MIRA INFORM REPORT

 

 

Report Date :

27.08.2013

 

IDENTIFICATION DETAILS

 

Name :

V GUARD INDUSTRIES LIMITED

 

 

Registered Office :

33/2905, F, Vennala High School Road, Vennala, Ernakulam-682028, Kerala

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

12.02.1996

 

 

Com. Reg. No.:

09-010010

 

 

Capital Investment / Paid-up Capital :

Rs.298.475 Millions

 

 

CIN No.:

[Company Identification No.]

L31200KL1996PLC010010

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturing, Trading and Selling of a wide range of products including Voltage Stabilizers, PVC Cables, Pumps and Motors, Electric Water Heaters, Digital UPS, Fans, L.T. Cable, UPS, Solar Water Heaters, Switchgears and Induction Cooktops.

 

 

No. of Employees :

1599 [Approximately]

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (58)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 10450000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having good track record. Financial position of the company appears to be strong and healthy.

 

Trade relations are fair. Business is active. Payment terms are regular and as per commitments.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

A+ [Term Loan]

Rating Explanation

Adequate credit quality and average credit risk.

Date

14.01.2013

 

Rating Agency Name

ICRA

Rating

A+ [Term Loan]

Rating Explanation

Adequate credit quality and average credit risk.

Date

14.01.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered / Corporate Office :

33/2905, F, Vennala High School Road, Vennala, Ernakulam-682028, Kerala, India 

Tel. No.:

91-484-3005602 / 3005000

Fax No.:

91-484-3005100

E-Mail :

jacob@vguard.in

mail@vguard.in

secretarial@vguard.in

Website :

http://www.vguard.in

 

 

Administrative Office :

Plot No. 16-C, Kumbalgodu, 1st Phase, KIADB Industrial Area, Bangalore-560074, Karnataka, India

Tel. No.:

91-80-28437531 / 26986000

Fax No.:

91-80-28437532

E-Mail :

blr@vguard.in

 

 

Manufacturing Unit :

Cable/Solar Division:

 

K G Chvadi, Coimbatore-641105, Tamilnadu, India

Tel No.: 91-422-2656302

Fax No.: 91-422-2656301

Email: cab@vguard.in

 

Electro Mechanical Works

 

2/113, Karayampalayam Road, Mylampatti Post, Coimbatore-641062, Tamilnadu, India

Tel No.: 91-422-2626211 / 2626212

Fax No.: 91-422-2626212

Email: pumpsdivisioncbe@vguard.in

 

6th KM Stone, Moradabad Road, Village Basai, Khasra No. 86, Kashipur District, Udhamsingh Nagar, Kashipur-244713, Uttarakhand, India

Tel No.: 91-5947-260701 / 272008

Fax No.: 91-5947-260701

Email: ksprab@vguard.in

 

Water Heater & Fan Division

 

Village Bankebada, P.O. Moginand, Near Moginand Government School, Tehsil Nahan, District Sirmour-173030, Himachal Pradesh, India

Tel No.: 91-1702-321841

Fax No.: 91-1702-238415

 

Solar Water Heater Division

 

KK 12,13,14,15, SIPCOT Industrial Growth Centre, Perundurai, Erode-638052 District, Tamilnadu, India

 

 

South Zone / Godown / Services and Accounts Office :

Located At:

 

  • Dharwad
  • Hubli
  • Bhubaneshwar
  • Bangalore

 

 

North East Zone :

Located At:

 

  • Kolkata
  • Dehradun
  • Chennai
  • Coimbatore
  • Hyderabad
  • Vijaywada
  • New Delhi
  • Gurgaon
  • Ghaziabad
  • Guwahati

 

 

West Zone :

Located At:

 

  • Jaipur
  • Nagpur
  • Thane
  • Mumbai
  • Pune
  • New Delhi
  • Gurgaon

 

 

East Zone :

Located At:

 

  • Ranchi
  • Raipur
  • Ahmedabad

 

 

DIRECTORS

 

AS ON 31.03.2013

 

Name :

Mr. Kochouseph Chittilappilly

Designation :

Chairman

 

 

Name :

Mr. Cherian N Punnoose

Designation :

Vice Chairman

 

 

Name :

Mr. Mithun K Chittilappilly

Designation :

Managing Director

 

 

Name :

Mr. Ramachandran V

Designation :

Director

 

 

Name :

Mr. C J George

Designation :

Director

 

 

Name :

Mr. A K Nair

Designation :

Director

 

 

KEY EXECUTIVES

 

Name :

Mr. A Jacob Kuruvilla

Designation :

Chief Financial Officer

 

 

Name :

Smt. Jayasree K

Designation :

Company Secretary

 

 

AUDIT COMMITTEE:

Name :

Mr. Cherian N Punnoose Chairman

Mr. Mithun K Chittilappilly Member

Mr. C J George Member

Mr. A K Nair Member

 

 

COMPENSATION COMMITTEE:

Name :

Mr. C J George Chairman

Mr. Cherian N Punnoose Member

Mr. A K Nair Member

Mr. Kochouseph Chittilappilly Member

 

