MIRA INFORM REPORT

 

 

Report Date :

24.08.2013

 

IDENTIFICATION DETAILS

 

Name :

SAM YANG METAL CO., LTD.

 

 

Registered Office :

178-1, Yangdong-ri, Hanam-eup, Miryang-si, Gyeongsangnam-do, Korea 627-895

 

 

Country :

South Korea

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

02.01.2008

 

 

Com. Reg. No.:

615-81-62243

 

 

Legal Form :

Co., Ltd by Shares

 

 

Line of Business :

Manufacture of Laminated Metal, Coating and Similar Treatment of Metals

 

 

No. of Employees :

54

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

Payment Behaviour :

Slow but correct

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

South Korea

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

SOUTH KOREA - ECONOMIC OVERVIEW

 

South Korea over the past four decades has demonstrated incredible growth and global integration to become a high-tech industrialized economy. In the 1960s, GDP per capita was comparable with levels in the poorer countries of Africa and Asia. In 2004, South Korea joined the trillion dollar club of world economies, and is currently the world's 12th largest economy. Initially, a system of close government and business ties, including directed credit and import restrictions, made this success possible. The government promoted the import of raw materials and technology at the expense of consumer goods, and encouraged savings and investment over consumption. The Asian financial crisis of 1997-98 exposed longstanding weaknesses in South Korea's development model including high debt/equity ratios and massive short-term foreign borrowing. GDP plunged by 6.9% in 1998, and then recovered by 9% in 1999-2000. Korea adopted numerous economic reforms following the crisis, including greater openness to foreign investment and imports. Growth moderated to about 4% annually between 2003 and 2007. Korea''s export focused economy was hit hard by the 2008 global economic downturn, but quickly rebounded in subsequent years, reaching 6.3% growth in 2010. The US-South Korea Free Trade Agreement was ratified by both governments in 2011 and went into effect in March 2012. Throughout 2012 the economy experienced sluggish growth because of market slowdowns in the United States, China, and the Eurozone. The incoming administration in 2013, following the December 2012 presidential election, is likely to face the challenges of balancing heavy reliance on exports with developing domestic-oriented sectors, such as services. The South Korean economy''s long term challenges include a rapidly aging population, inflexible labor market, and heavy reliance on exports - which comprise half of GDP.

Source : CIA


Basic Information

 

Company Name

SAM YANG METAL CO., LTD.

(Korean Company Name : “()삼양메탈”)

Registered Address

178-1, Yangdong-ri, Hanam-eup, Miryang-si, Gyeongsangnam-do, Korea

Zip Code

627-895

Tel

+82-55-391-6633

Fax

+82-55-391-6312

E-mail

master@samyangmetal.co.kr

Website

www.metalplus.kr

Trading Address

178-1, Yangdong-ri, Hanam-eup, Miryang-si, Gyeongsangnam-do, Korea

(New Address System : 51, Yangdongnonggongdanji-gil, Hanam-eup, Miryang-si, Gyeongsangnam-do, Korea)

Tel

+82-55-391-6633

Fax

+82-55-391-6312

Type

Export/Import

Industry

Manufacture of Laminated Metal, Coating and Similar Treatment of Metals

  Main Business

Film Lami(PEI/PVC Lami), Metal Lami(Cu-Lami, STS-Lami, AL-Lami/Brass-Lami)

Established (mm/dd/yyyy)

01/02/2008

 

 

Detailed Products

 

Activity

Detailed Products (UNSPSC)

Sell

Lamination film(44102001)

 

 

CEO’s

 

Name

Choi Sung-Hwan

Address

Suite 103-1803, 74, Gwajung-ro, Yeonje-gu, Busan, Korea

Date of Birth

12/28/1959

Title

President & CEO

Sex

Male

Nationality

Korean

 

 

Profiles

 

Capital (KRW)

1,000,000,000

Employees

54

Formation

Co., Ltd by Shares

Bank Details

Shinhan Bank-Sungsu Dong Branch

Industrial Bank of Korea

Corporate Registered No.

180111-0617499

Business Registered No.

615-81-62243

Permit & Licenses

Int’l Trade No.: 30694264

Shareholder Position

Name

Shares

%

SUNGHONG S&W CO., LTD.(110111-3112044)

198,000

99.00

KIM JUNG-BONG

1,224

0.61

TAS ENGINEERING CO., LTD.(184511-0022084)

398

0.20

OTHERS

378

0.19

TOTAL

200,000

100.00

Company History

01/02/2008 Incorporated as Metal Plus Co., Ltd.

