MIRA INFORM REPORT

 

 

Report Date :

26.08.2013

 

IDENTIFICATION DETAILS

 

Name :

USV LIMITED

 

 

Formerly Known As :

U.S. VITAMIN AND PHARMACEUTICAL CORPORATION (INDIA) PRIVATE LIMITED

 

 

Registered Office :

Arvind Vithal Gandhi Chowk, BSD Marg, Govandi, Mumbai - 400088, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012 [Profit and Loss A/c]

 

 

Date of Incorporation :

25.08.1961

 

 

Com. Reg. No.:

11-012098

 

 

Capital Investment / Paid-up Capital :

Rs. 999.670 Millions

 

 

CIN No.:

[Company Identification No.]

U24239MH1961PLC012098

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMU00007A

 

 

PAN No.:

[Permanent Account No.]

AAACU1366N

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturing and Selling of Active Pharmaceutical Ingredient (API), Finished Dosages and Generics.

 

 

No. of Employees :

600 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (67)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 40000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and a closely held public limited company engaged in manufacturing and marketing of pharmaceuticals in the form of tablets, capsules, liquid, creams, etc. It has a fine track record. Financial position of the company appears to be sound.  

 

Directors are reported to be experienced and respectable businessmen. Trade relations are reported as fair. Business is active. The company is progressing well. Payments are reported to be regular and as per commitments.

 

The company can be considered good for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

AA + [Long Term]

Rating Explanation

High degree of safety and very low credit risk.

Date

31.07.2013

 

Rating Agency Name

CRISIL

Rating

A1 + [Short Term]

Rating Explanation

Very strong degree of safety and lowest credit risk.

Date

31.07.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered / Corporate Office :

Arvind Vithal Gandhi Chowk, BSD Marg, Govandi, Mumbai - 400088, Maharashtra, India

Tel. No.:

91-22-25564048/ 4049/ 4050/ 4051/ 2225/ 25559915/ 25581118/ 67861111

Fax No.:

91-22-25515608/ 25584025

E-Mail :

albert.matherus@usv.co.in

sudhir.thatte@usv.co.in

hrd@usv.co.in

info@usv.co.in

info@usvlimitedindia.com

hrd@usv.co.in

custompeptides@usv.co.in

bizdev@usv.co.in

Website :

http://www.usvindia.com

Location :

Owned

 

 

Factory 1 :

MIDC, Lote Industrial Area, Khed, Ratnagiri, OIDC, Dabhel, Daman, HPSIDC, Baddi, Himachal Pradesh, India

 

 

Factory 2 :

Plot No. B-1 / 8, M.I.D.C. Lote Industrial Area, Taluka Khed, Ratnagiri, Maharashtra, India

Tel. No.:

91-2356-272242

Fax No.:

91-2356-272402

 

 

Factory 3:

OIDC, Dabhel, Daman, Daman and Diu, India

 

 

Factory 4:

Hilltop Industrial, Area, Jhar Majri, Baddi, Himachal Pradesh, India

 

 

DIRECTORS

 

AS ON 27.09.2012

 

Name :

Mrs. Leena Gandhi Tewari

Designation :

Chairperson

Address :

41, Ritu Apartments, 208, B.J. Road, Bandra (West), Mumbai-400050, Maharashtra, India

Date of Birth/Age :

09.03.1957

Qualification :

MBA, Boston University, USA B. Com.

Date of Appointment :

20.01.1986

DIN No.:

00001748

 

 

Name :

Mr. Prashant Kumar Tewari

Designation :

Managing director

Address :

41, Ritu Apartments, 208, B J Road, Bandra ( West), Mumbai-400050, Maharashtra, India

Date of Birth/Age :

09.04.1958

Qualification :

MS, B. Tech IIT- Kanpur

Date of Appointment :

01.05.2008

DIN No.:

00001745

 

 

Name :

Debabrata Sujit Gupta

Designation :

Whole-time director

Address :

B-804, Etrnai, Hiranandani Gardens, Powai, Mumbai - 400076, Maharashtra, India

Date of Birth/Age :

19.02.1963

Qualification :

B. Tech.(Chemistry)-IIT Kharagpur

Date of Appointment :

19.09.2008

DIN No.:

01500784

 

 

Name :

Mr. Deepak Keshav Ghaisas

Designation :

Director

Address :

B 61/62, Swapnashilp Apartments, Mahant Road, Vile Parle (East), Mumbai-400057, Maharashtra, India

Date of Birth/Age :

19.11.1957

Qualification :

CA, CS and ICWA

Date of Appointment :

23.08.2003

DIN No.:

00001811

 

 

Name :

Debabrata Bhadury

Designation :

Director

Address :

9-A, Belvedere Court, Sane Guruji Marg, Mahalaxmi, Mumbai - 400011, Maharashtra, India

Date of Birth/Age :

20.11.1941

Qualification :

MA (Economics)

Date of Appointment :

