MIRA INFORM REPORT

 

 

Report Date :

28.08.2013

 

IDENTIFICATION DETAILS

 

Name :

C&S EFACEC MV INDIA PRIVATE LIMITED

 

 

Registered Office :

222, Okhla Industrial Estate, New Delhi – 110020

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

27.05.2008

 

 

Com. Reg. No.:

55-178643

 

 

Capital Investment / Paid-up Capital :

Rs. 185.000 Millions

 

 

CIN No.:

[Company Identification No.]

U31900DL2008PTC178643

 

 

PAN No.:

[Permanent Account No.]

AADCC3754F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Importer of Medium Voltage Switchgear and Power Management Products and Solutions.

 

 

No. of Employees :

100 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Maximum Credit Limit :

USD 95000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record.

 

There appear huge accumulated losses in the of the company.

 

However, trade relations are fair. Business is active. Payment terms are slow.

 

The company can be considered for business dealings with great caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Munish Sharma

Designation :

Deputy General Manager

Contact No.:

91-120-4710000

Date :

27.08.2013

 

 

LOCATIONS

 

Registered Office :

222, Okhla Industrial Estate, New Delhi – 110020, India

Tel. No.:

11-30887520-29

Fax No.:

11-26829063/ 26847154

E-Mail :

jaideep.malhotra@cselectric.co.in

info@csefacec.com

Website :

http://www.csefacec.com

Location :

Owned

 

 

Factory :

26 A, Sector-31, Surajpur Industrial Area, Kasna Road, Greater Noida - 201306, Uttar Pradesh, India

Tel. No.:

91-120-4710000

Fax No.:

91-120-4710034

 

 

DIRECTORS

 

AS ON 29.09.2012

 

Name :

Mr. Ravinder Nath Khanna

Designation :

Director

Address :

C-69, Friends Colony, East Mathura Road, New Delhi – 110065, India

Date of Appointment :

27.05.2008

DIN No.:

00024444

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U31909DL1971PLC005672

C&S ELECTRIC LIMITED

Managing director

15/06/1971

15/06/1971

-

Active

NO

2

U64201DL1984PLC019062

CONTROLS AND SWITCHGEAR CONTACTORS LIMITED

Managing director

03/09/1984

03/09/1984

-

Active

NO

3

U70102DL1990PTC039444

MARGDARSHAK FINANCE PRIVATE LIMITED

Director

27/01/1992

27/01/1992

-

Active

NO

4

U31200DL1991PTC043306

LEROY SOMER INDIA PRIVATE LIMITED

Director

28/02/1992

28/02/1992

04/02/2009

Active

NO

5

L15146PB1989PLC009676

CREMICA AGRO FOODS LIMITED

Director

09/09/1993

09/09/1993

01/10/2011

Active

NO

6

U74899DL1994PLC058105

R S COMPONENTS AND CONTROLS (INDIA) LIMITED

Director

28/03/1994

28/03/1994

-

Active

NO

7

U74899DL1995PLC070294

WAGO LIMITED

Director

29/06/1995

29/06/1995

28/11/2011

Active

NO

8

U74999DL1995PLC070415

C & S PROTECTION AND CONTROL LIMITED

Director

29/09/2001

29/09/2001

-

Amalgamated

NO

9

L00000HP1994PLC014770

HITKARI INDUSTRIES LIMITED

Director

17/01/2005

17/01/2005

28/12/2008

Active

NO

10

U74950DL2003PTC121667

TERRA FILMS PRIVATE LIMITED

Director

17/01/2005

17/01/2005

15/01/2007

Active

NO

11

U31909DL2005PTC134392

CONTROLS AND SWITCHGEAR (UTTARANCHAL) PRIVATE LIMITED

Director

24/03/2005

24/03/2005

-

Strike off

NO

12

U31103DL2006PTC149585

C&S HIMOINSA PRIVATE LIMITED

Director

19/06/2006

19/06/2006

-

Active

NO

13

U99999MH1970GAP014629

INDIAN ELECTRICAL AND ELECTRONICS MANUFACFTURERS ASSOCIATION

Director

04/09/2006

04/09/2006

18/09/2008

Active

NO

14

U92120MH2007PTC170515

EKLAVYA CREATIONS PRIVATE LIMITED

Director

02/05/2007

02/05/2007

15/12/2009

Active

NO

15

U31909DL2004PTC124274

C & S LIGHTING AND WIRING ACCESSORIES PRIVATE LIMITED

Director

29/06/2007

29/06/2007

-

Amalgamated

NO

16

U31900DL2008PTC178643

C&S EFACEC MV INDIA PRIVATE LIMITED

Director

27/05/2008

27/05/2008

-

Active

NO

17

U31908DL2008PTC179248

EFACEC C&S MV COMPONENTS PRIVATE LIMITED

Director

10/06/2008

10/06/2008

30/06/2009

Active

NO

18

U74899DL1951GAP001947

PHD CHAMBER OF COMMERCE AND INDUSTRY

Director

17/12/2008

17/12/2008

-

Active

NO

 

 

Name :

Mr. Ashok Khanna

Designation :

Director

Address :

14, Ishwar Nagar, Mathura Road (East), New Delhi – 110065, India

Date of Appointment :

27.05.2008

DIN No.:

00003335

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U31909DL1971PLC005672

C&S ELECTRIC LIMITED

Director

15/06/1971

15/06/1971

-

Active

NO

2

U64201DL1984PLC019062

CONTROLS AND SWITCHGEAR CONTACTORS LIMITED

Director

03/09/1984

03/09/1984

-

Active

NO

3

U70102DL1990PTC039444

MARGDARSHAK FINANCE PRIVATE LIMITED

Director

27/01/1992

27/01/1992

-

Active

NO

4

U31200DL1991PTC043306

LEROY SOMER INDIA PRIVATE LIMITED

Director

28/02/1992

28/02/1992

04/02/2009

Active

NO

5

L25209PN1992PLC012701

PEARL ENGINEERING POLYMERS LIMITED

Director

11/12/1993

11/12/1993

30/05/2011

Active

NO

6

U74899DL1994PLC058105

R S COMPONENTS AND CONTROLS (INDIA) LIMITED

Managing director

28/03/1994

28/03/1994

-

Active

NO

7

U74899DL1995PLC070294

WAGO LIMITED

Director

29/06/1995

29/06/1995

28/11/2011

Active

NO

8

U74999DL1995PLC070415

C & S PROTECTION AND CONTROL LIMITED

Director

30/09/2002

30/09/2002

-

Amalgamated

NO

9

U31909DL2004PTC124274

C & S LIGHTING AND WIRING ACCESSORIES PRIVATE LIMITED

Managing director

23/01/2004

23/01/2004

-

Amalgamated

NO

10

U31909DL2005PTC134392

CONTROLS AND SWITCHGEAR (UTTARANCHAL) PRIVATE LIMITED

Director

24/03/2005

24/03/2005

-

Strike off

NO

11

U31103DL2006PTC149585

C&S HIMOINSA PRIVATE LIMITED

Director

19/06/2006

19/06/2006

-

Active

NO

12

L40101DL1989GOI038121

POWER GRID CORPORATION OF INDIA LIMITED

Director

25/04/2008

25/04/2008

25/04/2008

Active

NO

13

U31900DL2008PTC178643

C&S EFACEC MV INDIA PRIVATE LIMITED

Director

27/05/2008

27/05/2008

-

Active

NO

 

 

Name :

Mr. Anuj Khanna

Designation :

Director

Address :

14, Ishwar Nagar, Mathura Road (East), New Delhi – 110065, India

Date of Appointment :

27.05.2008

DIN No.:

00025087

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U31909DL1971PLC005672

C&S ELECTRIC LIMITED

Director

19/04/1999

19/04/1999

-

Active

NO

2

U70102DL1990PTC039444

MARGDARSHAK FINANCE PRIVATE LIMITED

Director

30/04/1999

30/04/1999

-

Active

NO

3

U74899DL1986PTC025398

NEERU HOLDINGS PRIVATE LIMITED

Director

20/08/1999

20/08/1999

-

Active

NO

4

U74999DL1995PLC070415

C & S PROTECTION AND CONTROL LIMITED

Director

13/01/2003

13/01/2003

-

Amalgamated

NO

5

U31200DL1991PTC043306

LEROY SOMER INDIA PRIVATE LIMITED

Director

15/03/2003

15/03/2003

04/02/2009

Active

NO

6

U31103DL2006PTC149585

C&S HIMOINSA PRIVATE LIMITED

Director

19/06/2006

19/06/2006

-

Active

NO

7

U31900DL2008PTC178643

C&S EFACEC MV INDIA PRIVATE LIMITED

Director

27/05/2008

27/05/2008

-

Active

NO

8

U31908DL2008PTC179248

EFACEC C&S MV COMPONENTS PRIVATE LIMITED

Director

10/06/2008

10/06/2008

30/06/2009

Active

NO

9

U31909DL2004PTC124274

C & S LIGHTING AND WIRING ACCESSORIES PRIVATE LIMITED

Additional director

16/09/2008

16/09/2008

-

Amalgamated

NO

10

U64201DL1984PLC019062

CONTROLS AND SWITCHGEAR CONTACTORS LIMITED

Director

31/12/2008

05/12/2008

-

Active

NO

 

 

Name :

Mr. Paulo Jorge Rabaca Vaz

Designation :

Nominee director

Address :

Rua Prof Abel Salazar No.18 Valbom 4420-536 Valbom Gdm Gondomar 4420536

Date of Appointment :

04.06.2008

DIN No.:

02187210

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U31900DL2008PTC178643

C&S EFACEC MV INDIA PRIVATE LIMITED

Nominee director

04/06/2008

04/06/2008

-

Active

NO

2

U31908DL2008PTC179248

EFACEC C&S MV COMPONENTS PRIVATE LIMITED

Nominee director

16/07/2008

16/07/2008

30/06/2009

Active

NO

 

 

Name :

Mr. Alberto De Freitas Martins

Designation :

Nominee director

Address :

R. Do Moinho 4780 117 Burgaes 4780117

Date of Appointment :

16.06.2011

DIN No.:

02741311

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U28990MH1996PLC104088

GODREJ EFACEC AUTOMATION AND ROBOTICS LIMITED

Director

06/08/2009

06/08/2009

Active

NO

2

U31900DL2008PTC178643

C&S EFACEC MV INDIA PRIVATE LIMITED

Nominee director

16/06/2011

16/06/2011

Active

NO

3

U74900DL2010FTC203482

EFACEC INDIA PRIVATE LIMITED

Director

28/11/2011

27/06/2011

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Munish Sharma

Designation :

Deputy General Manager

 

 

Name :

Mr. M Mahani

Designation :

Secretary

Address :

61, Saini Enclave, Vikas Marg Extention, New Delhi – 110092, India

Date of Appointment :

01.03.2012

PAN No.:

AAIPM1690C

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2012

 

Names of Shareholders

 

No. of Shares

 

C&S Electric Limited, India

 

9250000

Efacec Capital SGPS SA, Portugal

 

9250000

 

 

 

Total

 

18500000

 

 

AS ON 29.09.2012

 

Equity Share Breakup

Percentage of Holding

Category

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

50.00

Bodies corporate

50.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Importer of Medium Voltage Switchgear and Power Management Products and Solutions.

 

 

Imports :

 

Products :

Raw Material

Countries :

·         China

Germany

 

 

Terms :

 

Selling :

L/C and Credit

 

 

Purchasing :

L/C and Credit

 

 

GENERAL INFORMATION

 

Customers :

Retailers and End Users

 

 

No. of Employees :

100 (Approximately)

 

 

Bankers :

Deutsche Bank, Connaught Place, New Delhi, India [91-11-66009400]

 

 

Facilities :

 

Secured Loans

31.03.2012

31.03.2011

 

 

(Rs. In Millions)

SHORT-TERM BORROWINGS

 

 

Loans repayable on demand

79.302

23.615

Total

79.302

23.615

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

J C Bhalla and Company

Chartered Accountants

Address :

B-17, Maharani Bagh, New Delhi – 110065, India

Income-tax PAN of auditor or auditor's firm :

AAAFJ3258M

 

 

Enterprises over which Key Managerial Personnel and / or their relatives exercise significant influence :

·         C&S Electric Limited [U31909DL1971PLC005672]

C&S HIMoinsa Private Limited [U31103DL2006PTC149585]

Efacec C&S MV Components Private Limited [U31908DL2008PTC179248]

