|
Report Date : |
28.08.2013 |
IDENTIFICATION DETAILS
|
Name : |
IVP LIMITED |
|
|
|
|
Registered
Office : |
Shashikant
Narayan Redij Marg, Ghorupdeo, Cotton Green,
Mumbai - 400 033, |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
05.07.1929 |
|
|
|
|
Com. Reg. No.: |
11-001503 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 103.263 Millions |
|
|
|
|
CIN No.: [Company
Identification No.] |
L74999MH1929PLC001503 |
|
|
|
|
TAN No.: [Tax
Deduction & Collection Account No.] |
MUM104866B |
|
|
|
|
PAN No.: [Permanent
Account No.] |
AAAC10992A |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Manufacturer and Exporter of
Foundry Chemicals, Castings, and Allied products. |
|
|
|
|
No. of Employees
: |
About 500 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (49) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 2000000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track record. There appears sharp dip in profit of the company in 2013. However, overall financial position of the company appears to be
sound. Trade relations are fair. Business is active. Payment terms usually
correct. The company can be considered for business dealing at usual trade
terms and condition. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2013
|
Country Name |
Previous Rating (31.12.2012) |
Current Rating (31.03.2013) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
We are living in a
world where volatility and uncertainty have become the New Normal. We saw
a change of government in countries like Tunisia, Egypt, Libya and Vietnam.
Once powerful countries in Europe are now fighting for bankruptcy. We have
taken growth in the developing part of the world for granted but economic
growth in China and India has begun to slow. Companies that were synonymous
with their product categories just a few years ago are now no longer in
existence. Kodak, the inventor of the digital camera had to wind up its
operations, HMV, the British entertainment retailing company and Borders, once
the second largest bookstore have shut down due to their inability to evolve
their business models with the changing time. Readers’ Digest, Thomson Register
are no more !
There is another
megatrend happening. The World order is changing as economic power shifts from
West to East. According to McKinsey study, it took Britain more than 100 years
to double its economic output per person during its industrial revolution and
the US later took more than 50 years to do the same. More than a century later,
China and India have doubled their GDP per capital in 12 and 18 years
respectively. By 2020, emerging Asia will become the world’s largest consuming
block, overtaking North America.
The years after the
outbreak of the global financial crisis, the world economy continues to remain
fragile. The Indian economy demonstrated remarkable resilience in the initial years
of the contagion but finally lost ground last year. GDP growth slowed down.
Currency has been weakening. There is a marked deceleration in agriculture,
industry and services. Dampening sentiment led to a cut-back in investment as
well as private consumption expenditure. Inflation remained at high
levels fuelled by the pressure from the food and fuel sectors. The large fiscal
and current account deficit s continued to cause grave concern. It is
imperative that India regains its growth trajectory of 8-9 % sooner than later.
This is crucially important given the need to create gainful livelihood
opportunities for the millions living in poverty as also the large contingent
of young people joining the job market every year.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office/ Factory : |
Shashikant Narayan Redij Marg, Ghorupdeo,
Cotton Green, Mumbai - 400 033, |
|
Tel No: |
91-22-23723399 / 23719631 / 2 / 3 / 4/64652352-54 |
|
Fax No: |
91-22-2373 9064/ 23723399/23719633 |
|
E-mail: |
|
|
Website: |
|
|
|
|
|
Corporate Office : |
Sidhwa House, Third Floor, N.A Sawant Marg, Sasoon Dock, Colaba,
Mumbai-400005, |
|
Tel. No.: |
91-22-65254222/ 65777256 / 22023200 / 22826100 / 22852800 |
|
Fax No.: |
91-22-22821649/ 22875703 |
|
E-Mail : |
|
|
|
|
|
Factory 1 : |
Shashikant Narayan Redij Marg, Ghorupdeo,
Cotton Green, Mumbai - 400 033, |
|
|
|
|
Factory 2 : |
Golmuri, |
|
|
|
|
Factory 3 : |
28-B, Kumbalagudu, 1st Phase, KIADB
Industrial Area, |
|
|
|
|
Factory 4 : |
D-19/D-20,
MIDC Area, Tarapur, Thane - 401 506, |
|
|
|
|
Divisional sales
offices : |
·
Ahmadabad ·
·
Mumbai ·
·
·
·
·
·
Chennai ·
·
Secunderabad |
|
|
|
|
Representative
offices at : |
·
Asansol ·
Gurgaon ·
Hubli ·
·
·
Pune |
DIRECTORS
As on 31.03.2013
|
Name : |
Mr.