01.05.2001

DIN No.:

00001754

 

 

Name :

Murugappan Muthiah Venkatachalam

Designation :

Director

Address :

20/1, Valliammai Achi Road, Kottupuram, Chennai - 600085, Tamilnadu, India

Date of Birth/Age :

24.11.1958

Qualification :

MBA, Washington University, USA

Date of Appointment :

31.07.2006

DIN No.:

00152619

 

 

Name :

Mr. Vilas Gandhi Tewari

Designation :

Director

Address :

5416, Fair Ave Apartment, 1321, N Hollywood, CA USA 91601

Date of Birth/Age :

24.03.1984

Date of Appointment :

27.09.2012

DIN No.:

05354249

 

 

KEY EXECUTIVES

 

Name :

Mr. Tanmay Anand Joshi

Designation :

Secretary

Address :

1/23, Radha Krishna Nivas, Dr. B.A. Road, Dadar (East), Mumbai-400014, Maharashtra, India

Date of Birth/Age :

20.01.1983

Date of Appointment :

05.06.2009

PAN No.:

AGWPJ8684G

 

 

Name :

Mr. Tushar Gedam

Designation :

Accounts Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 27.09.2012

 

Names of Shareholders

No. of Shares

Leena Gandhi Tewari

91287618

Aneesha Gandhi Tewari

11106

Treva Health Care Private Limited, India

5553

Vipal Health Care Private Limited, India

5553

USV Reliable Homes Private Limited, India

7404

Leena Gandhi Tewari Jointly with Prashant Tewari

5395665

Prashant Tewari Jointly with Leena Gandhi Tewari

3041193

Prashant Tewari

201759

Neo-Pharma Industries Private Limited, India

11106

TOTAL

99966957

 

 

AS ON 27.09.2012

 

Equity Share Breakup

Percentage of Holding

Category

 

Directors or relatives of directors

100.00

TOTAL

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and Selling of Active Pharmaceutical Ingredient (API), Finished Dosages and Generics.

 

 

Products :

ITC Code

Product Descriptions

21069099

Visyneral

21069091

Diataal

29331990

Irbesartan

29350090

Glimepiride

29420090

Metformin

30049099

Glycomet

30049099

Ecosprin

30045090

Bottles

30049099

Metformin

 

 

GENERAL INFORMATION

 

No. of Employees :

600 (Approximately)

 

 

Bankers :

Ř       Axis Bank Limited, Trishul 3rd Floor Opposite Samartheshwar Temple, Law Garden Ellisbridge, Ahmedabad - 380006, Gujarat, India

Ř       State Bank of India, Mid Corporate Loan, Administrative Unit, Shree Hari Building, RTO Lane, Four Bunglows, Andheri (West), Mumbai-400053, Maharashtra, India [Tel No.: 91-22-26332133]

Ř       Standard Chartered Grindlays Bank Limited, Dr. D. N. Road, Mumbai-400001, Maharashtra, India

Ř       The Saraswat Co-operative Bank Limited, Mumbai, Maharashtra, India

Ř       Canara Bank

Ř       Vietcom Bank

Ř       JSC Bank

Ř       Swed Bank

 

 

Facilities :

 

Secured Loans

31.03.2012

31.03.2011

 

 

(Rs. In Millions)

Rupee Term Loans Others Secured

N.A.

7.825

Total

N.A.

7.825

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

12, Dr. Annie Besant Road, Opposite Shiv Sagar Estate, Worli, Mumbai – 400018, Maharashtra, India

Tel. No.:

91-22-66679000

Fax No.:

91-22-66679100

Income-tax PAN of auditor or auditor's firm :

AACFD4815A

 

 

Internal Auditor :

 

Name :

A P R Associates

Chartered Accountants

 

 

Cost Auditor :

 

Name :

Sevekari, Khare and Associates

Cost Accountants

 

 

Associates [31.03.2011] :

Ř       Treva Health Care Private Limited

Ř       Vipal Health Care Private Limited

Ř       Tender Remedies

Ř       Business Link Automation (India) Limited

Ř       Vital Pharmacal Private Limited

Ř       Neo Pharma Industries Private Limited

Ř       Chronomed Health Care Private Limited

Ř       USV Reliable Homes Private Limited

 

 

Subsidiaries [31.03.2011]:

Ř       USV North America Inc

Ř       Indicus Pharma LLC

Ř       USV Europe Limited

Ř       USV Labs Limited [U24232MH2010PLC20537]

 

 

CAPITAL STRUCTURE

 

AS ON 27.09.2012

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

125,000,000

Equity Shares

Rs. 10/- each

Rs. 1250.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

99,966,957

Equity Shares

Rs. 10/- each

Rs. 999.670 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

999.670

999.670

2] Share Application Money

 

0.000

0.000

3] Reserves & Surplus

 

9070.135

8086.350

4] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

10069.805

9086.020

LOAN FUNDS

 

 

 

