MIRA INFORM REPORT

 

 

Report Date :

24.08.2013

 

IDENTIFICATION DETAILS

 

Name :

KIMBERLY-CLARK LEVER PRIVATE LIMITED

 

 

Formerly Known As :

KIMBERLY-CLARK LEVER LIMITED

 

 

Registered Office :

Gat No. 934-937, Village Sanaswadi, Taluka- Shirur, Pune – 412208, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

20.09.1994

 

 

Com. Reg. No.:

11-081290

 

 

Capital Investment / Paid-up Capital :

Rs.725.000 Millions

 

 

CIN No.:

[Company Identification No.]

U74999PN1994PTC081290

 

 

PAN No.:

[Permanent Account No.]

AAACK4647E

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturers, Dealers, Distributors, Importers and Exporters of Baby and Child Care Products.

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (36)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1800000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a 50:50 joint venture between Hindustan Unilever Limited and Kimberly – Clark Corporation USA.

 

It is an established company having moderate track record. There appears some accumulated losses recorded by the company.

 

However, there appears no external borrowing. The subject gets good financial support from its holding company.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED

 

Management Non Co-Operative (91-20-30547175)

 

 

LOCATIONS

 

Registered Office :

Gat No. 934-937, Village Sanaswadi, Taluka- Shirur, Pune – 412208, Maharashtra, India 

Tel. No.:

91-2137-252545 to 49/ 252156

Fax No.:

91-2137-252533

E-Mail :

anil.chandak@kcc.com

sunil_adhiya@vsnl.net

Website :

www.kimberly-clark.com

 

 

Corporate Office :

165/ 166 Backbay Reclamation, Churchgate, Mumbai – 400020, Maharashtra, India

Tel. No.:

91-22-22876222

Fax No.:

91-22-22041920/ 3117

 

 

DIRECTORS

 

As on: 17.08.2012

 

Name :

Mr. Nitin Keshav Paranjpe

Designation :

Director

Address :

5, Alhambra, 3, Carmichael Road, Kalyani Nagar, Mumbai – 400026, Maharashtra, India

Date of Birth/Age :

04.03.1963

Date of Appointment :

13.04.2006

Voter ID No.:

ISD3005105

DIN No.:

00045204

 

 

Name :

Mr. Prakash Kulathu Iyer

Designation :

Director

Address :

1402, Chaitanya Towers, C Wing, Appasaheb Marathe Marg, Prabbhadevi, Mumbai - 400025, Maharashtra, India

Date of Birth/Age :

15.03.1962

Qualification :

B. Sc, PGDM

Experience :

26 Years

Date of Appointment :

01.01.2010

PAN No.:

AAFPI3992L

DIN No.:

02927193

 

 

Name :

Mr. Hemant Sudarshan Bakshi

Designation :

Director

Address :

1 Alhambra, 3 Carmichael Road, Mumbai – 400026, Maharashtra, India

Date of Birth/Age :

23.03.1964

Date of Appointment :

06.03.2012

DIN No.:

02362738

 

 

Name :

Mr. Kabir Ahmed Shakir

Designation :

Director

Address :

76 Mirbakshi Ali St, Royapettah CH-14, MDI CH-78, Chennai – 600014, Tamilnadu, India

Date of Birth/Age :

24.06.1971

Date of Appointment :

16.09.2011

DIN No.:

03584898

 

 

Name :

Ms. Achal Agarwal

Designation :

Director

Address :

Flata 38/F, Highcliff, 41D Stubbs Road, Happy Valley, Hong Kong – WCHS56

Date of Birth/Age :

04.08.1959

Date of Appointment :

12.03.2012

DIN No.:

05225330

 

 

Name :

Rodney George Olsen

Designation :

Director

Address :

6607 Waggoner Drive, Dallas Texas – 75230, USA

Date of Birth/Age :

25.06.1955

Date of Appointment :

26.06.2012

DIN No.:

05256954

 

 

KEY EXECUTIVES

 

Name :

Mr. Anil Chandak

Designation :

Secretary

Address :

Lunkad Gold Coast, Flat C-1/202, Viman Nagar, Pune – 411014, Maharashtra, India

Date of Birth/Age :

