|
Report Date : |
27.08.2013 |
IDENTIFICATION DETAILS
|
Name : |
SUGUNA FOODS LIMITED
(w.e.f. 28.03.2012) |
|
|
|
|
Formerly Known
As : |
SUGUNA POULTRY FARM LIMITED |
|
|
|
|
Registered
Office : |
5th
Floor, Jaya Enclave, 1057, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
23.03.1994 |
|
|
|
|
Com. Reg. No.: |
18-004951 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.386.800 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U01222TZ1994PLC004951 |
|
|
|
|
IEC No.: |
3295001022 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
CMBS03633A |
|
|
|
|
PAN No.: [Permanent Account No.] |
AADCS0655F |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
The company is engaged in the business of poultry farms and
hatcheries, poultry feed manufacturing, sale of chicks, birds, eggs, poultry
meat product, soya meal and poultry equipments. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (54) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 23000000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is the Flagship company of “Suguna Holdings Private Limited”. It is a well established company having a good track record. There appears fall in its profitability during the year 2011-2012. However, general financial position of the company is strong. Performance capability is high. Liquidity position seems to be good. Trade relations are reported to be fair. Business is active. Payments are reported to be regular and as per commitment. The company can be considered for normal business dealings
at usual trade terms and condition. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2013
|
Country Name |
Previous Rating (31.12.2012) |
Current Rating (31.03.2013) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
We are living in a
world where volatility and uncertainty have become the New Normal. We saw a
change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once
powerful countries in Europe are now fighting for bankruptcy. We have
taken growth in the developing part of the world for granted but economic
growth in China and India has begun to slow. Companies that were synonymous
with their product categories just a few years ago are now no longer in
existence. Kodak, the inventor of the digital camera had to wind up its
operations, HMV, the British entertainment retailing company and Borders, once
the second largest bookstore have shut down due to their inability to evolve
their business models with the changing time. Readers’ Digest, Thomson Register
are no more !
There is another megatrend
happening. The World order is changing as economic power shifts from West to
East. According to McKinsey study, it took Britain more than 100 years to
double its economic output per person during its industrial revolution and the
US later took more than 50 years to do the same. More than a century later,
China and India have doubled their GDP per capital in 12 and 18 years
respectively. By 2020, emerging Asia will become the world’s largest consuming
block, overtaking North America.
The years after the
outbreak of the global financial crisis, the world economy continues to remain
fragile. The Indian economy demonstrated remarkable resilience in the initial
years of the contagion but finally lost ground last year. GDP growth slowed
down. Currency has been weakening. There is a marked deceleration in
agriculture, industry and services. Dampening sentiment led to a cut-back in
investment as well as private consumption expenditure. Inflation remained
at high levels fuelled by the pressure from the food and fuel sectors. The
large fiscal and current account deficit s continued to cause grave concern. It
is imperative that India regains its growth trajectory of 8-9 % sooner than
later. This is crucially important given the need to create gainful livelihood
opportunities for the millions living in poverty as also the large contingent
of young people joining the job market every year.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
Long Term Rating = BBB+ |
|
Rating Explanation |
Having moderate degree of safety regarding
timely servicing of financial obligation it carry moderate credit risk |
|
Date |
November 2012 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office / Corporate Office : |
5th
Floor, Jaya Enclave, 1057, |
|
Tel. No.: |
91-422-3073000/
4392503/ 5392504/ 5392505/ 4343000 |
