MIRA INFORM REPORT

 

 

Report Date :

28.08.2013

 

IDENTIFICATION DETAILS

 

Name :

LUNARMECH MACHINENFABRIK LIMITED (w.e.f. 30.05.1996)

 

 

Formerly Known As :

PRIMO LUNARMECH MACHINENFABRIK LIMITED

 

 

Registered Office :

311-312, Gateway Plaza, Hiranandani Gardens, Powai, Mumbai – 400076, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

06.06.1994

 

 

Com. Reg. No.:

11-078792

 

 

Capital Investment / Paid-up Capital :

Rs. 40.391 Millions

 

 

CIN No.:

[Company Identification No.]

U74999MH1994PLC078792

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUML02350F

 

 

PAN No.:

[Permanent Account No.]

AAACL1123G

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer, Supplier and Exporter of Machinery and Equipment for Petrochemical and Man-made Fiber Industries. 

 

 

No. of Employees :

200 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 643000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an well established company having a satisfactory track record. Financially company seems to be performing well.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct and as per commitment.

 

The company can be considered for normal business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Milind

Designation :

Accounts Department

Contact No.:

91-22-25700959

Date :

22.08.2013

 

 

LOCATIONS

 

Registered Office/ Head Office :

311-312, Gateway Plaza, Hiranandani Gardens, Powai, Mumbai – 400076, Maharashtra, India

Tel. No.:

91-22-25700959/ 25700960/ 42141800

Fax No.:

91-22-25700489/ 25701155

E-Mail :

lunare@bom3net.in

acctsmem@lunarmech.com 

lunarmech@vsnl.com

admin@lumarmec.com

Website :

http://www.lunarmec.com

Location :

Owned

 

 

Factory 1 :

320/18, 40 Shed Areal, G.I.D.C., Vapi - 396195l, Valsad, Gujarat, India

Tel. No.:

91-260-432427/ 431667/ 3981502/ 3981504

Fax No.:

91-260-431325

E-Mail :

lunarvapi@vsnl.com

lunare@bom3net.in 

adminvapi@lunarmec.com

 

 

Factory 2 :

2347, C1, 3rd Phase, G.I.D.C, Vapi - 396195, Valsad, Gujarat, India

 

 

Factory 3 :

318/1, 40 Shed Areal, Vapi - 396195, Valsad, Gujarat, India

 

 

DIRECTORS

 

As on: 27.09.2012

 

Name :

Mr. Ram Rupchand Advani

Designation :

Chairman

Address :

Sainara, Flat No.2, 10th Floor, Cuffe Parade, Mumbai - 400005, Maharashtra, India

Date of Birth/Age :

23.11.1934

Date of Appointment :

06.06.1994

DIN No.:

00168804

 

 

Name :

Mr. Gordhan Alidas Jaising

Designation :

Managing Director

Address :

1901/B, Lake Castle, Hiranandani Gardens, Powai, Mumbai - 400076, Maharashtra, India

Date of Birth/Age :

20.07.1944

Date of Appointment :

06.06.1994

DIN No.:

00168998

 

 

Name :

Mrs. Rani Gordhandas Jaising

Designation :

Director

Address :

1901/B, Lake Castle, Hiranandani Gardens, Powai, Mumbai - 400076, Maharashtra, India

Date of Birth/Age :

03.08.1946

Date of Appointment :

06.06.1994

DIN  No.:

00168893

 

 

Name :

Mrs. Jhanveeka Rajesh Ahuja

Designation :

Director

Address :

A/1002, Lake Castle, Hiranandani Garden, Powai, Mumbai - 400076, Maharashtra, India

Date of Birth/Age :

25.05.1974

Date of Appointment :

11.02.2008

DIN No.:

02147069

 

 

Name :

Mrs. Hritika Dilip Ahuja

Designation :

Director

Address :

43, Sea Lord-A, Cuffe Parade, Mumbai - 400005, Maharashtra, India

Date of Birth/Age :

03.05.1970

Date of Appointment :

11.02.2008

DIN No.:

02173725

 

 

Name :

Winfried Thomas Schultheis

Designation :

Director

Address :

Offenbach AM Main, AM Entensee, Germany – 73.

Date of Birth/Age :

03.03.1968

Date of Appointment :

14.02.2009

DIN No.:

03161036

 

 

Name :

Winfried Thomas Schultheis

Designation :

Alternate Director to Winfried

Address :

Offenbach AM Main, AM Entensee, Germany, Germany – 73.