Shiraz Abdul Razak Allana |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Chairman |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Allana House, Allana Road, Colaba, Mumbai – 400001, Maharashtra, India
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
11.07.1960 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
18.06.2002 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00481054 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. D. D. Vyas (from 1.4.2013) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole time Director and President |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Sam Burjorji Jijina |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole time Director and Company Secretary |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
17, Ahura Apartment, Gunpowder Road, Mumbai – 400010, Maharashtra,
India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
17.03.1950 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
26.06.2001 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00260123 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Gowrishankar Kuppuswamy Tirumangalam |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole time Director and Company Secretary |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
12 Caramel Apartment, 30 Nepeansea Road, Mumbai – 400026, Maharashtra,
India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
16.03.1950 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
29.05.2005 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00847357 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Raghunath Moanlal Rai Kumar |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole time Director and Company Secretary |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
B- 703, Utpal Park, 7th Floor, Shitaladevi Temple Road, Mumbai – 400016, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
15.05.1925 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
26.05.2005 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00261227 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Amin Manekia |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole time Director and Company Secretary |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
10 Bhaveshwar, Sagar, 20 Nepeansea Road, Mumbai – 400010, Maharashtra,
India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
16.06.1961 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
15.07.2009 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00053745 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. D. D. Vyas |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Executive Management Executive Director and President |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. S. P. Kothari (up to 30.11.2012) |
|
Designation : |
Chief Financial Officer |
|
|
|
|
Name : |
Mr. K. R. Dharawat (from 22.02.2013) |
|
Designation : |
Chief Financial Officer |
|
|
|
|
Name : |
Mr. S. S. Sayed (from 1.4.2013) |
|
Designation : |
Company Secretary |
|
|
|
|
Name : |
Mr. S. N. Bhatri |
|
Designation : |
Allana Group Co-Ordinator Corporate Representative |
|
|
|
|
Name : |
Dr. G.S. Nagarkar (from 1.11.2012) |
|
Designation : |
Executive Vice President |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 19.07.2012
SHAREHOLDING DETAIL FILE ATTACHED
AS ON 30.06.2013
|
Names of Shareholders |
No. of Shares |
Percentage of
Holding |
|
(A) Shareholding of Promoter and Promoter Group |
|
|
|
|
|
|
|
|
191834 |
1.86 |
|
|
6028076 |
58.38 |
|
|
6219910 |
60.23 |
|
|
|
|
|
|
1094759 |
10.60 |
|
|
1094759 |
10.60 |
|
Total shareholding of Promoter and Promoter Group (A) |
7314669 |
70.84 |
|
(B) Public Shareholding |
|
|
|
|
|
|
|
|
350 |
0.00 |
|
|
3140 |
0.03 |
|
|
35505 |
0.34 |
|
|
234911 |
2.27 |
|
|
273906 |
2.65 |
|
|
|
|
|
|
154261 |
1.49 |
|
|
|
|
|
|
1310572 |
12.69 |
|
|
1258150 |
12.18 |
|
|
14705 |
0.14 |
|
|
14705 |
0.14 |
|
|
2737688 |
26.51 |
|
Total Public shareholding (B) |
3011594 |
29.16 |
|
Total (A)+(B) |
10326263 |
100.00 |
|
(C) Shares held by Custodians and against which Depository Receipts
have been issued |
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
Total (A)+(B)+(C) |
10326263 |
0.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Exporter of Foundry Chemicals, Castings, and Allied products |
GENERAL INFORMATION
|
No. of Employees : |
About 500 (Approximately) |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Bankers : |
·
Union Bank of India, Mumbai, Maharashtra, India ·
Vijaya Bank, Mumbai, Maharashtra, India |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Facilities : |
|
||||||||||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
|
|
|
|
|
Auditors : |
|
|
Name : |
B.S. Mehta and Company Chartered Accountant |
|
Address : |
Mumbai, Maharashtra, India |
|
|
|
|
Associates: |
·
Frigorifico Allana Limited ·
Frigerio Conserva Allana Limited ·
Allana Frozen Foods Limited ·
Anjaneya Cold Storage Limited ·
Allana Bros Private Limited ·
Delmon Foods Limited ·
Allana Services Limited |
CAPITAL STRUCTURE
As on 31.03.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
500000 |
Equity shares |
Rs.10/- each |
Rs.5.000 Millions |
|
24500000 |
Preference Shares |
Rs.10/- each |
Rs.245.000 Millions |
|
|
|
|
|
|
|
Total |
|
Rs. 250.000
Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
10326263 |
Equity Shares |
Rs.10/- each |
Rs.103.263
Millions |
|
|
|
|
|
NOTE:
Terms/Rights attached to Equity Shares
The Company has only one class of Equity
shares having a par value of Rs 10 per share. Each holder of Equity shares is
entitled to one vote per share. The Company declares and pays dividend proposed
by Board of Directors subject to the approval of the shareholders in the
ensuing Annual General Meeting.