|
Fax No.: |
91-422-3073333/ 5392507 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
8000 sq. ft. |
|
Location : |
Owned |
|
|
|
|
Broiler Offices : |
Located at: ·
· Anand · Bengaluru · Pune ·
·
· Orissa · Jaipur ·
Udumalpet ·
·
· Kolkata |
|
|
|
|
Layer Offices : |
Located at: ·
·
· Hospet · Chitradurga · Pune · Mohali · Nammakkal |
|
|
|
|
Parent Stock |
25, |
|
Tel. No.: |
91-4252-3321661/771/881 |
|
E-Mail : |
|
|
|
|
|
Hatching Eggs
Division : |
25, |
|
Tel. No.: |
91-4252-3321661/771/881 |
|
E-Mail : |
|
|
|
|
|
Soya Division : |
Mauza – Thambhari, Village- Wani, N.H.NO.7 ( |
|
Tel. No.: |
91-7153-302400 |
|
Fax No.: |
91-7153-302407 |
|
E-Mail : |
|
|
|
|
|
Corn Division : |
J2/203 Green Wood Regency, Near Wipro Campus, |
|
Tel. No.: |
91-80-32555231 |
|
Fax No.: |
91-80-41508915 |
|
E-Mail : |
DIRECTORS
As on 10.09.2012
|
Name : |
Mr. Bangarusamy Soundararajan |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-time director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
No.7, Rain Tree Shire Parsn Sesh Nestle Apartments,
Nanjundapuram, Coimbatore – 641 036, Tamilnadu, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of
Birth/Age : |
12.04.1961 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
School Level |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of
Appointment : |
30.10.2012 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00063462 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Ganapathypalayam Bangarusamy
Soundararajan |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Site No.4, East End, Kallimadai Road,
Singanallur, Coimbatore – 641 005, Tamilnadu, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of
Birth/Age : |
12.04.1963 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
School Level |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of
Appointment : |
02.05.2011 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00062984 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Balasubramaniam Ramjee |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
B1, Flat B Block, 1075, Pioneer Apartment,
Avinashi Road, Coimbatore – 641 018, Tamilnadu, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of
Birth/Age : |
12.08.1943 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
ACS |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of
Appointment : |
09.08.2003 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00066535 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Koyambedu Subramani Ramesh |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
No.3, Cedar Wood Apartments, Flat No.11, 4th
Main Road, Ra Puram, Chennai – 600 028, Tamilnadu, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of
Birth/Age : |
13.08.1951 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
MBA |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of
Appointment : |
15.07.2006 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN
No.: |
01259495 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Kadankote Kannan Unni |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
D-309, Marigold, Raheja Enclave Race Course Road, Coimbatore – 641018,
Tamilnadu, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
15.07.1941 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
10.09.2012 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00227858 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Karthikeyan V |
|
Designation : |
Secretary |
|
Address : |
No.5C, Periyar Street, 4th Cross, Ramkrishnapuram,
Ganapathy, Coimbatore – 641006, Tamilnadu, India |
|
Date of Birth/Age : |
29.02.1980 |
|
Date of Appointment : |
17.08.2012 |
|
Pan No.: |
AVBPK9518K |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 10.09.2012
SHAREHOLDING DETAILS FILE ATTACHED
As on 10.09.2012
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage |
|
Bodies corporate |
99.36 |
|
Directors or relatives of Directors |
0.07 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
The company is engaged in the business of poultry farms
and hatcheries, poultry feed manufacturing, sale of chicks, birds, eggs,
poultry meat product, soya meal and poultry equipments. |
||||||||||||
|
|
|
||||||||||||
|
Products : |
|
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Bankers : |
|
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Facilities : |
(Rs.
