MIRA INFORM REPORT

 

 

Report Date :

26.08.2013

 

IDENTIFICATION DETAILS

 

Name :

SUJAN IMPEX PRIVATE LIMITED

 

 

Registered Office :

105, Bombay Samachar Marg, 1st Floor, Road No. 10, Fort, Mumbai – 400023, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

17.07.1996

 

 

Com. Reg. No.:

11-101179

 

 

Capital Investment / Paid-up Capital :

Rs. 0.317 Million

 

 

CIN No.:

[Company Identification No.]

U51900MH1996PTC101179

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMS39058F

 

 

PAN No.:

[Permanent Account No.]

AACCS2106G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader and Importer of Fabrics.

 

 

No. of Employees :

15 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (52)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 275700

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having a good track record. Financially company seems to be performing well. Liquidity position is good. Trade relations are reported to be fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY [GENERAL DETAILS]

 

Name :

Mr. Tiwari

Designation :

Accounts Department

Contact No.:

91-22-66969381

Date :

23.08.2013

 

 

LOCATIONS

 

Registered Office :

105, Bombay Samachar Marg, 1st Floor, Road No. 10, Fort, Mumbai – 400023, Maharashtra, India

Tel. No.:

91-22-66969381/ 2

Fax No.:

91-22-66969384

E-Mail :

sujanimpex@vsnl.com

Website :

http://www.sujanimpex.com

Location :

Owned

 

 

Corporate Office :

C – 3, Nanddham Industrial Estate, Marol Maroshi Road, Andheri [East] Mumbai  – 400059, Maharashtra, India

Tel. No.:

91-22-66969381/ 82

Fax No.:

91-22-66969384

E-Mail :

mail@sujanimpex.com

meena@sujanimpex.com

 

 

Warehouse :

Shed No. L/19/5 and 6, GIDC Industrial, Area, Por, Ramangamdi, Baroda-391243, Gujarat, India

Tel. No.:

91-265-2831529

 

 

DIRECTORS

 

AS ON 29.09.2012

 

Name :

Mr. Ravindra Khushalchand Mehta

Designation :

Director

Address :

B 104, Harshvardhan Society, Shkivihar Road, Sakhinaka, Andheri [East], Mumbai – 400072, Maharashtra, India

Date of Birth/Age :

01.05.1961

Date of Appointment :

01.10.1997

DIN No.:

01742781

 

 

Name :

Mr. Girish Chinubhai Parikh

Designation :

Director

Address :

10, Bapuji Niwas, 6th Road, Santacruz [East], Mumbai - 400072, Maharashtra, India

Date of Birth/Age :

18.01.1961

Date of Appointment :

01.10.1997

DIN No.:

00691233

 

 

KEY EXECUTIVES

 

Name :

Mr. Tiwari

Designation :

Accounts Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2012

 

Names of Shareholders

 

 

No. of Shares

Girish C. Parikh

 

750

C. R. Parikh

 

375

Manjari G. Parikh

 

14325

Ravindra K Mehta

 

3825

Meena R Mehta

 

4500

Ravindra K Mehta HUF

 

6750

Pushpavati K Mehta

 

750

Kusum C. Parikh

 

375

 

 

 

Total

 

31650

 

 

AS ON 29.09.2012

 

Equity Share Breakup

Percentage of Holding

Category

 

Directors or relatives of directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader and Importer of Fabrics.

 

 

Imports :

 

Products :

Fabrics

Countries :

·         France

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers, Retailers and End Users

 

 

No. of Employees :

15 (Approximately)

 

 

Bankers :

Citi Bank, Fort Branch, Mumbai, Maharashtra, India [Tel No.: 91-22-26532205]

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Naresh and Company

Chartered Accountants

Address :

210-203, City Enclave, Opposite Polo Ground, Bagikhana, Vadodara – 390001, Gujarat, India

Income-tax PAN of auditor or auditor's firm :

AACFM7595C

 

 

Enterprise over which Key Managerial Person have significant Influence :

·         Suman Udyog Private Limited

Joy Architronic Products Private Limited

Sprech Tenso-Structures Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50,000

Equity Shares

Rs. 10/- each

Rs. 0.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

31,650

Equity Shares

Rs. 10/- each

Rs. 0.317 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

0.317

0.317

(b) Reserves & Surplus

 

68.615

51.836

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

68.932

52.153

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

0.000

0.000

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

0.263

6.566

(b) Trade payables

 

25.713

33.223

(c) Other current liabilities

 

0.905

1.212

(d) Short-term provisions

 

8.090

6.165

Total Current Liabilities (4)

 

34.971

47.166

 

 

 

 

TOTAL

 

103.903

99.319

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

5.868

6.412

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

9.251

7.539

(c) Deferred tax assets (net)