During the current year, the dividend amount
of Rs. 1.50 per share is proposed.
In the event of liquidation of the company,
the holders of Equity Shares will be entitled to receive remaining assets of
the Company, after distribution of all preferential amounts. The distribution
will be proportion to the number of Equity Shares.
Reconciliation of the Shares Outstanding at the beginning and at the end
of the reporting period
|
Name of the Shareholder |
31.03.2013 |
|
|
|
No. of shares |
Rs. In Millions |
|
Equity Shares Outstanding at the Beginning
of the Year |
10,326,263 |
103.262 |
|
Equity Shares issued during the year |
-- |
-- |
|
Equity Shares bought back during the year |
-- |
-- |
|
Equity Shares oustanding at the end of the
year |
10,326,263 |
103.262 |
The company has neither bought back nor forfeited any shares.
Share holder having more than 5% of holding
|
Name of the Shareholder |
31.03.2013 |
|
|
|
No. of shares |
% Holding |
|
Allana Exports Limited |
2,659,994 |
25.76% |
|
Allana Cold Storage Limited |
891,473 |
8.63% |
|
Anjenya Cold Storage Limited |
662,660 |
6.42% |
|
Phoenicia Shipping Company Limited |
882,946 |
8.55% |
|
|
5,097,073 |
49.36% |
Details of utilisation of proceeds raised through public issue - Not
Applicable
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
103.263 |
103.263 |
103.263 |
|
(b) Reserves & Surplus |
405.354 |
387.052 |
345.115 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
0.000 |
0.0000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
508.617 |
490.315 |
448.378 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
0.000 |
0.000 |
0.000 |
|
(b) Deferred tax liabilities (Net) |
17.331 |
15.170 |
13.780 |
|
(c) Other long term liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
1.172 |
1.389 |
1.940 |
|
Total Non-current Liabilities (3) |
18.503 |
16.559 |
15.720 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
45.039 |
40.000 |
52.310 |
|
(b) Trade payables |
178.273 |
201.134 |
181.534 |
|
(c) Other current
liabilities |
137.772 |
135.185 |
129.668 |
|
(d) Short-term provisions |
22.380 |
22.803 |
33.560 |
|
Total Current Liabilities (4) |
383.464 |
399.122 |
397.072 |
|
|
|
|
|
|
TOTAL |
910.584 |
905.996 |
861.170 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
157.329 |
155.982 |
149.345 |
|
(ii) Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital work-in-progress |
3.545 |
5.395 |
11.115 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.284 |
0.284 |
0.284 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
8.115 |
7.700 |
10.581 |
|
(e) Other Non-current assets |
3.188 |
3.021 |
4.967 |
|
Total Non-Current Assets |
172.461 |
172.382 |
176.292 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
125.641 |
118.850 |
121.506 |
|
(c) Trade receivables |
533.114 |
533.462 |
477.708 |
|
(d) Cash and cash
equivalents |
25.265 |
33.270 |
33.246 |
|
(e) Short-term loans and
advances |
47.786 |
39.267 |
45.195 |
|
(f) Other current assets |
6.317 |
8.765 |
7.223 |
|
Total Current Assets |
738.123 |
733.614 |
684.878 |
|
|
|
|
|
|
TOTAL |
910.584 |
905.996 |
861.170 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
1505.767 |
1537.913 |
1298.789 |
|
|
|
Other Income |
13.747 |
9.055 |
3.247 |
|
|
|
TOTAL (A) |
1519.514 |
1546.968 |
1302.036 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of materials consumed |
1152.820 |
1174.378 |
955.720 |
|
|
|
Purchase of Stock-in-Trade |
40.933 |
45.537 |
56.261 |
|
|
|
Changes in inventories of finished goods, work-in-progress and
Stock-in-Trade |
1.698 |
(2.725) |
(5.641) |
|
|
|
Employee benefit expense |
48.158 |
43.391 |
40.657 |
|
|
|
Other expenses |
205.828 |
193.042 |
172.251 |
|
|
|
Exceptional Items |
2.127 |
0.000 |
0.000 |
|
|
|
TOTAL (B) |
1451.564 |
1453.623 |
1219.248 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
67.950 |
93.345 |
82.788 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
4.378 |
4.276 |
3.456 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
63.572 |
89.069 |
79.332 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/ AMORTISATION (F) |
11.514 |
11.361 |
4.426 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
52.058 |
77.708 |
74.906 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
15.140 |
17.275 |
43.091 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
36.918 |
60.433 |
31.815 |
|
|
|
|
|
|
|
|
|
|
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
50.700 |
11.800 |
0.000 |
|
|
|
|
|
|
|
|
|
|
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
2.800 |
3.500 |
2.000 |
|
|
|
Proposed Dividend |
15.500 |
15.500 |
15.500 |
|
|
|
Corporate Dividend Tax |
2.600 |
2.500 |
2.500 |
|
|
BALANCE CARRIED
TO THE B/S |
66.700 |
50.700 |
11.800 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export of goods calculated on F.O.B. basis |
26.060 |
21.481 |
27.997 |
|
|
|
Commission |
0.554 |
1.319 |
0.429 |
|
|