In Millions)
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Deloitte Haskins and Sells Chartered Accountants |
|
Address : |
Shanmuga Mandaram, 41, Race Course Road, Coimbator - 641 018, Tamilnadu, India |
|
PAN.: |
AACFD3771D |
|
|
|
|
Holding company : |
Suguna Holdings Private Limited |
|
|
|
|
Wholly owned subsidiary
: |
Ocean Feeds Private Limited, Srilanka |
|
|
|
|
Suguna Foundation
Enterprises significantly influenced by directors and / or their relatives |
|
CAPITAL STRUCTURE
As on 10.09.2012
Authorised Capita: Rs.580.000 Millions
Issued, Subscribed & Paid-up Capital : Rs.321.424 Millions
As on 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
34000000 |
Equity Shares |
Rs.10/- each |
Rs.340.000 Millions |
|
800000 |
8.45% Redeemable
Cumulative Convertible Preference Shares |
Rs.300/- each |
Rs.240.000 Millions |
|
|
Total |
|
Rs.580.000 millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
15000000 |
Equity Shares |
Rs.10/- each |
Rs.150.000 Millions |
|
789480 |
8.45% Redeemable Cumulative Convertible
Preference Shares |
Rs.300/- each |
Rs.236.844 Millions |
|
|
Total |
|
Rs.386.844 Millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2012 |
31.03.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
386.800 |
386.800 |
|
(b) Reserves & Surplus |
|
5410.400 |
4638.100 |
|
(c) Money
received against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
|
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
|
5797.200 |
5024.900 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
|
1569.800 |
2193.400 |
|
(b) Deferred tax liabilities (Net) |
|
580.300 |
558.000 |
|
(c) Other long term
liabilities |
|
14.800 |
12.400 |
|
(d) long-term
provisions |
|
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
|
2164.900 |
2763.800 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term
borrowings |
|
6723.900 |
3317.500 |
|
(b) Trade payables |
|
1181.300 |
1419.400 |
|
(c) Other current
liabilities |
|
847.400 |
971.900 |
|
(d) Short-term
provisions |
|
29.900 |
926.200 |
|
Total Current
Liabilities (4) |
|
8782.500 |
6635.000 |
|
|
|
|
|
|
TOTAL |
|
16744.600 |
14423.700 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
|
6067.700 |
6219.600 |
|
(ii) Intangible Assets |
|
12.300 |
17.000 |
|
(iii) Capital
work-in-progress |
|
321.900 |
76.600 |
|
(iv)
Intangible assets under development |
|
0.000 |
0.000 |
|
(b) Non-current Investments |
|
10.000 |
41.200 |
|
(c) Deferred tax assets (net) |
|
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
|
325.700 |
272.700 |
|
(e) Other
Non-current assets |
|
1.700 |
2.500 |
|
Total Non-Current
Assets |
|
6739.300 |
6629.600 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
|
31.200 |
10.700 |
|
(b) Inventories |
|
9074.300 |
7016.400 |
|
(c) Trade receivables |
|
216.500 |
131.700 |
|
(d) Cash and cash
equivalents |
|
451.200 |
419.100 |
|
(e) Short-term loans
and advances |
|
221.200 |
207.800 |
|
(f) Other current
assets |
|
10.900 |
8.400 |
|
Total Current Assets |
|
10005.300 |
7794.100 |
|
|
|
|
|
|
TOTAL |
|
16744.600 |
14423.700 |
|
SOURCES OF FUNDS |
|
|
31.03.2010 (9 Months) |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
|
386.844 |
|
|
2] Share Application Money |
|
|
0.000 |
|
|
3] Reserves & Surplus |
|
|
3153.799 |
|
|
4] (Accumulated Losses) |
|
|
0.000 |
|
|
NETWORTH |
|
|
3540.643 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
7542.459 |
|
|
2] Unsecured Loans |
|
|
1464.166 |
|
|
TOTAL BORROWING |
|
|
9006.625 |
|
|
DEFERRED TAX LIABILITIES |
|
|
455.962 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
13003.230 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
5582.275 |
|
|
Capital work-in-progress |
|
|
461.647 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
92.285 |
|
|
DEFERREX TAX ASSETS |
|
|
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
7035.908
|
|
|
Sundry Debtors |
|
|
131.379
|
|
|
Cash & Bank Balances |
|
|
358.097
|
|
|
Other Current Assets |
|
|
0.000
|
|
|
Loans & Advances |
|
|
1514.549
|
|
Total
Current Assets |
|
|
9039.933 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
|
1078.422
|
|
|
Other Current Liabilities |
|
|
354.204
|
|
|
Provisions |
|
|
750.650
|
|
Total
Current Liabilities |
|
|
2183.276 |
|
|
Net Current Assets |
|
|
6856.657
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
10.366 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
