MIRA INFORM REPORT

 

 

Report Date :

28.08.2013

 

IDENTIFICATION DETAILS

 

Name :

MANUCHAR STEEL NV

 

 

Registered Office :

Rietschoorvelden 20 Antwerpen 2170

 

 

Country :

Belgium

 

 

Financials (as on) :

2012

 

 

Date of Incorporation :

09.06.2004

 

 

Com. Reg. No.:

865797353

 

 

Legal Form :

Public Limited Liability Company (BE)

 

 

Line of Business :

Agents involved in the sale of fuels, ores, metals and industrial chemicals

 

 

No. of Employees :

Not Available

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

Slow but correct

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

Belgium

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

BELGIUM - ECONOMIC OVERVIEW

 

This modern, open, and private-enterprise-based economy has capitalized on its central geographic location, highly developed transport network, and diversified industrial and commercial base. Industry is concentrated mainly in the more heavily-populated region of Flanders in the north. With few natural resources, Belgium imports substantial quantities of raw materials and exports a large volume of manufactures, making its economy vulnerable to volatility in world markets. Roughly three-quarters of Belgium's trade is with other EU countries, and Belgium has benefited most from its proximity to Germany. In 2011 Belgian GDP grew by 1.8%, the unemployment rate decreased slightly to 7.2% from 8.3% the previous year, and the government reduced the budget deficit from a peak of 6% of GDP in 2009 to 4.2% in 2011 and 3.3% in 2012. Fourth quarter GDP growth in 2012 was at -0.1%, the third consecutive quarter of negative growth. This brought economic growth for the whole of 2012 to negative 0.2%. It also left Belgium on the brink of a possible recession at the end of 2012. However, at year's end, the government appeared close to meeting its 2012 budget deficit goal of 3% of GDP. Despite the relative improvement in Belgium's budget deficit, public debt hovers around 100% of GDP, a factor that has contributed to investor perceptions that the country is increasingly vulnerable to spillover from the euro-zone crisis. Belgian banks were severely affected by the international financial crisis in 2008 with three major banks receiving capital injections from the government, and the nationalization of the Belgian retail arm of a Franco-Belgian bank.

Source : CIA


Company name

 

MANUCHAR STEEL NV

 

Company Summary

 

Company Name                                   MANUCHAR STEEL NV

Country                                                BE

Activity Code                                       46120

Activity Description                              Agents involved in the sale of fuels, ores, metals and industrial chemicals

Company Status                                  Active

 Latest Turnover                                  186,703,867.00 (EUR)

Latest Shareholders Equity                  6,985,886.00 (EUR)

 

 

Company Identification

 

Activities

Activity Code               46120

Activity Description      Agents involved in the sale of fuels, ores, metals and industrial chemicals

 

 

Basic Information

 

Company Name                                   MANUCHAR STEEL NV

Registered Company Name                 MANUCHAR STEEL NV

Company Registration Number            865797353

Country                                                BE

VAT Registration Number                    BE.0865.797.353

Date of Company Registration             09/06/2004

Date of Starting Operations                 09/06/2004

Commercial Court Legal Form            Public Limited Liability Company (BE)

Company Status                                  Active

Principal Activity Code                        46120

Principal Activity Description               Agents involved in the sale of fuels, ores, metals and industrial chemicals

 

Contact Address                                   RIETSCHOORVELDEN 20 ANTWERPEN 2170

 

Main Address

Address                                                RIETSCHOORVELDEN 20 ANTWERPEN 2170

Country                                                BE

 


Current Directors Managers

 

Name               BART DE SCHUTTER

Address            21 KRAANSTRAAT SCHILDE

Position           Director

Date Appointed 08/03/2012

 

Name               PHILIPPE HUYBRECHTS

Address            20 BREEMLAAN BOECHOUT

Position           Chairman of the Board

Date Appointed 09/06/2004

 

Name               PHILIPPE LOUIS MARIE-CLAIRE HUYBRECHS

Date of Birth    30/09/1959

Position           Director

Date Appointed 09/06/2004

 

 

Share Capital Structure

 

Issued Share capital    3,500,000.00 (EUR)

Name                           Manuchar NV

Address                        Rietschoorvelden, Antwerpen

Share Percent             99.90 %

 

Name                           Baubur NV

Address                        Rietschoorvelden, Antwerpen

Share Percent                         0.10 %

 

 

Extended Group Structure

 

Company Name                                                           Registration Number    Status Last Financials

1 MANUCHAR NV                                                         407045751                    Active 31/12/2012

2 BAUBUR NV                                                              404874436                    Active   31/12/2012

