Pound

1

Rs.100.80

Euro

1

Rs.86.30

 

 

INFORMATION DETAILS

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

32

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.