TOTAL EARNINGS |
26.614 |
22.800 |
28.426 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
194.642 |
241.942 |
180.159 |
|
|
|
Trading |
29.938 |
34.625 |
44.101 |
|
|
TOTAL IMPORTS |
224.580 |
276.567 |
224.260 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
|
|
|
|
|
|
Basic |
3.58 |
5.85 |
6.84 |
|
|
|
Diluted |
3.58 |
5.85 |
3.08 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
3.43
|
3.91 |
2.44 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
3.46
|
5.05 |
5.77 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
5.74
|
8.63 |
8.81 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.10
|
0.16 |
0.17 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.09
|
0.08 |
0.12 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.92
|
1.84 |
1.72 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in Report
(Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
-- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm
/ promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director,
if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
No |
PERFORMANCE FOR
THE YEAR:
During the year the Company achieved revenue of Rs.1519.500 Millions
(net of Excise Duties), as against Rs.1547.000 Millions during the previous
year, despite recessionary situations.
Despite maintaining the sales, the volatility in prices of major raw
materials adversely effected margins resulting in lower profits. The profit
before depreciation was Rs.65.700 Millions as against Rs.89.100 Millions in the
previous year and the profit after tax and all other adjustments was at
Rs.36.900 Millions for the year as against Rs.60.400 Millions in the previous
year.
Realizations of storage and warehousing charges from the Reay Road unit
have helped to ease the burden of its establishment cost including
depreciation.
Keeping in view the performance and after consideration of other
relevant factors, the Directors are pleased to recommend dividend @ 15% or
Rs.1.50 per share for the year, same as in the previous year.
MANAGEMENT
DISCUSSIONS AND ANALYSIS
Operating
Performance for the Year
The year 2012-13 was affected by macro-economic conditions resulting in
recessionary trend. Increase in cost of major raw materials, aggravated by
rupee depreciation, badly affected the margins. Prevailing industry situation
did not permit any room to pass on the burden of increased costs to customers.
This resulted in lower profits of Rs.52.100 Millions for the year as compared
to Rs.77.700 Millions earned in the year 2011-12. However, gross sales was
maintained at Rs.1675.600 Millions which is almost same as Rs.1674.600 Millions
in the year 2011-12. Company’s capacity to sustain such pressures was really
put to test in the year and it is encouraging to know that despite getting hit
on margins, Company has been able to firmly hold its competitive position in
the market and retain the loyalty of its major customers. Company’s closed unit
at Reay Road has made contribution by way of earning in the form of storage
income and after meeting the cost of depreciation and other standing charges.
Profit after tax for the year is Rs.37.000 Millions compare to Rs.60.400
Millions in 2011-12. The Board of Directors have recommended a dividend of 15%
or Rs.1.50 per share, same as in the previous year.
Gearing – up for
meeting increased Demand
After establishing a sizable business in foundry chemicals and coatings
the Company plans to make a foray in related area of other phenolic resins and
Speciality Chemicals. The production capacity of the foundry resins and related
products was doubled at its main plant at Tarapur. During the year the capacity
of coatings at Company’s Bangalore plant was also improved by putting up high
speed mixer. The production processes have been improved by putting up
appropriate storage facilities for the utilities required in the manufacturing
of coatings. The Tarapur plant has been made functional for the production of
powder resins and related products which were undertaken at Company’s Golmuri
factory Future of Exports of Foundry Chemicals and Coatings. The Company’s
products are making inroad in the international market. The export turnover
during the year 2012-13 was Rs.26.000 Millions. In view of the good export
potential of the Company’s products it will be their focus area which in turn
will improve the utilisation of production capacities.
Moving with
Industry and International Competition
It has been a constant endeavour of the Management to look at all
possible areas of realigning the business of the Company so as to ensure steady
operations and consistent overall results. The Company will continue to keep
concentrating on the Foundry Chemicals and Coatings business. The Management
believes that this business offers an opportunity in terms of improving
Company’s image and market position by way of higher sales and profitability.