Date of Birth/Age :

26.01.1970

Date of Appointment :

14.02.2009

 

 

KEY EXECUTIVES

 

Name :

Mr. Milind

Designation :

Accounts Department

 

 

Name :

Mr. Praful

Designation :

Finance Executive

 

 

MAJOR SHAREHOLDERS

 

As on 27.09.2012

 

Names of Shareholders

 

No. of Shares

Gordhan Alidas Kaising

 

2419998

Rani Gordhan Jaising

 

129998

Ram Rupchand Advani

 

30000

Hritika Dilip Ahuja

 

60001

Jhanvika Rajesh Ahuja

 

60001

Upendra J Sheth

 

1

S Lakshminaryanam

 

1

Winfried I Schultheris on behalf of Manfred W. Schultheis on behalf of Vibra Maschinenfabrik Gmbh and Company, Germany

 

1479085

Total

 

4179085

 

Equity Share Break up (Percentage of Total Equity)

 

As on 27.09.2012

 

Category

Percentage

Bodies corporate

35.39

Directors or relatives of directors

64.61

Total

100.00

 


 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Supplier and Exporter of Machinery and Equipment for Petrochemical and Man-made Fiber Industries. 

 

 

Exports :

 

Products :

Finished Goods

Countries :

·         Sri Lanka

·         Thailand

·         Belgium

·         Germany

 

 

Terms :

 

Selling :

Cash and Credit (30 days)

 

 

Purchasing :

Cash and Credit (30 days)

 

 

GENERAL INFORMATION

 

Customers :

Industries

 

 

No. of Employees :

200 (Approximately)

 

 

Bankers :

·         Union Bank of India, Mumbai Samachar Marg Branch, 66/80, Mumbai Samachar Marg, Fort, Mumbai - 400023, Maharashtra, India

Tel No.: 91-22-22632807

·         Kotak Mahindra Bank Limited, 36-38 A, Nariman Branch, 227, D, Mumbai – 400021, Maharashtra, India

 

 

Facilities :

Secured Loans

31.03.2012

Rs. In Millions

31.03.2011

Rs. In Millions

Long Term Borrowings

 

 

Engineering Division

 

 

From Bank (Cash Credit Account)

 

 

Kotak Mahindra Bank Limited

(Secured by hypothecation of Inventories)

(Guaranted by Managing Director and company)

2.504

0.000

From Bank (Term Loan)

1.347

0.000

From Bank (Vehicle Loans)

 

 

Swift Dzire

0.000

0.019

ICICI – Alt

0.000

0.057

ICICI – Alto

0.000

0.079

Tata Motors Finance (Bus)

0.000

0.072

HDFC Bank Limited – Toyota Fortuner

(Secured by hypothecation of vehicles)

(Guaranted by Managing Director)

0.888

1.239

ICICI – Toyota Innova

0.177

0.516

Short Term Borrowings

 

 

From Bank

 

 

Term Loan

0.351

0.000

Vehicle Loan

0.917

1.035

Total

6.184

3.017

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Internal Auditors :

 

Name :

S H Desai and Company

Chartered Accountants

Address :

10 Vasant Vihar, 2nd Floor, New Nagardas Cross Road, Mumbai – 400069, Maharashtra, India

Tel. No.:

91-22-28222285

PAN No.:

AAHPM0540L

 

 

External Auditors :

 

Name :

Gurjar Phadke and Sahni

Chartered Accountants

Address :

A-1, Sindhi Niwas, Sitladevi Temple Road, Near Rang Udyan, Mahim, Mumbai-400016, Maharashtra, India

 

 

Associates :

Vibra, Germany

 

 

CAPITAL STRUCTURE

 

As on 27.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs. 50.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4179085

Equity Shares

Rs.10/- each

Rs. 41.791 Millions

 

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs. 50.000 Millions

 


Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3600000

Equity Shares

Rs.10/- each

Rs. 36.000 Millions

439085

Add : Equity Shares During Year

Rs.10/- each

Rs. 4.391 Millions

4039085

Total

 

Rs. 40.391 Millions

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

40.391

36.000

(b) Reserves & Surplus

 

120.451

92.996

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

160.842

128.996

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

13.015

2.088

(b) Deferred tax liabilities (Net)

 

9.910

9.186

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

22.925

11.274

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

18.402

24.218

(b) Trade payables

 

88.418

43.681

(c) Other current liabilities

 

2.713

1.022

(d) Short-term provisions

 

22.188

18.731

Total Current Liabilities (4)

 

131.721

87.652

 

 

 

 

TOTAL

 

315.488

227.922

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

158.690

124.912

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

4.949

1.289

(e) Other Non-current assets

 

0.007

0.014

Total Non-Current Assets

 

163.646

126.215

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

94.615

60.424

(c) Trade receivables

 

31.447

14.887

(d) Cash and cash equivalents

 

0.615

5.187

(e) Short-term loans and advances

 

12.559

11.689

(f) Other current assets

 

12.606

9.520

Total Current Assets

 

151.842

101.707

 

 

 

 

TOTAL

 

315.488

227.922

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

30.000

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

71.782

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

101.782

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

9.683

2] Unsecured Loans

 