13003.230 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 (9 Months) |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
42070.600 |
37228.800 |
24079.861 |
|
|
|
Other Income |
707.600 |
112.600 |
369.653 |
|
|
|
TOTAL (A) |
42778.200 |
37341.400 |
24449.514 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of materials consumed |
33675.500 |
26870.500 |
|
|
|
|
Purchases of stock-in-trade |
105.000 |
79.200 |
|
|
|
|
Changes in inventories of finished goods, work-in-progress and stock-in-trade |
(1122.200) |
(389.900) |
23217.108 |
|
|
|
Employee benefit expense |
1090.800 |
878.000 |
|
|
|
|
Other expenses |
6769.600 |
5599.100 |
|
|
|
|
TOTAL (B) |
40518.700 |
33036.900 |
23217.108 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
2259.500 |
4304.500 |
1232.406 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
764.400 |
594.300 |
584.681 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
1495.100 |
3710.200 |
647.725 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
457.300 |
354.900 |
311.164 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
1037.800 |
3355.300 |
336.561 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
242.300 |
1171.700 |
120.568 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
795.500 |
2183.600 |
215.993 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
3590.500 |
2333.800 |
2239.200 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Provision for Dividend |
0.000 |
570.000 |
75.000 |
|
|
|
Provision for Dividend Tax |
20.000 |
31.400 |
12.800 |
|
|
|
Dividend Tax Paid |
3.200 |
97.900 |
0.000 |
|
|
|
Transfer to General Reserve |
77.200 |
227.600 |
33.600 |
|
|
BALANCE CARRIED
TO THE B/S |
4285.600 |
3590.500 |
2333.800 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export of Goods on F.O.B. Basis |
NA |
NA |
32.000 |
|
|
|
Commission Earnings |
NA |
NA |
320.800 |
|
|
TOTAL EARNINGS |
NA |
NA |
352.800 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
|
|
|
113.900 |
|
|
|
Raw Materials |
|
|
1571.100 |
|
|
|
Packing Material |
NA |
NA |
0.300 |
|
|
|
Capital Goods |
|
|
32.800 |
|
|
|
Spare Parts |
|
|
24.900 |
|
|
TOTAL IMPORTS |
NA |
NA |
1743 |
|
|
|
|
|
|
|
|
|
|
Earnings Per Share
(Rs.) |
|
|
|
|
|
|
- Basic |
51.48 |
143.14 |
13.23 |
|
|
|
- Diluted |
52.06 |
143.14 |
13.68 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 (9 Months) |
|
PAT / Total Income |
(%) |
1.86
|
5.85 |
0.88
|
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
2.47
|
9.01 |
1.40
|
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
6.34
|
23.45 |
2.30
|
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.18
|
1.67 |
0.10
|
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
1.43
|
1.10 |
2.54
|
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.14
|
1.17 |
4.14
|
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info
Agents |
Available in Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact person |
No |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
---------------------- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
---------------------- |
|
22] |
Litigations that the firm / promoter involved in |
---------------------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
---------------------- |
|
26] |
Buyer visit details |
---------------------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
Yes |
PERFORMANCE REVIEW
The company had achieved a turnover of Rs.42190.300 Millions for the Year of April-2011 to March 2012. This shows an increase of Rs.4955.300 Millions over the achieved turnover of Rs.37235.000 Millions for the previous period April 2010 to March 2011.
Profit after tax, including exceptional item, for the period was Rs.795.500 Millions as against Rs.2183.600 Millions for the previous period April 2010 to March 2011.
PERFORMANCE
As a pioneer in the poultry industry, they have proved ourselves in many areas and have set a benchmark in the industry and the company has grown tremendously. During the financial year 2011-12, the company has reached the heights with the attainment of Rs.42190.300 Millions turnover. The company has stepped into diversification with inception of various new business verticals like Cattle Feed, Soya Edible Oil retail pack and Organic Manures. The Company has also decided for further expansion of its business, with the adoption of new business like Pet food, Dairy, Herbal and Aqua Feeds. The achievement of this growth and success is a dedication and commitment of employees and team work.