However, to reduce total dependability on the present range of resins and
coating products, Company is also exploring the possibilities of manufacturing
and/or marketing other phenolic or related speciality chemicals, resins and
coatings. The Company already has the land available adjacent to its present
manufacturing plant at Tarapur for putting up manufacturing facilities by the
Company on its own or in collaboration with other suitable partners.
Historical
Perspective and Future Outlook of Foundry Chemicals and Coatings
The Company was incorporated in 1929, mainly as the manufacturers of
vegetable oil and vanaspati. Simultaneously the Company has also been in the
Foundry Chemicals business since 1964. After a modest beginning by setting up
capacity in its Reay Road unit, it established a full fledged, modern factory
at Tarapur in Maharashtra for Foundry, Industrial and Speciality Chemicals in
1983. In the meantime, the Company had already set up factories at Jamshedpur
for Foundry Chemicals in 1974 and at Bangalore for Foundry Coatings in 1976.
The manufacturing facilities at all locations have inherent foreign technology
that is upgraded continuously. However, due to inefficient and below economic
scale of operations the Company has closed its Jamshedpur factory as of 31st
March, 2013. This will not significantly affect Company’s plans.
IVP was the first large scale Indian venture that offered the latest
technology to the foundry industry in India. This was way back in 1964 and
since then Company has come a long way as an important player in Resins and
Binder systems and continues to maintain its position and performance.
A strong and committed R and D division fully supported by the technically
competent people in the field has played a major role in helping the Company to
achieve and maintain the customer satisfaction.
With the growing reputation and acceptability, today Company’s Foundry
Chemicals products are making a foray in the international market.
|
S.NO. |
CHARGE ID |
DATE OF CHARGE
CREATION/MODIFICATION |
CHARGE AMOUNT
SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST
NUMBER (SRN) |
|
1 |
10308841 |
22/09/2011 * |
150,000,000.00 |
VIJAYA BANK |
MAKER CHAMBERS IV,, NARIMAN POINT, MUMBAI, MAHARA |
B24426140 |
|
2 |
10222018 |
04/12/2010 * |
25,000,000.00 |
UNION BANK OF INDIA |
MUMBAI SAMACHAR MARG, 66/80,MUMBAI SAMACHAR MARG |
B01397983 |
|
3 |
10222019 |
05/05/2011 * |
44,000,000.00 |
UNION BANK OF INDIA |
MUMBAI SAMACHAR MARG BRANCH,, 66/80, MUMBAI SAMAC |
B12113213 |
NOTE: * Date of
charge modification
CONTINGENT
LIABILITIES:
(Rs. in millions)
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
Claims against the Company not acknowledged
as Debts |
2.396 |
2.661 |
|
Bank Guarantee with Parties |
20.000 |
25.119 |
|
Bank Guarantee for Customs Duty / Octroi |
0.772 |
0.772 |
|
Sales Tax [VAT of various states and CST]
{(includes bank Guarantee Rs.0.045 Million (Rs.0.045 Million)} |
4.435 |
5.159 |
|
Excise / Service Tax |
9.637 |
10.338 |
|
Mumbai Agricultural Produce marketing
Committee (APMC) |
1.798 |
1.798 |
|
Electricity Charges |
0.196 |
0.196 |
|
Mumbai Port Trust * |
73.772 |
61.075 |
|
Infrastructure Damage Charge |
7.617 |
0.000 |
|
Note: * The Company has filed a writ petition in the
Hon’ble High Court at Mumbai Challenging the charging of rent on Market value
of property as also not renewing the lease up to year 2024 which is vocative
of the order passed by the Hon’ble Supreme Court on January 13, 2004 and the
same has been admitted on January 24, 2012 which is pending for disposal. Note: Figures in Brackets indicate
corresponding figures for previous year. |
||
FIXED ASSETS
Tangible Assets
·
Freehold Land
·
Leasehold Land
·
Building
·
Plant and Equipment
·
Furniture, Fixtures and
Fittings
·
Office Equipment
·
Computers
·
Vehicles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or anti-terrorism
sanction laws or whose assets were seized, blocked, frozen or ordered forfeited
for violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair and
reasonable and comparable to compensation paid to others for similar services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.65.68 |
|
UK Pound |
1 |
Rs.102.20 |
|
Euro |
1 |
Rs.87.75 |
INFORMATION DETAILS
|
Report Prepared
by : |
KVT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
49 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this report.
The assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NB |
NEW BUSINESS |
||
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.