 

SHAREHOLDERS GRIEVANCE/TRANSFER COMMITTEE

Name :

Mr. C J George Chairman

Mr. Cherian N Punnoose Member

Mr. Mithun K Chittilappilly Member

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.06.2013

 

Category of Shareholder

Total No. of Shares

Total Shareholding as a % of Total No. of Shares

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

10686845

35.80

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

8862609

29.69

http://www.bseindia.com/include/images/clear.gifPromoter Group

8862609

29.69

http://www.bseindia.com/include/images/clear.gifSub Total

19549454

65.50

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

19549454

65.50

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

1046844

3.51

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

9791

0.03

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

4339054

14.54

http://www.bseindia.com/include/images/clear.gifSub Total

5395689

18.08

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

344699

1.15

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs.0.100 Million

2984855

10.00

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs.0.100 Million

1186292

3.97

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

386531

1.30

http://www.bseindia.com/include/images/clear.gifClearing Members

23061

0.08

http://www.bseindia.com/include/images/clear.gifMarket Maker

2584

0.01

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

319105

1.07

http://www.bseindia.com/include/images/clear.gifTrusts

41781

0.14

http://www.bseindia.com/include/images/clear.gifSub Total

4902377

16.42

Total Public shareholding (B)

10298066

34.50

Total (A)+(B)

29847520

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

29847520

0.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing, Trading and Selling of a wide range of products including Voltage Stabilizers, PVC Cables, Pumps and Motors, Electric Water Heaters, Digital UPS, Fans, L.T. Cable, UPS, Solar Water Heaters, Switchgears and Induction Cooktops.

 

 

GENERAL INFORMATION

 

No. of Employees :

1599 [Approximately]

 

 

Bankers :

  • State Bank of India
  • HDFC Bank Limited
  • The Federal Bank Limited
  • Citi Bank
  • Standard Chartered Bank
  • The Dhanlaxmi Bank Limited
  • State Bank of Travancore
  • South Indian Bank Limited
  • DBS Limited
  • YES Bank Limited
  • Axis Bank Limited

 

 

Facilities :

Secured Loan

As on 31.03.2013

[Rs. in Millions]

As on 31.03.2012

[Rs. in Millions]

Long Term Borrowings

 

 

Noncurrent term loans

 

 

From banks

318.654

194.499

From others

1.763

2.743

Current term loans

 

 

From banks

75.633

39.171

From others

0.973

3.001

Current maturities of long term borrowings

(76.606)

(42.172)

 

 

 

Short Term Borrowings

 

 

Loans from banks

 

 

Cash credit accounts

215.383

202.079

Working capital demand loan

550.000

500.000

TOTAL

1085.800

899.321

 

 

 

Unsecured Loan

As on 31.03.2013

[Rs. in Millions]

As on 31.03.2012

[Rs. in Millions]

Short Term Borrowings

 

 

Working capital demand loan

250.000

150.000

Commercial paper

238.531

0.000

TOTAL

488.531

150.000

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

 S R Batliboi and Associates LLP

Chartered Accountants

 

 

Other Related Parties :

  • Wonderla Holidays Limited (31st March 2012: Wonderla Holidays Private Limited)
  • V-Star Creations Private Limited
  • Veegaland Developers Private Limited
  • K Chittilapilly Foundation
  • Thomas Chittilapilly Trust

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

35000000

Equity Shares

Rs.10/- each

Rs.350.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

29847520

Equity Shares

Rs.10/- each

Rs.298.475 Millions

 

NOTES:

 

TERMS/RIGHTS ATTACHED TO EQUITY SHARES:

 

The Company has issued only one class of equity shares having a face value of Rs. 10 per share. Each holder of equity share is entitled to one vote per share. The Company declares and pays dividends in Indian Rupees. The dividend proposed by the Board of Directors is subject to the approval of the shareholders in the ensuing Annual General Meeting. During the year ended 31 March 2013, the amount of per share dividend recommended for distribution to equity shareholders is Rs. 3.50 (31 March 2012: Rs. 3.50). In the event of liquidation of the Company, the equity share holders will be entitled to receive remaining assets of the Company, after settling the dues of preferential and other creditors as per priority. The distribution will be in proportion to the number of equity shares held by the shareholders.

 

DETAILS OF SHAREHOLDERS HOLDING MORE THAN 5% SHARES IN THE COMPANY:

 

CLASS OF SHARES/NAME OF SHAREHOLDERS

AS ON 31.03.2013

 

Equity shares with voting rights:

NO. OF SHARES HELD

% HOLDING IN THAT CLASS OF SHARES

Mr. Kochouseph Chittilappilly

7366518

24.68%

Ms. Sheela Kochouseph

3320327

11.12%

Mr. Arun K Chittilappilly

3969697

13.30%

Mr. Mithun K Chittilappilly

4830805

16.18%

 

As per of the Company, including its register of shareholders/members and other declarations received from shareholders regarding beneficial interest, the above shareholding represents both legal and beneficial ownership of shares.

