MIRA INFORM REPORT

 

 

Report Date :

26.08.2013

 

IDENTIFICATION DETAILS

 

Name :

MICROMATIC GRINDING TECHNOLOGIES LIMITED (w.e.f.20.10.1997)

 

 

Formerly Known As :

PARISHUDH SADHAN YANTRA LIMITED

 

 

Registered Office :

301, Vikas Deep, Laxmi Nagar, District Center, New Delhi – 110092

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

31.03.1982

 

 

Com. Reg. No.:

55-42422

 

 

Capital Investment / Paid-up Capital :

Rs.9.290 Millions

 

 

CIN No.:

[Company Identification No.]

U74899DL1982LC042422

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MRTM01100B

 

 

PAN No.:

[Permanent Account No.]

AAACM9654P

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

 

Line of Business :

Manufactures a wide range of External, Internal, Universal and special purpose cylindrical grinders in CNC, PLC and Hydraulic versions to the exacting requirements.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (53)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1100000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record. Trade relations are reported to be fair. Business is active. Payments are reported to be regular and as per commitment.

 

The company can be considered for normal for business dealing at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

(Term Loan) BB-

Rating Explanation

Having moderate risk of default regarding timely servicing of financial obligation.

Date

January, 2011

 

 

Rating Agency Name

ICRA

Rating

(Proposed Limit) A4

Rating Explanation

Having minimal degree of safety regarding timely payment of financial obligation, it carry very high credit risk and susceptible to default.

Date

January, 2011

 

 

LOCATIONS

 

Registered Office :

301-302, Vikas Deep, Laxmi Nagar, District Center, New Delhi – 110092, India

Tel. No.:

91-11-22026874/ 22414232

Fax No.:

Not Available

E-Mail :

aravindanp75@sify.com

micromaticgrindingtechnologies@hotmail.com

skdujari@micromaticgrinding.com

mgtl@del3.vsnl.net.in

sales@micromaticgrinding.com

mgtl@acemicromatic.com

sedhand@micromaticgrinding.com

Website :

http://www.micromaticgrinding.com

 

 

Factory 1:

MGT Ghaziabad

C-27/ C-28, Meerut Road, Industrial Area, Ghaziabad - 201003, Uttar Pradesh, India

Tel. No.:

91-120-2712137/ 69/ 79/ 2723216

Fax No.:

91-121-2717823

 

 

Factory 2:

C-40/1, Meerut Road, Industrial Area, Ghaziabad – 201003, Uttar Pradesh, India

 

 

Factory 3:

MGT Bangalore

5/A, Servey No.74, 103, 106, 107, KIADB Industrial Area, Dobaspet, Nelamangala Tuluk, Bangalore - 562111, Karnataka, India

Tel. No.:

91-80-27735383/ 85/ 86/ 87/ 27702449

Fax No.:

91-80-27735384

 

 

DIRECTORS

 

As on 29.09.2012

 

Name :

Mr. Narendra Kumar Dhand

Designation :

Chairman Cum Managing Director

Address :

R-5-58, Raj Nagar, Ghaziabad – 201002, Uttar Pradesh, India

Date of Birth/Age :

09.09.1943

Qualification:

B. Tech

Date of Appointment :

01.08.2008

PAN No.:

ABFPD6577M

Email :

nkdhand@micromaticgrinding.com

DIN No.:

00379502

 

 

Name :

Mr. Jagdish Pal Malik

Designation :

Whole-time director

Address :

203 Sun Breeze Apartment, Tower – 111, , Vaishali Sector – 4, Ghaziabad – 201010, Uttar Pradesh, India

Date of Birth/Age :

16.10.1942

Date of Appointment :

01.01.2008

DIN No.:

01990286

 

 

Name :

Mrs. Neelam Dhand

Designation :

Whole Time Director

Address :

R-5-58, Raj Nagar, Ghaziabad – 201002, Uttar Pradesh, India

Date of Birth/Age :

17.08.1950

Qualification:

Graduate

Date of Appointment :

01.08.2008

PAN No.:

ABFPD6578E

Email :

neelamdhand@micromaticgrinding.com

DIN No.:

00358572

 

 

Name :

Mr. Kapil Dhand

Designation :

Whole Time Director

Address :

R-5-58, Raj Nagar, Ghaziabad – 201002, Uttar Pradesh, India

Date of Birth/Age :

03.02.1978

Qualification:

B. Tech

Date of Appointment :

01.04.2010

PAN No.:

ABFPD6579F

Email :

kdhand@micromaticgrinding.com

DIN No.:

00390692

 

 

Name :

Mr. Sidhartha Dhand

Designation :

Whole Time Director

Address :

R-5-58, Raj Nagar, Ghaziabad – 201002, Uttar Pradesh, India

Date of Birth/Age :

22.11.1972

Qualification:

Graduate

Date of Appointment :

01.04.2010

PAN No.:

ABGPD0374B

Email :

sedhand@micromaticgrinding.com

DIN No.:

00390761

 

 

Name :

Mr. Pradeep Dinodia

Designation :

Director

Address :

A-9 A, Maharani Bagh, New Delhi – 110065, India

Date of Birth/Age :

02.12.1953

Qualification:

Chartered Accountant

Date of Appointment :

24.01.2005

Email :

pradeepdinodia@micromaticgrinding.com

DIN No.:

00027995

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2012

 

Names of Shareholders

 

 

No. of Shares

 

 

 

App-Tech Machines Private Limited, India

 

689200

Narendra Kumar Dhand

 

56200

Neelam Dhand

 

56200

Sidhartha Dhand

 

56200

Kapil Dhand

 

56200

Ramesh Kumar Mahajan

 

5000

Shiv Kumar Dujari

 

5000

Chandra Kanta Dujari

 

5000

 

 

 

Total

 

 

929000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 29.09.2012

 

Category

Percentage

Bodies corporate

74.19

Directors or relatives of Directors

24.20

Other

1.61

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufactures a wide range of External, Internal, Universal and special purpose cylindrical grinders in CNC, PLC and Hydraulic versions to the exacting requirements.

 

 

Products :

Products Description

Item Code No.

 

MCHN - Tools FR

Dburngs, Shrpng, Grndng, Hning

Polshng/Othrws Finsng MTL

ETC,Crmts By Grndng

Stons, Gear Grndng Mchns of

HDG No.8

8460

 

 

GENERAL INFORMATION

 

Customers :

·         Hero Honda Motors Limited

·         BOSCH Limited

·         TVS Motors Company Limited

·         Honda Scooters and Motorcycles

·         Tata Motors Company Limited

·         Rane Engine Valves

·         Toyota Kirloskar Auto pats

·         YAMAHA India

·         Godrej

·         Kirloskar Group

·         Widia

·         Mahindra and Mahindra

·         ShriRam Honda

·         TATA Cummins Limited

·         New Holland Tractors

·         BPL, INDIA

·         Cummins Turbo Technology

·         Timken India Limited

·         Guehring OHG

·         Bajaj Auto Limited

·         Sundaram Fasteners Limited

·         Delphi TVS Diesel Systems

·         Lucas TVS Limited

·         Shri Ram Pistons and Rings Limited

·         Bharat Forge Limited

·         Indian Railways

·         Rane TRW

·         Sundaram Clayton

 

 

No. of Employees :

Not Available 

 

 

Bankers :

  • Canara Bank, Main Branch, Maliwara Chowk, Ghaziabad – 201001, Uttar Pradesh, India

 

 

Facilities :

Secured Loan

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

Long-term Borrowings

 

 

Rupee term loans from banks

73.849

105.049

Other loans and advances

1.330

1.086

Short-term borrowings

 

 

Working capital loans from banks

40.564

33.232

Total

115.743

139.367

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

B K Kapur and Company

Chartered Accountants

Address :

17, Navyug Market, Ghaziabad – 201001, Uttar Pradesh, India

PAN No.:

AAFFB2355L

 

 

Holding Company:

App Tech Machines Private Limited, India

CIN: U74899DL1990PTC039589

 

