MIRA INFORM REPORT

 

 

Report Date :

27.08.2013

 

IDENTIFICATION DETAILS

 

Name :

CERAC METALFORM PRIVATE LIMITED

 

 

Registered Office :

Plot No. 295, N.H.8, Taluka Karjan,  Manglej – 391210, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

27.05.2009

 

 

Com. Reg. No.:

04-057064

 

 

Capital Investment / Paid-up Capital :

Rs. 18.242 Millions

 

 

CIN No.:

[Company Identification No.]

U28112GJ2009PTC057064

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

SRTC01317B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Hot Pressed Dished ends.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 400000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record. There appears huge loss recorded by the company during 2012.

 

However, networth of the company seems to be strong. Trade relations are reported to be fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Ms. Meeta

Designation :

Director

Contact No.:

91-9870000225

Date :

27.08.2013

 

 

LOCATIONS

 

Registered Office/ Factory :

Plot No. 295, N.H.8, Taluka Karjan,  Manglej – 391210, Gujarat, India

Tel. No.:

91-22-26718917

Mobile No.:

91-9870000225 (Ms. Meeta)

Fax No.:

Not Available

E-Mail :

ashish@cerecmetalform.com

nimesh@cerecmetalform.com

Website :

http://www.cerecmetalform.com

Area :

4000 sq. ft.

Location :

Owned

 

 

DIRECTORS

 

As on: 28.09.2012

 

Name :

Mr. Ashish Jayeshbhai Gandhi

Designation :

Chairman Cum Managing Director

Address :

4 A, Pleasant Palace, Ns Road No.5, Vile Parle (West), Mumbai – 400056, Maharashtra, India

Date of Birth/Age :

15.01.1969

Date of Appointment :

27.05.2009

DIN No.:

02616334

 

 

Name :

Mr. Meeta Ashish Gandhi

Designation :

Director

Address :

4 A, Pleasant Palace, Ns Road No.5, Vile Parle (West), Mumbai – 400056, Maharashtra, India

Date of Birth/Age :

21.09.1968

Date of Appointment :

27.05.2009

DIN No.:

02616397

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 28.09.2012

 

Names of Shareholders

 

No. of Shares

Ashish Jayeshbhai Gandhi

 

695400

Meeta Ashish Gandhi

 

389200

Antonius Vessel BV

 

739635

 

 

 

Total

 

1824235

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 28.09.2012

 

Category

 

Percentage

 

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

40.55

Directors or relatives of directors

 

59.45

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Hot Pressed Dished ends.

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit/ Depend

 

 

GENERAL INFORMATION

 

Customers :

End Users and Others

 

 

No. of Employees :

Not Available

 

 

Bankers :

State Bank of India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

Long term borrowing

 

 

Term loan

24.837

0.000

Total

24.837

0.000

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Jayesh Dadia and Associates

Chartered Accountants

Address :

422, Arun Chambers, Tardev, Mumbai – 400034, Maharashtra, India

Tel. No.:

91-22-66602417/ 66601056

Fax No.:

91-22-66602418

E-Mail :

info@idaca.com

PAN No.:

AADFJ3735C

 

 

CAPITAL STRUCTURE

 

As on: 28.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2000000

Equity Shares

Rs.10/- each

Rs. 20.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1824235

Equity Shares

Rs.10/- each

Rs. 18.242 Millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

  1. EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

18.242

15.542

(b) Reserves & Surplus

 

82.500

72.960

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

100.742

88.502

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

64.780

29.517

(b) Deferred tax liabilities (Net)

 

3.857

0.089

(c) Other long term liabilities

 

1.659

0.981

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

70.296

30.587

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

0.000

0.000

(b) Trade payables

 

8.446

4.383

(c) Other current liabilities

 

11.146

23.547

(d) Short-term provisions

 

0.451

0.198

Total Current Liabilities (4)

 

20.043

28.128

 

 

 

 

TOTAL

 

191.081

147.217

 

 

 

 

  1. ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

153.889

76.606

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

62.120

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

0.910

0.706

(e) Other Non-current assets

 

0.212

0.284

Total Non-Current Assets

 

155.011

139.716

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

8.234

0.000

(c) Trade receivables

 

19.644

1.842

(d) Cash and cash equivalents

 

3.200

3.017

(e) Short-term loans and advances

 

4.992

2.493

(f) Other current assets

 

0.000

0.149

Total Current Assets

 

36.070

7.501

 

 

 

 

TOTAL

 

191.081

147.217

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

12.003

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

50.228

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

62.231

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.000

2] Unsecured Loans

 

 

8.251

TOTAL BORROWING

 

 

8.251

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

70.482

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

75.608

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

0.000

 

Sundry Debtors

 

 

0.165

 

Cash & Bank Balances

 

 

0.101

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

2.207

Total Current Assets

 

 

2.473

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Other Current Liabilities

 

 

11.458

 

Provisions

 

 

0.000

Total Current Liabilities

 

 

11.458

Net Current Assets

 

 

(8.985)

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

3.859

 

 

 

 

TOTAL

 

 

70.482

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

Income

 

 

 

 

 

Other Income

 

 

 

 

 

TOTAL                                    

47.073

4.950

0.000

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

46.173

5.152

0.000

 

 

 

 

 

 

PROFIT / (LOSS BEFORE TAX, DEPRECIATION AND AMORTISATION

0.900

(0.202)

0.000

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

5.948

0.081

0.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

(5.048)

(0.283)

0.000

 

 

 

 

 

Less

TAX                                                                 

3.769

0.089

0.000

 

 

 

 

 

 

PROFIT / (LOSS AFTER TAX

(8.817)

(0.372)

0.000

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(0.372)

0.000

0.000

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(9.189)

(0.372)

0.000

 

 

 

 

 

 

Earnings Per Share (Rs.)

4.83

(0.24)

--

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

(18.73)

(7.51)

--

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(2.64)

(0.33)

--

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.06)

(0.00)

--

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.64

0.33

0.13

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.80

0.27

0.21

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

No

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

No

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

CURRENT MATURITIES OF LONG-TERM DEBT DETAILS: NOT AVAILABLE 

 

UNSECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2012

As on

31.03.2011

Long term borrowing

 

 

From shareholders

17.443

14.017

From computers

22.500

15.500

Total

39.943

29.517

 

 

OPERATIONS

 

The Company has suffered heavy loss of Rs. 8.817 millions in Current Year and Rs. 0.372 millions in Previous Year. The loss has been mainly due to heavy interest burden of Rs. 7.803 millions as against Rs.0.323 millions in Previous Year. Similarly there is heavy charge of Depreciation of Rs. 5.948 millions as against Rs. 0.081 millions in Previous Year. Above all, there has been global recession which has its impact on Indian market.

 

FUTURE PROSPCTUS

 

In order to improve the financial position it is necessary to increase the equity capital in order to reduce financial burden. Further a Company needs some more equipment to improve efficient operations.

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10314719

05/03/2013 *

44,259,000.00

State Bank of India

MAKARPURA I.E BRANCH, 1ST FLOOR, VCCI BUILDING, VADODARA, Gujarat - 390010, INDIA

B73286346

 

 

Fixed Assets:

 

  • Land
  • Office Building
  • Machinery
  • Computers

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 64.23

UK Pound

1

Rs. 100.00

Euro

1

Rs. 85.93

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

DPH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.