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

298.475

298.475

298.475

(b) Reserves & Surplus

2314.831

1807.900

1421.303

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

2613.306

2106.375

1719.778

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

320.417

197.242

26.330

(b) Deferred tax liabilities (Net)

79.007

42.630

61.228

(c) Other long term liabilities

105.771

90.638

82.132

(d) long-term provisions

34.081

30.703

18.276

Total Non-current Liabilities (3)

539.276

361.213

187.966

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1253.914

852.079

1349.349

(b) Trade payables

1629.348

962.016

526.334

(c) Other current liabilities

300.819

195.169

122.201

(d) Short-term provisions

211.969

213.975

144.159

Total Current Liabilities (4)

3396.050

2223.239

2142.043

 

 

 

 

TOTAL

6548.632

4690.827

4049.787

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1313.185

1158.866

1086.010

(ii) Intangible Assets

68.918

71.620

51.731

(iii) Capital work-in-progress

73.601

102.567

14.489

(iv) Intangible assets under development

13.987

8.238

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term Loan and Advances

117.847

47.931

31.165

(e) Other Non-current assets

1.113

0.040

0.000

Total Non-Current Assets

1588.651

1389.262

1183.395

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

2485.722

1574.209

1424.270

(c) Trade receivables

1987.986

1478.190

1230.702

(d) Cash and cash equivalents

149.667

33.654

71.006

(e) Short-term loans and advances

336.193

215.178

126.325

(f) Other current assets

0.413

0.334

14.089

Total Current Assets

4959.981

3301.565

2866.392

 

 

 

 

TOTAL

6548.632

4690.827

4049.787

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

13602.145

9646.301

7266.222

 

 

Other Income

36.221

23.522

17.083

 

 

TOTAL                                     (A)

13638.366

9669.823

7283.305

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

4132.439

2873.765

2264.291

 

 

Purchase of traded goods

6840.828

4271.125

3135.106

 

 

Employee benefits expense

701.014

517.935

374.820

 

 

Other expenses

1673.382

1173.894

1084.464

 

 

(Increase) in inventories of finished goods, work- in-progress and traded goods

(844.872)

(125.797)

(322.812)

 

 

Exceptional items

0.000

0.000

(36.361)

 

 

TOTAL                                     (B)

12502.791

8710.922

6499.508

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

1135.575

958.901

783.797

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

199.706

170.253

113.338

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

935.869

788.648

670.459

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

114.112

96.936

79.367

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)               (G)

821.757

691.712

591.092

 

 

 

 

 

Less

TAX                                                                  (H)

192.606

183.702

164.725

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

629.151

508.010

426.367

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

964.553

647.956

393.002

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

70.000

70.000

50.000

 

 

Proposed Dividend

104.466

104.466

104.466

 

 

Tax on Proposed Dividend

17.754

16.947

16.947

 

BALANCE CARRIED TO THE B/S

1401.484

964.553

647.956

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export of goods calculated on FOB basis

1.130

0.968

0.225

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

58.817

40.710

26.646

 

 

Components and Spare Parts

26.054

13.154

8.760

 

 

Finished Goods

785.733

456.054

330.632

 

 

Purchase of Fixed Assets

5.137

0.471

0.000

 

TOTAL IMPORTS

875.741

510.389

366.038

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 

 

 

 

- Basic

21.08

17.02

13.30

 

- Diluted

21.08

17.02

14.28

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

 

 

30.06.2013

Type

 

 

1st Quarter

Net Sales

 

 

4081.600

Total Expenditure

 

 

3772.200

PBIDT (Excl OI)

 

 

309.400

Other Income

 

 

11.000

Operating Profit

 

 

320.400

Interest

 

 

54.900

PBDT

 

 

265.500

Depreciation

 

 

28.700

Profit Before Tax

 

 

236.800

Tax

 

 

60.400

Profit After Tax

 

 

176.400

Net Profit

 

 

176.400

 

 

 KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

4.61

5.25

5.85

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

6.04

7.17

8.13

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

12.72

15.10

14.65

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.31

0.33

0.34

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.60

0.50

0.80

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.46

1.49

1.34

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

No

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

No

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

Profile

Client Industry

Electrical

Client's discipline

--

 

General           

The growth of the client's industry is best described as:

Growing

Brief description of the services and/or goods the client provides to the marketplace:

Cables and Stabilizer Market

What is the legal structure of the client?

Parent Company with Subsidiary

What type of company is the client?

Public

 

Credit Rating

Client's debt tracked by a credit rating agency?

Yes

Name of credit rating agency:

ICRA

Credit rating class provided by credit rating agency:

Investment Grade

Client credit rating:

A+ / A1

Report on credit worthiness of client purchased from:

Not obtained

 

Client Financials

Does the client have a credit facility?

Yes

Do you have financial information on this client?

