MIRA INFORM REPORT

 

 

Report Date :

26.08.2013

 

IDENTIFICATION DETAILS

 

Name :

SAMARTH AIRCON PRIVATE LIMITED

 

 

Registered Office :

89, Shivai Industrial Estate, Saki Naka, Mumbai – 400072, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

04.05.2010

 

 

Com. Reg. No.:

11-202728

 

 

Capital Investment / Paid-up Capital :

Rs.10.000 Millions

 

 

CIN No.:

[Company Identification No.]

U29219MH2010PTC202728

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of sheet Fabrication and Sheet Metal.

 

 

No. of Employees :

250 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 49000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record.

 

The company improving its performance marked by increases in its sales turnover as well as net profitability during 2012.

 

Trade relations are fair. Business is active. Payment terms are reported as usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Kailash Dighe

Designation :

Accounts Department

Contact No.:

91-9765405698

Date :

23.08.2013

 


 

LOCATIONS

 

Registered Office / Corporate Office::

89, Shivai Industrial Estate, Saki Naka, Mumbai – 400072, Maharashtra, India

Tel. No.:

91-22-28501941/28501480

Mobile No.:

91-9765405698 (Mr. Kailash Dighe)

Fax No.:

91-22-28504419

E-Mail :

prasannadongre@hotmail.com

tisai105ajay@sify.com

Website :

www.secoair.co.in

Location :

Owned

 

 

Factory :

Plot No. 2 and 3, Gat No. 302/2, 296/2 and 301 Village: Khariwadi, Wada, Thane – 421312, Maharashtra, India

 

 

DIRECTORS

 

As on 29.09.2012

 

Name :

Mr. Prasanna Balkrishna Dongre

Designation :

Director

Address :

23 Trimbakeshwar, JVPS Scheme Road, No. 1 Opposite Ankur Apartments, Vileparle, Mumbai – 400049, Maharashtra, India

Date of Birth/Age :

17.11.1969

Date of Appointment :

04.05.2010

DIN No.:

03010682

 

 

Name :

Mr. Pradeep Balkrishna Dongre

Designation :

Director

Address :

Plot No.23, Trimbakeshwar Road, No. 1, JVPS Scheme Juhu, Vileparle, Mumbai – 400049, Maharashtra, India

Date of Birth/Age :

10.02.1965

Date of Appointment :

04.05.2010

DIN No.:

03010651

 

 

Name :

Mrs. Vidya Pradeep Dongre

Designation :

Director

Address :

Plot No. 23, Trimbakeshwar Road, No. 1, JVPS Scheme Juhu, Vileparle, Mumbai – 400049, Maharashtra, India

Date of Birth/Age :

19.11.1961

Date of Appointment :

04.05.2010

DIN No.:

03010622

 

 

KEY EXECUTIVES

 

Name :

Mr. Kailash Dighe

Designation :

Accounts Department

 


 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2012

 

Names of Shareholders

 

No. of Shares

Prasanna Balkrishna Dongre

 

500000

Vidya Pradeep Dongre

 

250000

Pradeep Balkrishna Dongre

 

250000

 

 

 

Total

 

1000000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 29.09.2012

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of sheet Fabrication and Sheet Metal.

 

 

Terms :

 

Selling :

L/C and Credit

 

 

Purchasing :

L/C and Credit

 

GENERAL INFORMATION

 

Customers :

End Users

 

 

No. of Employees :

250 (Approximately)

 

 

Bankers :

HDFC Bank, HDFC Bank  House Senapati Bapat Marg, Lower Parel (West), Mumbai – 400013, Maharashtra, India

Tel No.: 91-22-66521308

 

 

Facilities :

Secured Loan

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

Long-term Borrowings

 

 

(a) Term loans

from banks

 

 

1. HDFC A/c No. 80136310

(Secured By Plant and Machinery)

6.840

0.000

Less : Current maturities of Long term loans

(1.436)

0.000

Balance Long term Loans

5.404

0.000

2. HDFC A/c No. S3352502

(Secured By Plant and Machinery)

5.787

2.448

Less : Current maturities of Long term loans

(1.111)

(0.660)

Balance Long term Loans

4.676

1.788

 

 

 

3. HDFC-Tata Ace

(Secured By Vehicle)

0.252

0.000

Less : Current maturities of Long term loans

(0.067)

0.000

Balance Long term Loans

0.185

0.000

4. HDFC A/c No. 407- Tempo loan

(Secured By Vehicle)

0.428

0.555

Less : Current maturities of Long term loans

(0.144)

(0.127)

Balance Long term Loans

0.284

0.428

Short-term borrowings

 

 