Awards
• Asian Poultry Personality of 2011 by international Poultry Production awarded at Bangkok
• Ernst and Young Entrepreneur of the Year 2011 Award finalist awarded for the year 2011.
• National Entrepreneurship Award and Quality Assurance Award 2012 from “National Association of Veterinary Public Health”
• ISO 22000:2005 (Food Safety Management System) Certificate – 2012 awarded to processing plant @ vayalur and Nagpur Soya Plant
ECONOMIC OUTLOOK:
The Indian economy is marching towards a high growth trajectory with certain impediments on the horizon. While the year began on an optimistic note, concerns on sustainability of the high growth phase had surfaced by the end of financial year 2011. It has become imperative for businesses to track the economic environment on an ongoing basis when changes come in such a dynamic fashion, when perceptions on macroeconomic risks lie are so numerous and changing so often, when the immediate business environment becomes so closely linked with events that are largely beyond their immediate control.
The fiscal year 2011 witnessed a faster and more broad based recovery in the Indian economy. While the country expected GDP to gather significant momentum, the robust growth of 8.9% during the financial year was a positive surprise. While the long term growth prospects of the economy seem bright given the strong fundamentals of the economy, the short term outlook needs to be assessed in context of the emerging macroeconomic dynamics that might support or limit India’s economic growth.
UNSECURED LOAN
Rs. In Millions
|
Particular |
As
on 31.03.2012 |
As
on 31.03.2011 |
|
Short-term
borrowings |
|
|
|
Loans repayable on demand |
1255.700 |
0.000 |
|
Loans and advances from related parties |
244.100 |
2.500 |
|
Total |
1499.800 |
2.500 |
BANKERS CHARGES
REPORT AS PER REGISTRY
|
Corporate
identity number of the company |
U01222TZ1994PLC004951 |
|
Name of the
company |
SUGUNA FOODS
LIMITED |
|
Address of the
registered office or of the principal place of business in |
5th
Floor, Jaya Enclave, 1057, Avinashi Road, Coimbatore – 641 018, Tamilnadu,
India |
|
This form is for |
Modification of charge |
|
Charge
identification (ID) number of the charge to be modified |
10023437 |
|
Type of charge |
|
|
Particular of
charge holder |
Axis Bank Limited, "Vigneshhwar Cresta", 1095, Avinashi
Road, Pappanaickenpalayam, Coimbatore – 641 018, Tamilnadu, India |
|
Nature of
instrument creating charge |
Memorandum of
Agreement Evidencing Deposit of title of Deeds (For creation of Equitable
Mortgage by Deposit of Title of deeds) |
|
Date of
instrument Creating the charge |
08.01.2012 |
|
Amount secured by
the charge |
Rs.9400.000
Millions |
|
Brief of the
principal terms an conditions and extent and operation of the charge |
Rate of Interest As stipulated by
the bank from time to time Terms of Repayment on demand Margin As stipulated by
the bank from time to time Extent and Operation of the charge First Pari Passu
Charge on the entire current assets of the company along with other banks under
the multiple banking arrangements. Pari passu first charge on the
unencumbered fixed assets of the company along with other banks under
multiple banking arrangements Pari passu Second
Charge on the fixed assets of the company along with other banks under
multiple banking arrangements. |
|
Short particulars
of the property or asset(s) charged (including complete address and location
of the property) |
First pari passu Charge on Current Assets and unencumbered fixed assets of the Company Second pari passu Charge on the fixed assets of the Company |
|
Date of
instrument modifying the charge |
19.11.2012 |
|
Particulars of
the present modification |
No changes in
existing credit limit Rs.940 crores.
Extension of equitable mortgage
by constructive delivery and re-deposit of title deeds executed on 08.01.2013
and same registered with Registration department, Government of Tamilnadu |
FIXED ASSETS
Tangible Assets
Intangible Assets
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.664.23 |
|
|
1 |
Rs.100.00 |
|
Euro |
1 |
Rs.85.93 |
INFORMATION DETAILS
|
Report Prepared
by : |
DPH |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
54 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.