Yes

Credit facility type:

Secured/Unsecured

Amount of credit facility:

Secured :Rs. 1085.800 Millions

 

Unsecured :Rs. 488.531 Millions

Currency of financial statements/data:

INR Millions

Annualized revenues:

Rs. 13602.145 Millions

Annualized COGS:

Rs. 4132.439 Millions 

Annualized EBITDA:

Rs. 1135.575Millions 

Annualized net income:

Rs. 629.151 Millions

Cash balance:

Rs.119.141 Millions

Marketable Securities balance:

-----

Accounts Receivable balance:

Rs. 1987.986 Millions

Current Assets balance:

Rs. 4959.981 Millions

Total assets balance:

Rs. 6548.632 Millions

Current Liabilities balance:

Rs. 3396.050 Millions

Long-Term Debt balance:

Rs. 320.417 Millions

Equity balance:

Rs. 2613.306 Millions

Net cash provided by operating activities:

Rs.105.231 Millions

Date of client's financial data populated:

31.03.2013

Financial information provided above audited?

Yes

 

 

INDEX OF CHARGES:

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10426450

28/03/2013

62,000,000.00

State Bank of Travancore

COMMERCIAL BRANCH, MALANKARA CENTRE, ERNAKULAM-682035, KERALA, INDIA

B75386052

2

10427405

27/03/2013

180,000,000.00

DBS Bank Ltd

806, ANNA SALAI, CHENNAI- 600002, TAMILNADU, IN
DIA

B75705293

3

10356792

26/06/2013 *

500,000,000.00

Federal Bank Limited

FEDERAL TOWERS, MARINE DRIVE BRANCH, ERNAKULAM-682031, KERALA, INDIA

B82484551

4

10352940

20/03/2012

110,000,000.00

South Indian Bank Limited

P. B NO.2036, ELIAS CHAMBERS, NEAR SARITHA THEATRE, BANERJI ROAD, ERNAKULAM-682018, KERALA, INDIA

B38624888

5

10310453

28/05/2012 *

150,500,000.00

State Bank of Travancore

COMMERCIAL BRANCH, MALANKARA CENTRE, ERNAKULAM-682035, KERALA, INDIA

B43452127

6

10248095

10/09/2010

2,600,000.00

CISCO SYSTEMS CAPITAL (INDIA) PRIVATE LIMITED

2ND FLOOR, BRIGADE SOUTH PARADE, 10, M.G. ROAD,
BANGALORE- 560001, KARNATAKA, INDIA

A97569644

7

10209686

11/12/2012 *

250,000,000.00

Citi Bank N.A.

PHOTOFAST HOUSE, DOOR NO. 38/1581,, M.G. ROAD, PAD
MA JUNCTION, KOCHI- 682035, KERALA, INDIA

B66843798

8

10094251

24/04/2010 *

150,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSE, SENAPATI BAPAT MARG, LOWER PAREL
WEST, MUMBAI- 400013, MAHARASHTRA, INDIA

A86958840

9

10028680

19/03/2012 *

290,000,000.00

Standard Chartered Bank

19, RAJAJI SALAI, CHENNAI- 600001, TAMILNADU, INDIA

B39310594

10

90024203

28/10/2004

50,000,000.00

SMALL INDUSTRIES DEVELOPMENT BANK OF INDIA

2ND FLOOR; MERCY ESTATE, RAVIPURAM; M.G. ROAD, KOCHI- 682015, KERALA, INDIA

-

 

* Date of charge modification

 

 

 

CORPORATE INFORMATION:

 

Subject is a public Company domiciled in India and incorporated under the provisions of the Companies Act, 1956. The Company is engaged in the manufacturing, trading and selling of a wide range of products including voltage stabilizers, PVC Cables, Pumps and Motors, Electric Water Heaters, Digital UPS, Fans, L.T. Cable, UPS, Solar Water Heaters, Switchgears and Induction Cooktops. Subject has its manufacturing facilities located at K.G. Chavady, Coimbatore, Tamilnadu; at Kashipur, Utharakhand; at Kala Amb, Himachal Pradesh and at SIPCOT Industrial growth center, Perundurai, Tamilnadu.

 

COMPANY’S PERFORMANCE:

 

During the financial year 2012-13, the Company achieved net revenue from operations of Rs. 13602.145 Millions, registering a growth of 41% over the net revenue from operations of Rs. 9646.301 Millions achieved during the previous year. The Profit After Tax for the year increased to Rs. 629.151 Millions from Rs. 508.010 Millions achieved during the previous year.

 

NEW PROJECTS:

 

Considering the strong demand for wires, The Directors decided to double the capacity at the Kashipur plant in Uttaranchal from 3.3 million coils per annum to 6.6 million coils per annum in two phases. The total cost estimated for the capacity expansion is Rs. 18 Cr. In the first phase, the capacity will be expanded to the tune of 1.8 million coils and production is expected to commence by July, 2013. The second phase of the expansion for the remaining 1.5 million coils is expected to complete by January, 2014. Construction of warehouse at Angamali was commenced during the year and the same is expected to complete by January, 2014. The other projects for the current financial year include construction of another central warehouse at Palakkad and a warehouse for solar water heater at Perundurai.

