MIRA INFORM REPORT

 

 

Report Date :

27.08.2013

 

IDENTIFICATION DETAILS

 

Name :

PHOTON ENERGY SYSTEMS LIMITED

 

 

Registered Office :

Plot No.775 - K, Road No.45, Jubilee Hills, Hyderabad – 500033, Andhra Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

08.05.1995

 

 

Com. Reg. No.:

01-036134

 

 

Capital Investment / Paid-up Capital :

Rs.19.283 Millions

 

 

CIN No.:

[Company Identification No.]

U32103AP1995PLC036134

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

HYDP02168F

 

 

PAN No.:

[Permanent Account No.]

AABCP9113B

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of SPV Lanterns, SPV Module, IOWP, SPV Street Lighting Systems.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 890000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record. Trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

BB = Long Term Rating

Rating Explanation

Moderate risk of default.

Date

September 05, 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered/ Corporate Office :

Plot No.775 - K, Road No.45, Jubilee Hills, Hyderabad – 500033, Andhra Pradesh, India

Tel. No.:

91- 40-66661337/ 8 /9 /23331337/ 8/ 9

Fax No.:

91- 40-66661340

E-Mail :

contact@photonsolar.com

info@photonsolar.com

finance@photonsolar.in

accounts@photonsolar.in

secretarial@agrlaws.com

Website :

http://www.photonsolar.com

Area :

4000 Sq. ft.

Location :

Rented

 

 

Head Office :

Unit 19, Mount View Enclave, Road No 12, Banjara Hills, Hyderabad - 500034, Andhra Pradesh, India

Tel. No.:

91-40-23331337/ 1338/ 1339

Fax No.:

91-40-23331340

E-Mail :

swhs@photonsolar.in

solarpv@photonsolar.in

 careers@photonsolar.in

purchase@photonsolar.in

contact@photonsolar.in

 

 

Corporate Office :

H. No. 8-2-686/DB/19, Mount View Enclave, Road No.12, Banjara Hills, Hyderabad – 500034, India

Tel. No.:

91-40-23331337/38/39

Fax No.:

91-40-23331340

Area :

3000 Sq.fts

Location :

Rented

 

 

Factory :

Plot No. 46, Anrich Industrial Estate, IDA, Bollarum, Medak District – 502 325, Andhra Pradesh, India

Tel. No.:

91-8458-279512/ 281/ 026

Fax No.:

91-8458-279842

Area :

45000 Sq. ft.

Location :

Owned

 

 

Branch Office :

Located at:

 

Bangalore

No.468, 4th Main, 2nd Stage, RMV Extension, Bangalore – 560094, Karnataka, India

Email ld : bangalore@photonsolar.in

 

Pune

2337/1 , 16-A, Pune Trade Centre,  Kahandve Nagar, Pune - Nagar Road, Waghole, Pune – 412207, Maharashtra, India

Email ld : pune@photonsolar.in

 

Coimbatore

#172, Mettupalayam Road, Nilgiri Fertilizers Compound, Coimbatore - 641043

 

New Delhi

#13, Anshul Towers, Sainik Vihar, Pithampura, New Delhi – 110034, India

 

 

Overseas Office :

Africa Office

Po Box 5245, Halfway House, Midrand, SA. 1685.

Tel: +27 82 852 9891

Fax: +27 86 687 3769

Email Id: africa@photonsolar.in

Website: www.photonsolar.com

 

 

DIRECTORS

 

As on 27.09.2012

 

Name :

Mr. Purushotam Reddy Nalamada

Designation :

Chairman and Managing Director

Address :

Plot No. 775-K, Road No. 45, Jubilee Hills, Hyderabad – 500033, Andhra Pradesh, India

Date of Birth/Age :

11.07.1936

Qualification :

BE and MBA

Date of Appointment :

01.10.2008

PAN No.:

ABNPN8563B

DIN No.:

00036671

 

 

Name :

Mr. Chandra Sekhar Reddy Kancharla

Designation :