 

Subsidiary Company :

Micromatic Manufacturing Systems Private Limited, India

CIN: U13203DL2007PTC161269

 

 

Enterprises Significantly Influenced by Directors and /or their relatives:

Micromatic Machine Tools Private Limited, India

CIN: U74899DL1987PTC029798

 

 

Joint Venture Company:

Toyoda Micromatic Machinery India Limited, India

CIN: U29200DL2008FLC182050

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2750000

Equity Shares

Rs.10/- each

Rs.27.500 Millions

25000

14% Redeemable Non-cumulative Preference Share

Rs.100/- each

Rs.2.500 Millions

 

 

 

 

 

Total

 

 

Rs.30.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

929000

Equity Shares

Rs.10/- each

Rs.9.290 Millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

9.290

9.290

(b) Reserves & Surplus

 

268.793

214.182

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

278.083

223.472

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

109.989

139.775

(b) Deferred tax liabilities (Net)

 

8.721

2.535

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

3.747

7.718

Total Non-current Liabilities (3)

 

122.457

150.028

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

40.564

33.232

(b) Trade payables

 

112.517

102.387

(c) Other current liabilities

 

200.865

210.462

(d) Short-term provisions

 

24.308

8.810

Total Current Liabilities (4)

 

378.254

354.891

 

 

 

 

TOTAL

 

778.794

728.391

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

276.235

300.899

(ii) Intangible Assets

 

14.141

11.755

(iii) Capital work-in-progress

 

0.000

6.126

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

18.097

11.697

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

8.017

4.900

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

316.490

335.377

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

257.615

265.657

(c) Trade receivables

 

95.511

40.450

(d) Cash and cash equivalents

 

80.195

50.476

(e) Short-term loans and advances

 

28.983

36.431

(f) Other current assets

 

0.000

0.000

Total Current Assets

 

462.304

393.014

 

 

 

 

TOTAL

 

778.794

728.391

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

9.290

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

206.212

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

215.502

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

189.616

2] Unsecured Loans

 

 

42.335

TOTAL BORROWING

 

 

231.951

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

447.453

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

332.690

Capital work-in-progress

 

 

5.151

 

 

 

 

INVESTMENT

 

 

11.697

DEFERREX TAX ASSETS

 

 

0.546

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 

167.838

 

Sundry Debtors

 
 

44.011

 

Cash & Bank Balances

 
 

19.885

 

Other Current Assets

 
 

0.000

 

Loans & Advances

 
 

29.549

Total Current Assets

 
 

261.283

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditor

 
 

67.955

 

Other Current Liabilities

 
 

95.959

 

Provisions

 
 

0.000

Total Current Liabilities

 
 

163.914

Net Current Assets

 
 

97.369

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

447.453


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

1058.556

570.478

334.062

 

 

Other Income

11.168

5.218

12.438

 

 

TOTAL                                     (A)

 1069.724

575.696

346.500

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

542.700

292.065

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(5.065)

(48.961)

 

 

 

Employee benefit expense

136.156

99.918

 

 

 

Other expenses

237.985

155.425

 

 

 

Prior period items

0.044

0.018

 

 

 

TOTAL                                     (B)

911.820

498.465

312.739

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

157.904

77.231

33.761

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

25.076

26.644

28.926

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

132.828

50.587

4.835

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

37.315

39.363

43.801

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                 (G)

95.513

11.224

(38.966)

 

 

 

 

 

Less

TAX                                                                  (H)

30.105

3.254

(13.279)

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

65.408

7.970

(25.687)

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

94.135

86.165

111.852

 

 

 

 

 

 

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

1.000

0.000

0.000

 

 

Proposed Dividend on Equity Shares

10.797

0.000

0.000

 

BALANCE CARRIED TO THE B/S

147.746

94.135

86.165

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value of Exports

50.553

40.740

5.042

 

 

Labour Charges

0.222

0.000

NA

 

 

Commission Earned

NA

0.000

0.861

 

 

Excess realization due to fluctuation

in Exchange Rate (net)

1.268

0.785

0.141

 