 

4.150

TOTAL BORROWING

 

 

13.833

DEFERRED TAX LIABILITIES

 

 

9.307

 

 

 

 

TOTAL

 

 

124.922

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

118.921

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERRED TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 
31.482

 

Sundry Debtors

 
 
11.973

 

Cash & Bank Balances

 
 
5.280

 

Other Current Assets

 
 
0.000

 

Loans & Advances

 
 
20.045

Total Current Assets

 

 

68.780

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

14.001

 

Other Current Liabilities

 
 
40.095

 

Provisions

 
 
8.704

Total Current Liabilities

 

 

62.800

Net Current Assets

 

 

5.980

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.021

 

 

 

 

TOTAL

 

 

124.922

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

210.225

173.255

151.927

 

 

Other Income

1.457

2.541

2.963

 

 

TOTAL                                    

211.682

175.796

154.890

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of material consumed

137.878

87.223

 

 

Changes in inventories of finished goods, work-in-progress, stock-in-trade

(39.015)

(8.881)

 

 

 

Employee benefits expense

21.284

15.262

 

 

 

Other Expenses

46.090

39.230

 

 

 

TOTAL                                    

166.237

132.834

122.617

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

45.445

42.962

32.273

 

 

 

 

 

Less

FINANCIAL EXPENSES                        

3.384

4.002

0.000

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

42.061

38.960

32.273

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

18.038

16.224

15.491

 

 

 

 

 

 

PROFIT BEFORE EXTRAORDINARY ITEM AND TAX

24.022

22.736

16.782

 

 

 

 

 

Add

EXTRAORDINARY ITEM

0.173

(1.423)

0.000

 

 

 

 

 

 

PROFIT BEFORE TAX

24.195

21.313

16.782

 

 

 

 

 

Less

TAX                                                                 

8.324

6.858

5.905

 

 

 

 

 

 

PROFIT AFTER TAX

15.871

14.455

10.877

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

NA

43.530

34.153

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Proposed Dividend

NA

NA

1.500

 

BALANCE CARRIED TO THE B/S

NA

NA

43.530

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value of Export

 

 

 

 

 

Engineering

6.676

2.963

NA

 

 

Closure

0.477

1.127

NA

 

TOTAL EARNINGS

7.153

4.09

NA

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

4.751

1.741

NA

 

 

Components Spare parts and Tools

2.705

1.540

NA

 

TOTAL IMPORTS

7.456

3.281

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

4.41

4.82

3.63

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

7.49
8.22

7.02

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

11.51
12.30

11.07

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.67
9.35

8.95

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.15
0.16

0.16

 

 

 
 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.19
0.20

0.14

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

1.15
1.16

1.09

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS:

 

Particulars

31.03.2012

Rs. In Millions

31.03.2011

Rs. In Millions

Long Term Borrowings

 

 

Engineering Division

 

 

Mr. G.A. Jaising

7.677

0.000

Mrs. Rani Jaising

0.422

0.106

Short Term Borrowings

 

 

Advances from customer

 

 

Engineering Division

14.392

23.181

Closure Division

2.742

0.002

Total

25.233

23.289

 

 

NOTE: CURRENT MATURITY OF LONG TERM BORROWINGS DETAIL NOT AVAILABLE

 

 

INDEX OF CHARGE:

 

Sr .No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge holder

Address

Service Request Number (SRN)

1

10429264

06/04/2013

39,000,000.00

EXPORT DEVELOPMENT CANADA

150,SLATER STREET, OTTAWA, ONTARIO, CANADA, K1A 1K 3,CANADA, - 0000000, CANADA

B76377464

2

10416758

17/06/2013 *

113,800,000.00

KOTAK MAHINDRA BANK LIMITED

36-38A, NARIMAN BHAVAN, 227,D,  NARIMAN POINT, MUMBAI, Maharashtra- 400021, INDIA

B78650652

3

10008531

07/06/2006

25,415,000.00

Export Development Canada

151 O'Connor Street, Ottawa, Ontario, Canada, Ottawa, - K1A1K3, CANADA

A01367861

4

80004354

25/05/2006 *

2,000,000.00

Union Bank Of India Limited

 Maharashtra, INDIA

-

5

80005351

30/08/2000

3,500,000.00

Union Bank Of India

Mumbai Samachar Marg Branch, Mumbai Samachar Marg , Fort, Mumbai, Maharashtra - 400023, INDIA

-

* Date of charge modification

 

 

FIXED ASSETS:

 

·         Factory Building

·         Land Plot No. 318/1 A and B

·         Plant and Machinery

·         Cars

·         Jeep

·         Furniture and Fixture

·         Office Equipments

·         Container

·         Computers

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 65.67

UK Pound

1

Rs. 102.19

Euro

1

Rs. 87.75

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Report Prepared by :

VNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.