Additional Director

Address :

8-2-293/82/J/111/565/4, Jubilee Hills, Hyderabad – 500033, Andhra Pradesh, India

Date of Birth/Age :

10.03.1955

Qualification :

B S C

Date of Appointment :

30.09.2003

DIN No.:

00523801

 

 

Name :

Mr. Bhaskar Reddy Pondla

Designation :

Director

Address :

15-21-32/ 3, Balaji Nagar, Kukatpally, Rangareddy – 500072, Andhra Pradesh, India

Date of Birth/Age :

18.06.1937

Qualification :

Electrical Engineering

Date of Appointment :

25.09.2009

DIN No.:

00910121

 

 

Name :

Mr. Nalamada Gautham Kumar

Designation :

Whole Time Director

Address :

Plot No. 775-K, Road No. 45, Jubilee Hills, Hyderabad – 500033, Andhra Pradesh, India

Date of Birth/Age :

05.03.1968

Qualification :

B E ( Mech) and MS (IE)

Date of Appointment :

18.09.2008

DIN No.:

01982637

 

 

Name :

Mr. Vithalbhai Chhitabhai Bhavsar

Designation :

Director

Address :

304, Yadav Paradise, M. G. Road, Secunderabad – 500003, Andhra Pradesh, India 

Date of Birth/Age :

13.07.1939

Qualification :

Doctorate in Mechanical Engineering

Date of Appointment :

01.10.2003

DIN No.:

01982673

 

 

Name :

Mr. Fajerson Karl Goran

Designation :

Director

Address :

Brunnsparken Villa, Bellis 2, Ramlosa 25654

Date of Birth/Age :

11.09.1943

Qualification :

Master Engineering

Date of Appointment :

25.01.2005

DIN No.:

02013975

 


 

MAJOR SHAREHOLDERS

 

As on 27.09.2012

 

Names of Shareholders

 

No. of Shares

N. Purushotam Reddy

 

303400

R.D. Reddy

 

59500

N. Ram Reddy

 

40000

N. Usha

 

70000

N. Uttam Kumar Reddy

 

454900

N. Gautham Kumar

 

227500

J. Krishna Deva Rao (HUF)

 

100000

Venkat Patla

 

8000

K. Babu

 

15000

Goran Faierson

 

50000

Zhang Xue Xiang

 

20000

Analysis Securities Private Limited, India 

 

380000

The Agricultural Development Commercial Credit and Industrial Investment Company Private Limited, India 

 

168000

Universities Press (India) Private Limited, India

 

16000

Sangam Book (India) Private Limited, India

 

16000

Total

 

1928300

 

Equity Share Break up (Percentage of Total Equity)

 

As on 27.09.2012

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

4.00

Bodies corporate

30.00

Directors or relatives of Directors

66.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of SPV Lanterns, SPV Module, IOWP, SPV Street Lighting Systems.

 

 

Products :

Products Description

Item Code No.

SPV Module and System Devices

8541.40.11

Solar water Heater and Systems

8419.90.10

 

 


PRODUCTION STATUS (As on 31.03.2011)

 

Particulars

Unit

Actual Production

SPV Modules

KWP

10.51

Water Heating Systems and Collctions

Ltrs

750100

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

  • Dena Bank, Dundoo Chambers, R. P. Road, Secunderabad – 500003, Andhra Pradesh, India
  • ICICI Bank Limited

 

 

Facilities :

Secured Loans

31.03.2012

Rs. In Millions

31.03.2011

Rs. In Millions

Long Term Borrowings

 

 

Term loans from banks

(Secured Term Loan from Banks and Parties and Deposits)

1.906

3.163

Deposits

(Secured Term Loan from Banks and Parties and Deposits)

5.039

6.215

Loans and advances from related parties

(Secured Term Loan from Banks and Parties and Deposits)

1.819

1.821

Other loans and advances

(Secured Term Loan from Banks and Parties and Deposits)

38.162

40.511

Total

46.926

51.710

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

P. Venkateswar Rao and Associates

Chartered Accountants

Address :