 

MANAGEMENT DISCUSSION AND ANALYSIS:

 

ECONOMIC REVIEW AND OUTLOOK

 

This has been a challenging year for the economy led by factors both domestic as well as global. The global economic slowdown has adversely affected the demand outlook for export dependent sectors. Simultaneously, depressed business sentiment, high interest rates as well as moderation in consumption demand led to weakness in the domestic drivers of the economy. As a result, both consumer and industrial growth remained weak through the year. However, recently, some key indicators are more encouraging and the decline appears to be bottoming out. Overall, the Indian economy is expected to grow above 6% in 2013-14 from 5% in 2012-13, as estimated by the Central Statistical Organization. This will be supported by the series of positive policy initiatives announced by the Government including liberalizing Foreign Direct Investment (FDI) in Retail, Aviation and other sectors, easing FII investment norms and rationalizing fuel and fertilizer subsidies. Measures have been taken to ensure faster regulatory clearances and to resolve fuel supply issues faced by the power sector in a time-bound manner. The Land Acquisition Bill has been cleared by the Cabinet and is expected to be tabled in Parliament shortly. This will

definitely aid green-field expansion. There are definite signs that headline WPI inflation is declining while non-food manufacturing inflation is closer to the comfort zone. With a more stable rupee and expectations of a normal monsoon, inflation may be expected to decline further in the coming months and create room for monetary policy to support growth. The road map for fiscal consolidation has been well laid out and the Government has shown its determination to contain the fiscal deficit. This will further restore macro-economic balance and attract investments and capital flows

 

The country’s long term prospects continue to be robust and the economy is expected to revert to its 8%+ growth trajectory. The fundamentals continue to be strong with a relatively young population which is expected to deliver productivity and generate significant savings and investment over the coming years. Such an improved investment climate and business environment, in addition to rapid urbanization is likely to expand demand for consumer durables in the medium to long run.

 

SECTOR OVERVIEW:

 

Last year’s economic slowdown coupled with high inflation and interest rates have affected buying sentiment, adversely impacting demand in the domestic consumer durables and household electrical goods sectors. Further, rupee depreciation has increased landed cost of imported components resulting in price hikes across several product categories. However, this slowdown is expected to be transitory in nature and the Indian market continues to deliver faster growth than most global counterparts. In addition, the Associated Chambers of Commerce and Industry (ASSOCHAM) has estimated that India’s consumer electronics and durables sector is likely to grow at a 17% CAGR between FY12-15 to Rs. 520 billion.

 

The consumer electronics sector continues to attract significant investments due to favorable dynamics of massive untapped demand potential, both rural and urban, and the country’s steadily growing young working population. Higher disposable incomes and greater accessibility to credit is expanding the consumer base, especially in the middle and upper segments of the population. Further, relaxation of tariffs and a liberalized, more favorable FDI environment is leading to improvement in the Indian market outlook and growth opportunities for those involved in it.

 

REVIEW OF OPERATIONS:

 

Subject continued its stellar growth trajectory, recording a topline growth of 41% in financial year 2013 to Rs. 136.021 Millions, which was broad-based across segments as well as geographies. Digital Home UPS, Pumps, Stabilizers and House Wiring Cables performed exceptionally well, contributing to 73% to total revenue. Revenues have almost doubled over the last three years, as they have consolidated their strong position in the South while foraying aggressively into non-South markets. Revenues from non-South markets have grown 58% over the last year and now contribute 25% to their total revenues, as compared to 5% in financial year 2008.

 

Aiming to become a strong pan India player, the Company has setup 28 branches across the country, making significant investments in establishing a strong network of 230 exclusive distributors (120 in non-South v/s 110 in South in FY13) supported by 200 service centres, over 15,000 retailers and 3,000 channel partners. Going forward, the Company intends to increase its revenue from its non-South branches by adding retailers under existing distributors, driving growth.

 

Aggressive advertising spends and sales promotions have created a strong equity and brand recall for the Company’s products across the country. They spent Rs. 580.000 Millions on advertising in financial year 2013, which was 4.27% of the year’s revenues. While the Company will continue to invest in a broad range of sales, marketing and promotional initiatives, their objective would also be to address holistically all opportunities that add sustainable value to the overall business. For instance, they are now focusing more on expanding visibility in non-South markets where their penetration and market shares are lower. The focus is to further improve brand visibility and create a stronger pull factor for the Company’s products, leading to expanding volumes, pricing power and sustainable long-term growth.

 

The Company has also made rapid strides on the working capital management front. The cash conversion cycle, measuring their working capital efficiencies, has improved from 104 days in financial year 2011 to 87 days in financial year 2012, and has reduced further to 81 days in financial year 2013. This can be attributed to vendor financing and bill discounting initiatives undertaken by the Company. The Company has also introduced channel financing to its distributors. They will continue to accelerate these initiatives to lower working capital and further improve capital and resource productivity.