Control and Switchgear Contractor Limited

R.S. Components and Controls (India) Limited

Efacec Energia-Maq.Eq.Electricos, SA

Efacec Marketing International

Godrej Efacec Automation and Robotics Limited

Efacec India Private Limited

Margdarshak Finance Private Limited

RAAS Controls

Neeru Holding Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

20,000,000

Equity Shares

Rs. 10/- each

Rs. 200.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

18,500,000

Equity Shares

Rs. 10/- each

Rs. 185.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

185.000

185.000

(b) Reserves & Surplus

 

(176.133)

(98.442)

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

15.000

0.000

Total Shareholders’ Funds (1) + (2)

 

23.867

86.558

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

0.000

0.000

(b) Deferred tax liabilities (Net)

 

1.939

2.036

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.866

0.782

Total Non-current Liabilities (3)

 

2.805

2.818

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

79.302

23.615

(b) Trade payables

 

114.839

103.626

(c) Other current liabilities

 

17.223

16.529

(d) Short-term provisions

 

2.464

1.423

Total Current Liabilities (4)

 

213.828

145.193

 

 

 

 

TOTAL

 

240.500

234.569

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

47.404

38.164

(ii) Intangible Assets

 

0.598

0.747

(iii) Capital work-in-progress

 

0.000

7.196

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

2.817

4.096

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

50.819

50.203

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

98.730

94.784

(c) Trade receivables

 

48.643

57.143

(d) Cash and cash equivalents

 

11.451

7.142

(e) Short-term loans and advances

 

30.447

24.915

(f) Other current assets

 

0.410

0.382

Total Current Assets

 

189.681

184.366

 

 

 

 

TOTAL

 

240.500

234.569

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

69.800

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

0.000

4] (Accumulated Losses)

 

 

(44.393)

NETWORTH

 

 

25.407

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

1.421

2] Unsecured Loans

 

 

24.729

TOTAL BORROWING

 

 

26.150

DEFERRED TAX LIABILITIES

 

 

1.081

 

 

 

 

TOTAL

 

 

52.638

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

35.229

Capital work-in-progress

 

 

0.400

 

 

 

 

INVESTMENT

 

 

0.000

DEFERRED TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

33.448

 

Sundry Debtors

 

 

10.470

 

Cash & Bank Balances

 

 

0.645

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

10.665

Total Current Assets

 

 

55.228

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

33.625

 

Other Current Liabilities

 

 

3.391

 

Provisions

 

 

1.203

Total Current Liabilities

 

 

38.219

Net Current Assets

 

 

17.009

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

52.638

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

 

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

180.933

155.131

18.202

 

 

Other Income

NA

NA

NA

 

 

TOTAL                        

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

Office Expenses

 

 

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

(68.388)

(47.753)

(29.976)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

9.400

5.341

4.708

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX

(77.788)

(53.094)

(34.684)

 

 

 

 

 

Less

TAX                                                                 

(0.097)

0.955

0.129

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX

(77.691)

(54.049)

(34.813)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(98.442)

(44.393)

(9.580)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(176.133)

(98.442)

(44.393)

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

 

 

 

 

Basic

(4.20)

(6.89)

(6.64)

 

Diluted

(3.88)

(6.89)

(6.64)

 

 

Particulars

 

 

 

31.03.2013

Sales Turnover (Approximately)

 

 

260.000

 

 

 

 

 

 

The above information has been parted by Mr. Munish Sharma [Deputy General Manager]

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

Net Profit Margin

(PBT/Sales)

(%)

(42.99)
(34.84)
(190.55)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(32.34)
(23.35)
(38.34)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(3.26)
(0.61)
(1.37)

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

3.32

0.27

1.03

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.89

1.27

1.45

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 

 

FINANCIAL RESULTS AND OPERATIONS

 

The turnover for the year was Rs.180.933 Millions as against Rs. 155.131 Millions for the previous year. The loss before tax (after depreciation) worked out to Rs. 77.788 Millions as against Rs. 53.094 Millions during previous year and loss after tax worked out to Rs. 77.691 Millions as against Rs. 54.048 Millions for the previous year.

 

 

FIXED ASSETS:

 

·         Plant and equipment

·         Factory equipments

·         Other plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Office equipment

·         Motor vehicles

·         Computer equipments

·         Other equipments

·         Leasehold improvements

·         Computer software

·         Brands and trade marks


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 65.67

UK Pound

1

Rs. 102.20

Euro

1

Rs. 87.75

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

--

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

5

--RESERVES

1~10

--

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.