TOTAL EARNINGS

NA

41.525

NA

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials & Store & Spares

117.772

39.054

27.732

 

TOTAL IMPORTS

117.772

39.054

27.732

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

70.41 

8.58

(27.65)

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

6.11

1.38

25.687

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

9.02

1.97

11.66

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

12.56

1.58

14.91

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.34

0.05

0.18

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.54

0.77

1.08

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.22

1.11

1.59

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

FUTURE OUTLOOK

 

MGT has recently revisited its Vision 2023, when the company will be 50 years old. Dr. K. Subramanian, an International expert from USA has helped restructure MGT into 3 SBUs. We are in the process of streamlining their operation in this new structure which in due course would help all stakeholders of the company to not only work more effectively and efficiently, but also help achieve 20-25% CAGR till 2023, their Mission.

 

Barring unforeseen circumstances, the outlook for 2012-13 is of little concern in view of uncertain economic recovery. The fundamental drivers of India’s medium term growth prospects remain intact. However, global developments, in conjunction with Indian policy responses to the concerns noted above, are likely to make 2012-13 a challenging year.

 

It is a matter of great pride that their success over the years, have come without ever comprising on integrity, their environmental and social obligations and regulatory compliance.

 

UNSECURED LOAN

 

PARTICULARS

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

Long-term Borrowings

 

 

Loans and advances from related parties

28.910

23.910

Other loans and advances

5.900

9.730

Total

34.810

33.640

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

90064458

16/07/2003 *

5,000,000.00

CANARA BANK

MALIWARA CHOWK, CHAZIABAD, UTTAR PRADESH, INDIA

-

2

90064422

16/07/2003 *

290,000.00

CANARA BANK

MALIWARA CHOWK, GHAZIBAD, UTTAR PRADESH, INDIA

-

3

90064354

16/09/2002 *

10,000,000.00

CANARA BANK

MALIWARA CHOWK, CHAZIABAD, UTTAR PRADESH, INDIA

-

4

90064258

16/07/2003 *

200,000.00

CANARA BANK

MALIWARA CHOWK, CHAZIABAD, UTTAR PRADESH, INDIA

-

5

90064249

30/07/2001

2,000,000.00

CANARA BANK

MALIWARA CHOWK, CHAZIABAD, UTTAR PRADESH, INDIA

-

6

90064119

17/02/2000

125,000.00

CANARA BANK

MALIWARA CHOWK, CHAZIABAD, UTTAR PRADESH, INDIA

-

7

90064102

16/12/1999

42,000,000.00

CANARA BANK

MALIWARA CHOWK, CHAZIABAD, UTTAR PRADESH, INDIA

-

8

90064068

25/05/1999

39,000,000.00

CANARA BANK

MALIWARA CHOWK, GHAZIBAD, UTTAR PRADESH, INDIA

-

9

90063962

28/10/1997

25,000,000.00

CANARA BANK

MALIWARA CHOWK, GHAZIBAD, UTTAR PRADESH, INDIA

-

10

90063946

17/02/2000 *

800,000.00

CANARA BANK

MALIWARA CHOWK, CHAZIABAD, UTTAR PRADESH, INDIA

-

 

NOTE: * Date of charge modification

 

CONTINGENT LIABILITIES:

 

(Rs. in millions)

PARTICULARS

31.03.2012

31.03.2011

a)  Foreign Letter of Credit issued by the banker

1421800

11182500

b)  Income Tax

5093400

5093400

c)  Sales Tax

1070300

1834500

d)  Service Tax

17193800

18043700

e)  Bank Guarantee

51981200

44859000

f)  Guarantee to financial institution against Credit facilities extended to Subsidiary Company

14540000

19160000

 

FIXED ASSETS

 

Tangible assets

 

  • Land
  • Buildings
  • Plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Motor vehicles
  • Office equipment
  • Computer equipments

 

Intangible assets

 

·         Computer software

·         7Know-how

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.64.69

UK Pound

1

Rs.100.80

Euro

1

Rs.86.30

 

 

INFORMATION DETAILS

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.