 

• The turnover during the year stood at Rs. 13602.100 Millions, registering a growth of 41%

 

• Total expenditure for the year stood at Rs. 12780.400 Millions, up 43% over the preceeding year

 

• EBITDA stood at Rs. 1135.600 Millions, up 18%

 

• Profit Before Tax at Rs. 821.800 Millions registered a growth of 19%

 

• Profit After Tax for the year stood at Rs. 629.100 Millions, up 24%

 

• The EPS for the year has improved to Rs. 21.08 per share as compared to Rs. 17.02 per share last year

 

• The Net Worth of the Company as on 31st March, 2013 stood at Rs. 2613.300 Millions as compared to Rs. 2106.400 Millions as on 31st March, 2012

 

• The Return on Equity during financial year 2012 and 2013 stood at 24%

 

• The Return on Capital Employed in financial year 2013 was 23%

 

SEGMENT-WISE REVIEW:

 

VOLTAGE STABILIZERS:

 

This is V-Guard’s flagship product and continues to be one of the largest contributors to revenue and profitability of the Company. V-Guard enjoys dominant market share in this segment, with more than 20% share of the organized market. The voltage stabilizers segment grew 24% to Rs. 2380.000 Millions this year, supported by 13.39% increase in volumes. In terms of usage, AC stabilizers accounted for 31.17% of the sales, refrigerators accounted for 35.18% while the fast-growing LCD/LED segment accounted for 20.82%.

 

Stabilizer sales are directly related to the sale of white goods. Challenging macro economic conditions with tight liquidity and high inflationary conditions have impacted white goods Companies which are facing a marked slowdown in their volumes, thereby also affecting stabilizer sales. Despite this, the segment has witnessed good traction due to the increased penetration of the product in the non-South market, coupled with the introduction of differentiated models like stabilizers for washing machines and treadmills, supported by value engineering initiatives.

 

CRISIL expects white goods volume to grow at 14% over FY13E-15E which would be expected to expand sale of stabilizers. Going forward, the Company expects the non-South markets to drive future growth in this segment given the strong demand on account of poor quality power supply in many of these untapped regions. The Company has achieved moderate growth in the product category during this summer season.

 

HOUSE WIRING CABLES:

 

This is the largest product segment of the Company, contributing to 27% of revenues in financial year 2013. The segment has recorded a growth of 35% in financial year 2013 to Rs. 3730.000 Millions. This robust growth has been driven by increased brand penetration in the non-South markets and the strong residential and construction demand in Tier 2 and Tier 3 cities. They have also witnessed a marked improvement in the profitability of the product with both plants at Coimbatore and Kashipur operating at maximum capacity utilization, supported by efficient procurement of raw-material and various cost control measures introduced.

 

Given the strong demand for the product, V-Guard is presently doubling its capacity at the Kashipur plant in Uttaranchal from 3.3 million coils per annum to 6.6 million coils per annum in two phases, with 1.8 million coils expected to come on stream by July, 2013 and the balance of 1.5 million coils to go live by January, 2014. The capex required to setup this additional capacity would be to the tune of Rs. 180.000 Millions spread between financial year 2013 and 2014. In view of the anticipated volumes from these new capacities, the Company has stepped up its advertisement expenditure on cables from March, 2013, which should lead to higher pricing power and market share gains. The Company aspires to be ranked among the Top 3 players in the segment over the next 2-3 years.

 

LT CABLES:

 

Most of the sales in this segment are B2B in nature and are directly linked to the growth of allied industries like construction, power etc. Given the weak industrial sentiment prevailing at the moment, demand for LT cables is witnessing a slowdown. The Company clocked a turnover of Rs. 730.000 Millions during the year and registered a growth of 26% over the previous year. During the year, the Company has adopted several initiatives which have resulted in improved profitability in this segment. The Company has been focussing on positioning its LT cables portfolio in the premium segment by giving a push to higher margin variants, and targetting marquee names in the public as well as private sector to expand demand for this product. Going forward, the Company intends to increase capacity utilization at its plant to optimal levels, thereby augmenting margins further.

 

PUMPS AND MOTORS:

 

This is one of the established segments for V-Guard, contributing to over 18% of the revenue of the year. The Company has delivered a turnover of Rs. 2050.000 Millions for the year, representing growth of 40%. The sales were bolstered this year on account of a favorable summer season with depleting water tables and strong replacement demand by customers. V-Guard continues to enjoy premium pricing over competition in the Southern markets while discounts to dealers/distributors have been reduced in the non-South regions, as the Company has been able to gain market share from entrenched players.

 

Continued investments will be made in increasing brand awareness and visibility in the non-South markets. Cost optimization initiatives will be undertaken to reduce cost of product and improve profitability further.

 

FANS:

 

The Company launched fans in 2006 and has more than 30 models with variants of ceiling, pedestal, table, wall, ventilating and exhaust fans. During the year, the Company achieved a turnover of Rs. 800.000 Millions from the segment, registering a growth of 26% over the previous year, led by strong growth in ceiling fans models. In financial year 2013, 58% of revenues in this segment came from ceiling fans, 38% from pedestal and table fans and rest from other categories. Majority of the revenues are still accruing from the South regions and more investments are required in order to expand this segment.