 

0.262

0.267

(d)  Long-term Loan and Advances

 

0.593

0.042

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

15.974

14.260

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.028

0.000

(b) Inventories

 

32.218

48.163

(c) Trade receivables

 

38.495

28.216

(d) Cash and cash equivalents

 

9.037

1.704

(e) Short-term loans and advances

 

8.151

6.976

(f) Other current assets

 

0.000

0.000

Total Current Assets

 

87.929

85.059

 

 

 

 

TOTAL

 

103.903

99.319

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

0.422

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

52.650

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

53.072

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.000

2] Unsecured Loans

 

 

2.316

TOTAL BORROWING

 

 

2.316

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

55.388

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

5.482

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

5.306

DEFERREX TAX ASSETS

 

 

0.272

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 

21.448

 

Sundry Debtors

 
 

33.290

 

Cash & Bank Balances

 
 

3.698

 

Other Current Assets

 
 

0.000

 

Loans & Advances

 
 

6.712

Total Current Assets

 
 

65.148

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

 
 

14.972

 

Other Current Liabilities

 
 

0.756

 

Provisions

 
 
5.092

Total Current Liabilities

 
 

20.820

Net Current Assets

 
 

44.328

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

55.388

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

 

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Revenue from operations

171.380

124.374

98.463

 

 

Other Income

0.889

0.330

NA

 

 

TOTAL                                    

172.269

124.704

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

147.395

106.160

NA

 

 

 

 

 

 

PROFIT BEFORE TAX

24.874

18.544

14.710

 

 

 

 

 

Less

TAX                                                                 

8.095

6.170

4.949

 

 

 

 

 

 

PROFIT AFTER TAX

16.779

12.374

9.761

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value of Export

0.000

4.319

4.053

 

 

Air Freight

0.000

0.272

0.000

 

 

Commission Received

0.053

2.290

0.000

 

TOTAL EARNINGS

0.053

6.881

4.053

 

 

 

 

 

 

CIF VALUE OF IMPORTS

101.876

110.263

44.507

 

 

 

 

 

 

Earnings Per Share (Rs.)

530.13

305.97

231.31

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

9.74

9.92

NA

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

14.51

14.91

14.94

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

26.35

20.26

20.83

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.36

0.36

0.28

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

0.13

0.04

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.51

1.80

3.13

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

Note:

·         CURRENT MATURITIES OF LONG TERM DEBT: NOT AVAILABLE

 

·         INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 

 

UNSECURED LOANS

 

Unsecured Loans

31.03.2012

31.03.2011

 

 

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

From Members

0.000

6.190

From Inter Corporate Deposit

0.263

0.376

Total

0.263

6.566

 

 

GENERAL INFORMATION

 

Subject was incorporated in July 1996 to carry on the business of trading principally in fabrics and textiles. The Present Management has been conducting the trading activities in imported fabrics for various applications since more than 10 years. They have a rich experience of the industry and products also have very good demand in India. The Company has an excellent track record of turnover and healthy profits.

 

 

FINANCIAL RESULTS

 

During the year, Company has achieved a turnover of Rs. 171.380 Millions (PY Rs. 124.374 Millions) which is more than 35% rise. Despite the adverse economic conditions, the Company has continued on its growth path registering 35% rise in turnover on back of 25% rise in the preceding year. Once gain the turnover achieved as well as the growth rate is the highest in our history. The margins also continued to remain good. On account the fantastic growth, the Company was able to achieve a healthy pre-tax profitability of Rs. 24.874 Millions as compare to Rs. 18.544 Millions preceding year. Despite certain write-offs of bad debts, payment of old statutory dues now assessed and also increase in employees cost, the Company has maintained its Net Profit margin at same levels as earlier years. This means that in value terms, the growth in profit is also almost 35% in line with the rise in turnover. Overall, the Company has achieved a post tax profitability of Rs. 16.778 Millions which translates into a whopping Rs. 53.013 earning per equity shares.

 

Despite the apprehensions, they managed to avoid the recessionary trend in the last year. However, they do expect that the Recessionary trends are likely to hit their company sooner or later since there is as slowdown in infrastructure growth which will indirectly impact their Company also. Yet with continued focus and thrust on development and growth of business while also looking at other avenues of business, though the percentage growth may reduce, we still expect higher volumes and profitability in pure terms in the coming year.

 

 

FIXED ASSETS:

 

·         Land at Baroda

·         Building at Baroda

·         Air Conditioner

·         Fax Machine

·         Mobile Phone

·         Telephone System

·         Furniture and Fixtures

·         Office Equipments

·         Security System

·         Vehicles

·         Software

·         Computer System


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 64.69

UK Pound

1

Rs. 100.80

Euro

1

Rs. 86.30

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

52

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.