03.03.1977

Date of Appointment :

27.06.2012

PAN No.:

ACSPC1164F

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 17.08.2012

 

Names of Shareholders

 

No. of Shares

Kimberly-Clark Corporation, USA

 

36250000

Hindustan Unilever Limited, India

 

36249997

Unilever Exports Private Limited, India

 

1

Ponds Exports Limited, India

 

1

Sridhar Ramamurthy Jointly with Unilever India Exports Private Limited, India

 

1

 

 

 

Total

 

72500000

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 17.08.2012

 

Category

 

Percentage

 

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

50.00

Bodies corporate

 

49.99

Other top fifty shareholders

 

0.01

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers, Dealers, Distributors, Importers and Exporters of Baby and Child Care Products.

 

 

Products :

Item Code No.

 

Product Description

4818

Diapers

4818

Sanitary Napkins

48181000

Napkin and Napkin Liners for Babies

48181000

Sanitary Towels

 

 

PRODUCTION STATUS (As on: 31.03.2011)

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

 

 

 

 

 

Disposable Diapers

Nos.

162000000

261000000

242036096

Sanitary Napkins

Nos.

29435200

171465984

16690512

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

·         State Bank of India, Pune, Maharashtra, India 

·         ABN Amro Bank, 14 Veer Nariman Road, Mumbai – 400023, Maharashtra, India  

·         ICICI Bank Limited

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

N. M. Raiji and Company

Chartered Accountants

Address :

Universal Insurance Building, Pherozeshah Mehta Road, Mumbai - 411001, Maharashtra, India

Tel. No.:

91-22-22870068/ 22873463/ 22837482

Fax No.:

91-22-22828646/ 22650578

E-Mail :

nmraiji@bol.net.in

PAN.:

AAAFN4217G

 

 

Companies under common control :

·         Colombiana Kimberly Colapapel S A

·         Kimberly Clark Philippines Inc.

·         Kimberly Clark Malayisa

·         Kimberly-Clark Hygiene Products Private Limited

CIN No.:  U21015MH1995PTC093191

 

·         Kimberly Clark Global Sales LLC

·         Kimberly Clark World Wide Inc.

·         Kimberly Clark De Maxico

·         Kimberly Clark Asia Pacific Pte. Limited

·         Kimberly Clark International Services

·         Kimberly Clark Australia

·         Kimberly Clark Hygiene Products Private Limited

 

 

Holding Company :

·         Hindustan Unilever Limited

CIN No.: L15140MH1933PLC002030

 

·         Kimberly Clark Corporation

 

 

CAPITAL STRUCTURE

 

As on: 17.08.2012

 

Authorised Capital : Rs.1000.000 Millions

 

Issued, Subscribed & Paid-up Capital : Rs.794.000 Millions

 

 

As on: 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

80000000

Equity Shares

Rs.10/- each

Rs.800.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

72500000

Equity Shares

Rs.10/- each

Rs.725.000 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

725.000

725.000

(b) Reserves & Surplus

 

(260.609)

(108.842)

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

464.391

616.158

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

0.000

0.000

(b) Deferred tax liabilities (Net)

 

19.383

21.623

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

4.139

3.643

Total Non-current Liabilities (3)

 

23.522

25.266

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

0.000

0.000

(b) Trade payables

 

892.676

1289.593

(c) Other current liabilities

 

67.408

55.091

(d) Short-term provisions

 

3.083

3.263

Total Current Liabilities (4)

 

963.167

1347.947

 

 

 

 

TOTAL

 

1451.080

1989.371

 

 

 

 

ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

333.380

361.024

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

6.018

0.555

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

90.325

90.311

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

429.723

451.890

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

554.468

586.682

(c) Trade receivables

 

53.791

61.824

(d) Cash and cash equivalents

 

311.765

829.892

(e) Short-term loans and advances

 

84.713

35.251

(f) Other current assets

 

16.620

23.832

Total Current Assets

 

1021.357

1537.481

 

 

 

 

TOTAL

 

1451.080

1989.371


 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

725.000

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

122.058

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

847.058

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.000

2] Unsecured Loans

 

 

0.000

TOTAL BORROWING

 

 

0.000

DEFERRED TAX LIABILITIES

 