 

The overall fan market is expected to witness sharp expansion going forward on the back of strong growth in the housing sector in the years to come. The focus for the Company will be on creating differentiated product models with attention on aesthetics and design. The Company is now concentrating more in the South and East, and expects to be profitable in this segment over the next two years.

 

ELECTRIC WATER HEATERS:

 

The Company recorded a remarkable growth of 33% from this segment in the year to Rs. 1100.000 Millions. The strong growth has come from the expansion into the non-South geographies where there is a strong demand for the product, especially in the northern states. Profitability of the product has improved due to better product mix and continuous re-engineering on technology. The Company continues to garner market share over its peers, by making significant investments in advertising and promotion for its products. Growth in this segment is expected to be maintained from the immersion and instant categories. The focus going forward will be on increasing the number of star-rated models and improving energy efficiency which will in turn help sustaining the growth momentum for the product.

 

SOLAR WATER HEATERS:

 

Given the strong thrust on energy efficient and environmentally friendly products, the Company ventured into the manufacturing of solar water heaters. It currently manufactures more than 23 models and capacities ranging from 100 to 5,000 litres. The Company recorded sales of Rs. 330.000 Millions in financial year 2013, a growth of 25% over the previous year. Growth in absolute terms appears muted on account of the price rationalization of the product under the capital subsidy scheme initiated by the Ministry of New and Renewable Energy (MNRE). Under the 30% capital subsidy scheme, the Company was required to offer subsidy to the end consumers upfront which is reimbursed by the Government, on filing claim along with proof of installation. The Company has one of the best ratings under the MNRE scheme and has received subsidy to the tune of Rs. 15.482 Millions during the year financial year 2013.

 

The Company has identified this segment as one of the key growth drivers going ahead and hence undertook a significant expansion of capacities at Perundurai in Tamil Nadu from 18,000 units per annum to 90,000 units per annum with a capital outlay of Rs. 141.000 Millions. The Company believes that this segment has the potential to surpass the electric water heater segment in the next five years given that power tariffs have been rising, in-turn increasing the cost of operating electric water heaters. The payback period for the solar water heater consumer is very low (1-1.5 years) and is expected to further reduce, benefiting from ongoing technological advancements. V-Guard aims to become the leader in the segment over the next few years.

 

NEW PRODUCT ADDITIONS:

 

The Company launches new products after assessing synergies across various parameters such as feasibility, competition, margins etc. Also, the new products pipeline is balanced against growth prospects and thresholds reached in the existing product portfolio. New products are initially launched in the more established South market and once they attain a certain threshold are extended to the non-South regions. Switchgears was added to the Company’s product portfolio last year. Switchgears initially launched in the Kerala market was taken to other South Indian markets. The Company recorded sales of Rs. 120.000 Millions in financial year 2013. The Company has leveraged its strong existing brand equity and distribution network in the wiring segment to support the sale of switchgears. With a view to enter the household appliances segment, the Company launched induction cooktops. The segment has seen good traction and has recorded sales of Rs. 150.000 Millions in financial year 2013. The growth potential is enormous in this segment given the high cost of LPG, supply shortage, low electricity consumption by induction cook tops, flameless cooking etc. The Company has launched several variants, customizing it for the needs of the South Indian household. Appliances as a category have inherent strength if one can showcase a wide range of products. Hence, in financial year 2014, the Company intends to launch mixer grinders. The Company will leverage the channel synergies from the induction cooktop segment where it has already delivered initial success. Going forward, the Company will be focused on growing these new categories and entending them to the non-South market.

 

OUTLOOK:

 

The demand outlook for the household electrical segment is extremely robust given the strong demand in residential construction activity in semi-urban and rural cities. Low levels of penetration in Tier 2, 3 and 4 cities, easy access to credit, and a rising middle class population with increasing levels of disposable income will fuel the demand for the industry.

 

V-Guard has made significant investments in establishing a strong distributor and dealer network in the non-South markets. The next few years, will see the Company leverage these investments and increase its average revenue per distributor in the non-South regions which is substantially lower than in the Southern markets. This provides significant scope for expansion of returns on existing investments.

 

Continued investments in advertising and marketing to enhance brand visibility will continue in order to facilitate pan-India expansion. Advertisement spends will remain in the range of 3.5-4% of revenues, with disproportionate spending to expand non-South markets.

 

The Company is confident of sustaining its robust financial performance going forward given the strong demand across all its product categories and expansion into the non-South markets.

 

 

FIXED ASSETS:

 

  • Freehold Land
  • Leasehold Land
  • Building
  • Plant and Machinery
  • Furniture and Fixtures
  • Vehicles
  • Office Equipments
  • Computers

 

 

STATEMENT OF UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED 30.06.2013

Rs. in Millions

 

Sr.

No.

 

Particular

 

FOR THE THREE MONTHS ENDED

 

 

 

 

30.06.2013

 

 

 

 

UNAUDITED

 

 

 

 

1.

Net Sales/Income from Operations

4060.119

 

Other Operating Income

21.466

 

Total Income From Operations (Net)

4081.585

 

 

 

2.