1] Secured Loans

 

7.825

7.825

2] Unsecured Loans

 

25.989

32.127

TOTAL BORROWING

 

33.814

39.952

DEFERRED TAX LIABILITIES

 

177.428

228.141

 

 

 

 

TOTAL

 

10281.047

9354.113

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

3607.984

3478.177

Capital work-in-progress

 

291.117

123.773

 

 

 

 

INVESTMENT

 

4864.610

4913.096

DEFERREX TAX ASSETS

 

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
1316.962
1144.009

 

Sundry Debtors

 
1528.678
1125.101

 

Cash & Bank Balances

 
1008.720
754.402

 

Other Current Assets

 
0.000
0.000

 

Loans & Advances

 
2265.269
1571.570

Total Current Assets

 
6119.629
4595.082

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

 

1693.345

1255.366

 

Current Liabilities

 
88.894
58.808

 

Provisions

 
2820.054
2441.841

Total Current Liabilities

 
4602.293
3756.015

Net Current Assets

 
1517.336
839.067

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.000

0.000

 

 

 

 

TOTAL

 

10281.047

9354.113

 

Note: Balance Sheet for the year 2012 is not available only Profit and Loss Account is available.

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Revenue from operations

14470.371

11561.982

10149.493

 

 

Other Income

642.243

471.958

488.665

 

 

TOTAL                                     (A)

15112.614

12033.940

10638.158

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

3190.497

2534.104

 

 

Purchases of stock-in-trade

1991.741

1505.726

 

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(72.008)

(144.486)

 

 

 

Employee benefit expense

1281.896

937.310

 

 

 

Other expenses

4702.317

3879.488

 

 

 

TOTAL                                     (B)

11094.443

8712.142

7588.169

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

4018.171

3321.798

3049.989

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

1.850

3.785

1.538

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

4016.321

3318.013

3048.451

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

639.565

646.334

386.722

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

3376.756

2671.679

2661.729

 

 

 

 

 

Less

TAX                                                                  (H)

552.107

124.022

453.462

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

2824.649

2547.657

2208.267

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

F.O.B. value of goods exported

3374.620

2748.360

2833.690

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

1028.828

530.356

639.190

 

 

Components and Spares Parts

148.678

130.708

11.110

 

 

Capital Goods

89.443

215.170

--

 

 

Traded Goods

--

--

56.900

 

 

Plant and Machinery

--

--

100.710

 

 

Laboratory Equipment

--

--

87.790

 

 

Laboratory Chemicals and Consumables

--

--

36.270

 

 

Others

--

--

2.980

 

TOTAL IMPORTS

1266.949

876.234

934.950

 

 

 

 

 

 

Earnings Per Share (Rs.)

28.26

25.48

22.09

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

23.34

21.17

20.76

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

18.69

23.11

26.23

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

NA

27.46

32.97

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA

0.27

0.29

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

NA

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

NA

1.33

1.22

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOANS

 

Unsecured Loans

31.03.2012

31.03.2011

 

 

(Rs. In Millions)

Deferred Sales Tax Loan Unsecured

N.A.

25.989

Total

N.A.

25.989

 

 

CORPORATE INFORMATION

 

The Company is a public company domiciled in India and incorporated under the provision of the Companies Act, 1956. Its shares are not listed on any stock exchange in India. The company is engaged in the manufacturing and selling of Active Pharmaceutical Ingredient (API), finished dosages and generics. The Company is admired in India for leadership in diabetes and cardio-vascular space, as well as strong brands in other segments.

 

 

CONTINGENT LIABILITIES:

 

Particulars

31.03.2011

31.03.2010

 

(Rs. in Millions)

Guarantees given by the Bank on behalf of the Company

40.250

52.61

Letters of credit issued by bank on behalf of the Company

160.770

15.690

Demands of Income Tax, Sales Tax and Excise

(Authorities pertaining to further disputes by respective authorities against initial appeal orders. The Company is of the view that the matters will be decided in its favour and does not expect any liability on these disputes)

86.28

99.44

Claims against the Company not acknowledged as debts

1)       DPCO / DPEA / NPPA Claims pertaining to recovery of excess price / equalization.

2)       Legal / Labour Claims pertaining to compensation pursuant to termination of service.

 

 

246.670

 

3.230

 

 

241.180

 

2.240


FIXED ASSETS:

 

Ř       Land – Freehold

Ř       Land – Leasehold

Ř       Factory Building

Ř       Residential Buildings

Ř       Office Premises

Ř       Plant and Machinery

Ř       Office Equipments

Ř       Furniture and Fixtures

Ř       Vehicles

Ř       Computers


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 64.68

UK Pound

1

Rs. 100.79

Euro

1

Rs. 86.30

 

 

INFORMATION DETAILS

 

Report Prepared by :

DPT

 

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILIRY

1~10

8

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

8

--RESERVES

1~10

7

--CREDIT LINES

1~10

8

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

67

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.