6-3-850/ 1, 2nd Floor, Sirisha Plaza, Ameerpet, Hyderabad - 500016, Andhra Pradesh, India

Tel. No.:

91-40-23414313/ 39104588

Mobile No.:

91-9989024357

E-Mail :

venkateshwarrao_pappu@rediffmail.com

PAN No.:

ACJPP6287B

 


 

CAPITAL STRUCTURE

 

As on 27.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2500000

Equity Shares

Rs.10/- each

Rs. 25.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1928300

Equity Shares

Rs.10/- each

Rs. 19.283 Millions

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

19.283

19.283

(b) Reserves & Surplus

 

204.045

178.564

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.117

Total Shareholders’ Funds (1) + (2)

 

223.328

197.964

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

46.926

51.710

(b) Deferred tax liabilities (Net)

 

23.164

23.426

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

70.090

75.136

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

79.241

18.964

(b) Trade payables

 

1182.653

426.866

(c) Other current liabilities

 

62.012

49.061

(d) Short-term provisions

 

19.787

11.901

Total Current Liabilities (4)

 

1343.693

506.792

 

 

 

 

TOTAL

 

1637.111

779.892

 

 

 

 

ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

215.432

96.103

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.727

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

12.466

11.256

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

227.898

108.086

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

77.547

123.979

(c) Trade receivables

 

1091.691

484.354

(d) Cash and cash equivalents

 

170.531

21.509

(e) Short-term loans and advances

 

32.177

33.059

(f) Other current assets

 

37.267

8.905

Total Current Assets

 

1409.213

671.806

 

 

 

 

TOTAL

 

1637.111

779.892

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

17.283

2] Share Application Money

 

 

0.118

3] Reserves & Surplus

 

 

156.137

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

173.538

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

21.347

2] Unsecured Loans

 

 

14.470

TOTAL BORROWING

 

 

35.817

DEFERRED TAX LIABILITIES

 

 

25.172

Lease Rental Advances

 

 

1.481

 

 

 

 

TOTAL

 

 

236.008

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

96.589

Capital work-in-progress

 

 

0.000

 

 

 
 

INVESTMENT

 

 

0.000

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 
82.963

 

Sundry Debtors

 
 
172.959

 

Cash & Bank Balances

 
 
42.341

 

Other Current Assets

 
 
0.000

 

Loans & Advances

 
 
15.957

Total Current Assets

 

 

314.220

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 
 
174.801

 

Other Current Liabilities

 
 
0.000

 

Provisions

 
 
0.000

Total Current Liabilities

 

 

174.801

Net Current Assets

 
 
139.419

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

236.008

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

4285.284

1068.958

790.011

 

 

Other Income

5.194

5.014

3.652

 

 

TOTAL                                     (A)

4290.478

1073.972

793.663

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

4035.522

988.152

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

24.209

(31.486)

 

 

 

Employee benefit expense

29.611

25.194

 

 

 

Expenditure on production, transportation and other expenditure pertaining to E&P activities

34.601

19.118

 

 

 

Other expenses

94.967

42.345

 

 

 

TOTAL                                     (B)

4218.910

1043.323

762.259

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

71.568

30.649

31.404

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

26.025

6.688

4.240

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

45.543

23.961

27.164

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

7.284

6.677

6.124

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

38.259

17.284

21.040

 

 

 

 

 

Less

TAX                                                                  (H)

12.778

5.357

6.970

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

25.481

11.927

14.070

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

5.134

28.868

45.539

 

TOTAL EARNINGS

5.134

28.868

45.539

 

 

 

 

 

 

Earnings Per Share (Rs.)