 (a) Loans repayable on demand

from banks

HDFC CC Account

(Secured By Hypothecation of Present and Future Inventory and Book Debts)

0.912

0.000

HDFC LC

(Secured By Plant and Machinery) (of the above, Rs.912161.36/- is guaranteed by Directors and / or others)

0.000

9.615

 

 

 

Total

11.461

11.831

Note:

 

(Of the above, Rs.13.307 Millions is guaranteed by Directors and / or others)

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

M D Deshpande and Company

Chartered Accountants

Address :

3, Shriniwas, Plot no 37, Datar Colony, Veer Sawarkar Marg, Bhandup (East) Mumbai - 400042, Maharashtra, India

Tel. No.:

91-22-25664169/25661520

E-Mail :

mddeshpande@rediffmail.com

PAN N Income-tax PAN of auditor or auditor's firm :

AANFM5649J

 

 

Associates/Subsidiaries :

Samarth Engineering industries

Address: Thane, Maharashtra, India

Line of Business: Manufacturer of sheet Fabrication and Sheet Metal.

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2000000

Equity Shares

Rs.10/- each

Rs. 20.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs. 10.000 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

10.000

10.000

(b) Reserves & Surplus

 

2.235

0.055

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

12.235

10.055

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

30.538

13.444

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

30.538

13.444

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

1.912

10.615

(b) Trade payables

 

20.881

12.983

(c) Other current liabilities

 

3.809

2.143

(d) Short-term provisions

 

5.666

1.137

Total Current Liabilities (4)

 

32.268

26.878

 

 

 

 

TOTAL

 

 75.041

50.377

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

29.865

33.675

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

0.572

0.523

(e) Other Non-current assets

 

0.161

0.214

Total Non-Current Assets

 

30.598

34.412

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.0000

.0000

(b) Inventories

 

2.783

3.121

(c) Trade receivables

 

35.859

11.067

(d) Cash and cash equivalents

 

4.434

1.700

(e) Short-term loans and advances

 

1.367

0.077

(f) Other current assets

 

0.000

0.000

Total Current Assets

 

44.443

15.965

 

 

 

 

TOTAL

 

75.041

50.377

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

 

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

 

 

 

 

Other Income

 

 

 

 

 

TOTAL                                    

 

79.713

16.788

 

 

 

 

 

Less

EXPENSES

 

 

 

Office Expenses

 

 

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

 

72.832

15.621

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

 

6.881

1.167

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

 

4.186

1.100

 

 

 

 

 

 

PROFIT BEFORE TAX

 

2.695

0.067

 

 

 

 

 

Less

TAX                                                                 

 

0.515

0.012

 

 

 

 

 

 

PROFIT AFTER TAX

 

2.180

0.055

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

 

0.414

0.000

 

 

 

 

 

 

IMPORTS ON CIF BASIS

 

0.089

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

2.18

NA

 

KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2012

31.03.2011

PAT / Total Income

(%)

 

2.73

0.33

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

3.59

0.13

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

0.22

0.01

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

 

2.65

2.39

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

1.38

0.59

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last two years

Yes

12]

Profitability for last two years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

UNSECURED LOAN

 

PARTICULARS

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

Long-term Borrowings

 

 

(a) Loans and advances from related parties

 

 

Atul Dongre

0.625

0.625

Pradeep B. Dongre (Director)

0.593

0.593

Prasanna B. Dongre ( Director)

0.987

0.609

Ravlndra Dongre

0.625

0.625

Samarth Engineering Industries

15.960

7.576

(b) Other loans and advances (specify nature)

 

 

Advance Industrial Engineers - Business Loan

0.600

0.600

Arun Engineering Industries - Business Loan

 

0.600

0.600

Short-term borrowings

 

 

(a) Other loans and advances (specify nature)

 

 

Vista Trading Company

0.000

1.000

Priti Y. Mehta

1.000

0.000

Total

20.990

12.228

Note:

 

(Of the above, Rs.18.790 Millions is guaranteed by Directors and / or others)

Terms of Repayment:

Terms of repayment is not fixed, and the same is Interest Free

 

(Of the above, Rs.1.200 Millions is guaranteed by Directors and / or others)

Terms of Repayment:

Terms of repayment Is not fixed, and the same is Interest Free

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10295712

15/01/2013 *

24,200,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B66347006

2

10267545

15/01/2013 *

20,200,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B66347246

 

NOTE: * Date of charge modification

 

FIXED ASSETS

 

Tangible Assets

 

·         Furniture and Fixture

·         Vehicle

·         Office Equipment

·         Plant and Machinery

·         Computer and Fittings

·         Electrical Land

·         Factory Building


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.64.69

UK Pound

1

Rs.100.80

Euro

1

Rs.86.30

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.