03/31/2008 Moved to the present HQ address from 1481-2, Songjeong-dong, Gangseo-gu, Busan, Korea

07/16/2010 Changed company name to the present name

07/16/2010 Increased the authorized shares to 2,400,000 shares from 800,000 shares

01/11/2011 Increased capital to 1,000,000,000 KRW(200,000 shares) from 10,000,000 KRW(2,000 shares)

 

 

 

 

Management

 

Job Description

Title

Name

Sex

Nationality

Inauguration Date

President & CEO

Mr.

Choi Sung-Hwan

Male

Korean

01/02/2013

Director

Mr.

Kim Koo-Sub

Male

Korean

12/18/2009

Director

M/S.

Eo Won-Kyung

Female

Korean

06/14/2012

Director

Mr.

Cho Ho-Yong

Male

Korean

12/10/2012

Auditor

Mr.

Lee Jae-Bong

Male

Korean

06/14/2012

 

 

Financials

 

Year / Unit : KRW

Sales

Assets

Net Income

2012

11,279,777,135

14,987,329,886

-5,806,997,714

2011

5,316,325,956

14,716,490,879

-5,703,150,733

2010

5,704,607,794

13,708,673,712

-3,694,997,153

2009

2,346,284,127

14,895,626,648

-4,791,849,021

2008

-

14,454,392,217

-748,601,193

 

 

Financial Description

 

Authorized Capital(KRW)

12,000,000,000

Paid-Up Capital(KRW)

1,000,000,000

Total Issued Shares

200,000

 

Balance Sheet

 

Unit : Korean Won

As of 12/31/2012

As of 12/31/2011

As of 12/31/2010

Total Assets

14,987,329,886

14,716,490,879

13,708,673,712

Current Assets

5,780,513,172

4,601,740,033

2,369,734,610

-Quick Assets

2,275,585,251

1,864,332,081

909,633,900

-Inventories

3,504,927,921

2,737,407,952

1,460,100,710

Fixed Assets

9,206,816,714

10,114,750,846

11,338,939,102

-Investment

3,000,000

-

-

-Tangibles

9,169,059,963

10,083,928,095

11,304,964,351

-Intangibles

10,656,751

19,808,751

28,960,751

-Others

24,100,000

11,014,000

5,014,000

Total Liabilities

30,753,077,660

24,675,240,939

18,954,273,039

Current Liabilities

27,456,759,100

20,476,302,360

13,860,972,529

Fixed Liabilities

3,296,318,560

4,198,938,579

5,093,300,510

Capital Stock

1,000,000,000

1,000,000,000

10,000,000

Capital Surplus

- 

- 

3,990,000,000

Profit Surplus

-16,755,595,814

-10,948,598,100

-9,235,447,367

Capital Adjustment

-10,151,960

-10,151,960

-10,151,960

Total Equity

-15,765,747,774

-9,958,750,060

-5,245,599,327

Liab. & Shareholder’s Equity

14,987,329,886

14,716,490,879

13,708,673,712

 

Current Liabilities

27,456,759,100

20,476,302,360

13,860,972,529

Trade Payables

1,749,819,802

558,701,122

633,430,393

Account Payables

322,131,980

307,249,200

297,926,325

Withholdings

12,246,330

9,387,758

4,730,150

Advance Receipts

35,962,000

-

-

Short-Term Borrowings

22,149,673,568

17,416,673,568

10,516,673,568

Accrued Expenses

2,268,765,420

1,241,390,712

433,252,093

Current Portion of Long-Term Debts

918,160,000

942,900,000

1,974,960,000

Fixed Liabilities

3,296,318,560

4,198,938,579

5,093,300,510

Long-Term Borrowings

3,218,100,000

4,136,260,000

5,079,160,000

Provision for Severance & Retirement

78,218,560

62,678,579

14,140,510

 

 

Income Statement

 