13.21

6.19

7.30

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

0.59

1.11

1.77

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.89

1.62

2.66

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.34

2.22

5.12

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.17

0.09

0.12

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.56

0.36

0.21

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.05

1.33

1.80

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOAN

 

Particulars

31.03.2012

Rs. In Millions

31.03.2011

Rs. In Millions

Short Term Borrowing

 

 

Term loans from banks

79.241

18.964

Total

79.241

18.964

 

 

REVIEW OF OPERATIONS:

 

Turnover for the year ended 31st March, 2012 was Rs.4285.284 Millions as against Rs. 1068.958 Millions in the previous year. The Net Profit for the year was at Rs.25.482 Millions as against Rs. 11.927 Millions in the previous year. Profitability of the company stretched due to volatility in the solar business, share of profits with JV partners due to working capital constrains for execution of orders, Forex losses and high finance cost during the year. The company is expecting more business in the coming years in domestic market under various schemes.

 

 

INDEX OF CHARGE:

 

Sr .No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10339703

04/06/2012 *

98,320,000.00

INDIAN RENEWABLE ENERGY DEVELOPMENT AGENCY LIMITED

INDIA HABITAT CENTRE 1ST FLOOR EAST COURT CORE, 4A LODHI ROAD, NEW DELHI, Delhi - 110003, INDIA

B41443458

2

90258883

14/05/2003 *

2,619,000.00

INDIAN RENEWABLE ENERGY DEVELOPMENT AGENCY LIMITED

CORE-4A; EAST COURT; 1ST FLOOR, INDIA HABITAT CENTRE; LODI ROAD, NEW DELHI, Delhi - 110003, INDIA

-

3

90258802

30/05/2002 *

2,500,000.00

INDIAN RENEWABLE ENERGY DEVELOPMENT AGENCY LIMITED

CORE-4A; EAST COURT; 1ST FLOOR, INDIA HABITAT CENTRE; LODI ROAD, NEW DELHI, Delhi - 110003, INDIA

-

4

90258774

02/02/2002 *

5,000,000.00

INDIAN RENEWABLE ENERGY DEVELOPMENT AGENCY LIMITED

CORE-4A; EAST COURT; 1ST FLOOR, INDIA HABITAT CENTRE; LODI ROAD, NEW DELHI, Delhi - 110003, INDIA

-

5

90121464

12/09/2000

55,395,000.00

INDIAN RNEWABLE ENERGY DEVELOPMENT AGENCY LTD

CORE-4A; EAST COURT 1ST FLOOR, INDIAN HABITAT CENTRE; LODI ROAD, NEW DELHI, Delhi - 110003, INDIA

-

6

80052657

29/05/1998

1,622,600.00

INDIAN RENEWABEL ENERGY DEVELOPMENT AGENCY LIMITED

CORE 4A , EAST COURT 1ST FLOOR , INDIA HABITAT CENTRE, LODI ROAD , , NEWDELHI, Delhi - 110003, INDIA

-

7

90123965

04/06/2011 *

597,758,000.00

DENA BANK

R P ROAD BRANCH, DUNDOO CHAMBERS, RASHTRAPATHI ROAD, SECUNDERABAD, Andhra Pradesh - 500003, INDIA

B17071630

8

90122652

31/12/1997

6,000,000.00

DENA BANK

R.P.ROAD BRANCH, SECUNDERABAD, Andhra Pradesh, INDIA

-

9

90258375

08/10/2004 *

19,500,000.00

DENA BANK

R.P. ROAD BRANCH, SECUNDERABAD, Andhra Pradesh, INDIA

-

10

90120980

14/01/2002 *

53,437,000.00

INDIAN RENEWABLE ENERGY DEVELOPMENT AGENCY LIMITED

CORE - 4A; EAST COURT; 1ST FLOOR, INDIA HABITAT CENTRE; LODI ROAD, NEW DELHI, Delhi - 110003, INDIA

-

* Date of charge modification

 

 


FIXED ASSETS

 

  • Buildings
  • Land
  • Plant and Equipment
  • Furniture and Fixtures
  • Vehicles
  • Office Equipment
  • Computer Equipments

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 64.23

UK Pound

1

Rs.100.10

Euro

1

Rs.85.93

 

 

INFORMATION DETAILS

 

Report Prepared by :

VNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.