Expenditure

 

 

Cost of materials consumed

1070.338

 

Purchase of stock in trade

1675.359

 

Changes in inventories of finished goods, work in progress and stock in trade

283.285

 

Employee benefits expenses

216.728

 

Selling and distribution expense

308.047

 

Depreciation and amortization expenses

28.704

 

Other expenses

218.392

 

Total Expenses

3800.853

 

 

 

3.

Profit From Operations before Other Income, Interest and Exceptional Items (1-2)

280.732

 

 

 

4.

Other Income

10.972

 

 

 

5.

Profit Before Interest and Exceptional Items (3+4)

291.704

 

 

 

6.

Interest

54.873

 

 

 

7.

Profit After Interest but before Exceptional Items (5-6)

236.831

 

 

 

8.

Exceptional Items

--

 

 

 

9.

Profit from Ordinary Activities before Tax (7+8)

236.831

 

 

 

10.

Tax Expense

60.405

 

 

 

11.

Net Profit from Ordinary Activities after Tax (9-10)

176.426

 

 

 

12.

Extraordinary Item (net of expense)

--

 

 

 

13.

Net Profit for the period (11-12)

176.426

 

 

 

14.

Paid-up Equity Share Capital (Face Value of Rs.10/- Each)

298.475

 

 

 

15.

Reserves Excluding Revaluation Reserve

--

 

 

 

16.

Basic and Diluted Earning Per Share (EPS) (Rs.)-Not Annualised

 

 

a) Basic and diluted EPS before extraordinary items

5.91

 

b) Basic and diluted EPS after extraordinary items

5.91

 

 

 

17.

Public Shareholding

 

 

-Number of Shares

10298066

 

- Percentage of Shareholding

34.50

 

 

 

18.

Promoters and Promoter Group Shareholding

 

 

a) Pledged/Encumbered

 

 

- Number of Shares

Nil

 

- Percentage of Shares (as a % of the Total Shareholding of promoter and promoter group)

Nil

 

- Percentage of Shares (as a % of the Total Share Capital of the Company)

Nil

 

 

 

 

b) Non Encumbered

 

 

- Number of Shares

19549454

 

- Percentage of Shares (as a % of the Total Shareholding of Promoter and Promoter Group)

100.00 %

 

- Percentage of Shares (as a % of the Total Share Capital of the Company)

65.50 %

 

 

Particulars

3 Months ended on 30.06.2013

Pending at the beginning of the quarter

Nil

Received during the quarter

3

Disposed of during the quarter

3

Remaining unresolved at the end of the quarter

Nil

 

 

SEGMENT WISE REVENUE, RESULTS AND CAPITAL EMPLOYED

Rs. in Millions

Sl.

No.

 

Particulars

 

 

FOR THE THREE MONTHS ENDED

 

 

30.06.2013

 

 

UNAUDITED

 

1

SEGMENT REVENUE

 

 

Electronics

1650.682

 

Electrical! Electro-mechanical

2351.662

 

Others

79.241

 

TOTAL

4081.585

 

 

 

 

Less : Inter Segment Revenue (Net of Excise)

0.000

 

 

 

 

Net Sales / Income from Operation

4081.585

 

 

 

2

SEGMENT RESULTS

 

 

(PROFIT BEFORE TAX & INTEREST FROM EACH SEGMENT)

 

 

Electronics

199.420

 

Electrical! Electro-mechanical

106.603

 

Others

(10.657)

 

TOTAL

295.366

 

 

 

 

Less :Interest

54.873

 

Less : Other Unallocable Expenses Net of Unallocable Income

3.662

 

Exceptional items

0.000

 

Net Profit (+) / Loss(-) before Tax

236.831

 

 

 

3

CAPITAL EMPLOYED

 

 

(SEGMENT ASSETS - SEGMENT LIABILITIES)

 

 

Electronics

899.861

 

Electrical! Electro-mechanical

2616.585

 

Others

273.725

 

Unallocated

(998.567)

 

TOTAL

2791.604

 

NOTES:

 

  1. The above unaudited financial results for the quarter ended June 30, 2013 were reviewed by the Audit Committee at the meeting held on July 18.2013 and approved by the Board of Directors and taken on record at the meeting held on July 18. 2013.

 

  1. The shareholders of the company, vide special resolution passed by way of postal ballot on 14th May. 20[3 approved "Employees Stock Option Plan 20\3" for granting Employees Stock Options to eligible employees. The options vest equally over a period of three years after the grant date i.e. 11th June 20 13.

 

  1. The figures for the quarter ended March 31. 2013 are the balancing figures between audited figures in respect of the full financial year and the unaudited published year to date figures upto the end of third quarter of the financial year ending on March 31. 20t3 which were subjected to limited reviews.

 

  1. Figures for the previous periods have been regrouped and I or reclassified wherever necessary to conform with the current period presentation.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.64.23

UK Pound

1

Rs.100.00

Euro

1

Rs.85.93

 

 

INFORMATION DETAILS

 

Report Prepared by :

TPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

58

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.