Unit : Korean Won

As of 12/31/2012

As of 12/31/2011

As of 12/31/2010

Sales

11,279,777,135

5,316,325,956

5,704,607,794

Cost of Sold Goods

14,748,974,873

9,164,748,636

8,631,513,070

Gross Profit

-3,469,197,738

-3,848,422,680

-2,926,905,276

Selling & Admin. Expenses

611,307,567

586,560,277

573,722,148

Operating Income

-4,080,505,305

-4,434,982,957

-3,500,627,424

Non-Operating Income

24,223,320

392,594,037

895,715,950

Non-Operating Expenses

1,750,715,729

1,660,761,813

1,090,085,679

Income Before Taxes

-5,806,997,714

-5,703,150,733

-3,694,997,153

Income Taxes Expenses

-

-

-

Net Income

-5,806,997,714

-5,703,150,733

-3,694,997,153

 

 

Cash Flows

 

Unit : Korean Won

As of 12/31/2012

As of 12/31/2011

As of 12/31/2010

Cash Flows from Operating

-3,785,146,211

-5,456,714,015

-2,282,854,890

-Net Income

-5,806,997,714

-5,703,150,733

-3,694,997,153

-Exp. without Cash Outflow

1,251,124,773

1,577,710,811

2,078,888,069

-Revenue without Cash Inflows

-

-7,555,898

-5,558,761

-Changes in Asset/ & Liability

770,726,730

-1,323,718,195

-661,187,045

Cash Flows from Investing

-263,910,491

-262,255,820

-137,177,377

-Cash Inflow from Investing

6,914,000

-

19,345,363

-Cash Outflows for Investing

-270,824,491

-262,255,820

-156,522,740

Cash Flows from Financing

3,790,100,000

5,924,362,875

2,571,300,298

-Cash Inflows from Financing

4,733,000,000

11,899,322,875

8,290,000,000

-Cash Outflows from Financing

-942,900,000

-5,974,960,000

-5,718,699,702

Increase/Decrease in Cash

-258,956,702

205,393,040

151,268,031

Cash at the Beginning of Year

413,307,424

207,914,384

56,646,353

Cash at the End of Year

154,350,722

413,307,424

207,914,384

 

 

Products, Technologies, Services Description

 

Main Products & Services

Film Lami(PEI/PVC Lami), Metal Lami(Cu-Lami, STS-Lami, AL-Lami/Brass-Lami)

 

 

Trade Partners & Competitors

 

Competitors

LAMI ACE CORP.

7-7, GOMAK-RI, WOLGOT-MYEON, GIMPO-SI, GYEONGGI-DO, KOREA

TEL:+82-31-987-9495  FAX:+82-31-987-9496

 

K-LAMI CO., LTD.

847-2, HWAHYEON-RI, HWAHYEON-MYEON, POCHEON-SI, GYEONGGI-DO, KOREA

TEL:+82-31-531-9430~1  FAX:+82-31-531-9433

 

ALPET CORPORATION

169-2, JINGA-RI, MOGA-MYEON, ICHEON-SI, GYEONGGI-DO, KOREA

TEL:+82-31-631-8121  FAX:+82-31-631-8124

 

 

Related Parties

 (Subsidiaries, Joint-Venture & Affiliates)

 

Affiliates

HWASUNG CO., LTD.(110111-0280282)

SUNGHONG S&W CO., LTD.(110111-3112044)

SAMYANG CHEMICAL INDUSTRIES CO., LTD.(184911-0009769)

SAMYANG CHEMICAL CORPORATION(110111-0568878)

Corporate Ownership

SUNGHONG S&W CO., LTD.(110111-3112044)

Major Shareholders

SUNGHONG S&W CO., LTD.(110111-3112044)

 

 

Sales by Region

(Activity & Markets)

 

Not Available.

 

 

Court Action

 

Case No.

Court

Plaintiff(s)/ Creditor(s)/ Applicant(s)

Defendant(s)/ Debtor(s)/ Respondent(s)

Cause

Amount (Million KRW)

Status

 

Supreme Court of Korea

The Subject Company

TAS ENGINEERING CO., LTD.(184511-0022084)

Cancellation of Right on  fixed collateral

-

3rd round is proceeding

 

Changwon District Court

The Subject Company

You Jin-Il

Claim for Compensation from Damages

-

1st round is proceeding

 

 

News Clipping

 

--


 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.64.69

UK Pound

1

Rs.100.79

Euro

1

Rs.86.30

 

 

INFORMATION DETAILS

 

Report Prepared by :

PRL

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.