 

25.819

 

 

 

 

TOTAL

 

 

872.877

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

360.281

Capital work-in-progress

 

 

11.333

 

 

 

 

INVESTMENT

 

 

0.000

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 
339.983

 

Sundry Debtors

 
 
78.299

 

Cash & Bank Balances

 
 
711.780

 

Other Current Assets

 
 
18.622

 

Loans & Advances

 
 
98.060

Total Current Assets

 
 
1246.744

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

 
 
676.999

 

Other Current Liabilities

 
 
68.482

 

Provisions

 
 
0.000

Total Current Liabilities

 
 
745.481

Net Current Assets

 
 
501.263

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

872.877

 

 

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

2444.221

2110.494

1995.654

 

 

Other Income

 

 

 

 

 

TOTAL                                    

2444.221

2110.494

1995.654

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

2639.307

2345.590

2021.067

 

 

Financial Expenses

 

 

 

 

 

Depreciation

 

 

 

 

 

TOTAL                                    

2639.307

2345.590

2021.067

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX             

(195.086)

(235.096)

(25.413)

 

 

 

 

 

Less

TAX                                                                 

(43.319)

(4.197)

(3.394)

 

 

 

 

 

 

PROFIT/P (LOSS) AFTER TAX             

(151.767)

(230.899)

(22.019)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

NA

NA

90.500

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials & Packing Materials

348.782

 

 

Semi Finished Products

 

 

0.000

 

 

Components, Stores and Spare Parts

 

 

16.822

 

TOTAL IMPORTS

NA

NA

365.604

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

(2.09)

(3.18)

(0.30)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

(6.21)

(10.94)

(1.10)

 

 

 
 
 

Return on Total Assets

(PBT/Total Assets}

(%)

(13.50)

(11.82)

(1.58)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.42)

(0.38)

(0.03)

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.06

1.14

1.67

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT DETAILS – NOT AVAILABLE

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

Yes

34]

External Agency Rating, if available

No

 

 

FINANCIAL PERFORMANCE

 

During the year, the Company has registered the Total Income of Rs. 2444.221 Millions as against 2110.494 Millions for the previous year. The Loss after tax for the year was Rs. 195.086 Millions as compared to Rs. 235.096 Millions for the previous year. The baby and Child Care business continued to grow and registered significant growth in the year. New packs and sales channels were introduced as the business focused on driving affordability and building acceptability for diapers. Pants as a format continued to see higher level of growths. On Feminine Care, the Company is focused on building an innovation pipeline, aligned to its long term strategic ambition for this category.

 

 

FIXED ASSETS:

 

Tangible Assets

·         Land

·         Buildings

·         Plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

·         Computer Equipments

 

 

AS PER WEBSITE DETAILS:

 

Press Release:

 

KIMBERLY-CLARK LEVER APPOINTS CALVIN LYNGDOH AS THE NEW HR HEAD IN INDIA

 

February 15, 2013, 06.20PM IST

 

NEW DELHI: FMCG firm Kimberly-Clark Lever has appointed Calvin Lyngdoh as director, HR for its Indian operations, the company said in a statement.

 

Lyngdoh joins Kimberly-Clark Lever from Nokia where he was head of development, leadership and talent acquisition, responsible for streamlining and expanding the sales and marketing team.

 

In his new role, Lyngdoh will oversee Kimberly-Clark Lever's signature human resource programmes and initiatives in India and will report to managing director Prakash Iyer. Kimberly-Clark has a 50:50 joint venture with Hindustan Unilever in India.

 

""Calvin's experience in attracting, developing, rewarding and retaining top talent is vital to Kimberly-Clark Lever and the people who make our brands among India's most trusted," Prakash Iyer, MD, Kimberly-Clark Lever said in a statement.

 

Speaking on his new role, Lyngdoh said: "Kimberly-Clark Lever is a leading player in the FMCG sector and is already engaged in rich and diverse employee engagement programmes. I look forward to bringing my experience in driving leadership development programmes, succession planning and talent acquisition to the human resources team here."


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.64.69

UK Pound

1

Rs.100.80

Euro

1

Rs.86.30

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLV

 

 

Report Prepared by :

VRN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

36

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.