2 EXPAN CHEMICALS NV                                             827561141                    Active   31/12/2012

3 EXPAN HONG KONG SOC.ETR. E.P.B.

2 LDI INTERNATIONAL NV                                             472156309                    Active   31/12/2012

2 MANUCHAR STEEL NV                                              865797353                   Active   31/12/2012

3 MANUCHAR STEEL HONG KONG LTD SOC.ETR. E.P.B.

2 PARTS TRADING COMPANY NV                                 423722526                    Active   31/12/2012

2 UNIT ONE NV                                                             449634887                    Active   31/12/2012

2 MANUCHAR ALGERIE SOC.ETR. E.P.B.

2 MANUCHAR ARGENTINA SOCIEDAD ANONIMA SOC.ETR. E.P.B.

2 MANUCHAR AUSTRALIA SOC.ETR. E.P.B.

2 MANUCHAR CHILI SOC.ETR. E.P.B.

2 MANUCHAR COMÉRCIO EXTERIOR LTDA SOC.ETR. E.P.B.

2 MANUCHAR COTE D'IVOIRE SOC.ETR. E.P.B.

2 MANUCHAR DOMINICANA SOC.ETR. E.P.B.

2 MANUCHAR EL SALVADOR SOC.ETR. E.P.B.

2 MANUCHAR GHANA SOC.ETR. E.P.B.

2 MANUCHAR GUATEMALA SOC.ETR. E.P.B.

2 MANUCHAR HONDURAS SA DE CV SOC.ETR. E.P.B.

2 MANUCHAR HONG KONG LTD SOC.ETR. E.P.B.

2 MANUCHAR INC                                                                                                         Active

2 MANUCHAR INDIA SOC.ETR. E.P.B.

2 MANUCHAR INDONESIA SOC.ETR. E.P.B.

2 MANUCHAR INTERNATIONAL SA DE SOC.ETR. E.P.B.

2 MANUCHAR KAZAKHSTAN SOC.ETR. E.P.B.

2 MANUCHAR KENYA SOC.ETR. E.P.B.

2 MANUCHAR MIDDLE EAST FZE SOC.ETR. E.P.B.

2 MANUCHAR PHILIPPINES INC SOC.ETR. E.P.B.

2 MANUCHAR THAILAND LTD SOC.ETR. E.P.B.

2 MANUCHAR TRADING HOUSE SOC.ETR. E.P.B.

2 MANUCHAR TRINIDAD SOC.ETR. E.P.B.

2 MANUCHAR UKRAINE LTD SOC.ETR. E.P.B.

2 MANUCHAR VENEZUELA SOC.ETR. E.P.B.

2 MANUCHAR ZUID-AFRIKA SOC.ETR. E.P.B.

2 ROSSIYA BELGIUM MANUCHAR CHEMICALS SOC.ETR. E.P.B.

 

 

Affiliated Companies

 

Affiliate Name  BAUBUR NV

Affiliate ID        BE009/X/404874436

Country            BE

 

Affiliate Name EXPAN CHEMICALS NV

Affiliate ID        BE009/X/827561141

Country            BE

 

Affiliate Name LDI INTERNATIONAL NV

Affiliate ID        BE009/X/472156309

Country            BE

 

Affiliate Name PARTS TRADING COMPANY NV

Affiliate ID        BE009/X/423722526

Country            BE

 

Affiliate Name UNIT ONE NV

Affiliate ID        BE009/X/449634887

Country            BE

 

Employee Information

 

Year                             2012

Number of Employees 0

 

Financial Statements

 

Profit & Loss

Financial Year                    2012                                     2011                                     2010

Number of Weeks               52                                        52                                         52

Currency                             EUR                                    EUR                                     EUR

Revenue                              186,703,867.00                     215,574,882.00                      177,080,006.00

Operating Costs                  184,087,403.00                     210,246,422.00                      174,060,499.00

Operating Profit                  2,616,465.00                        5,328,460.00                         3,019,507.00

Wages & Salaries               0.00                                     0.00                                      0.00

Pension Costs                     0.00                                     0.00                                      0.00

Depreciation                       0.00                                     0.00                                      0.00

Financial Income                311,010.00                           590,278.00                            443,785.00

Financial Expenses            2,180,159.00                        3,190,568.00                         1,806,168.00

Profit Before Tax                747,315.00                           2,728,171.00                         1,657,125.00

Tax                                      117,120.00                           801,419.00                            433,759.00

Profit After Tax                   630,195.00                           1,926,752.00                         1,223,365.00

Dividends                            8,700,000.00                        0.00                                      1,300,000.00

Other Appropriations          0.00                                     0.00                                      3,966.00

Retained Profit                    -8,069,805.00                       1,926,752.00                         -72,669.00

 

Balance Sheet

Financial Year                    2012                                     2011                                     2010

Number of Weeks               52                                        52                                         52

Currency                             EUR                                    EUR                                     EUR

Land & Buildings                0.00                                     0.00                                      0.00

Plant & Machinery              0.00                                     0.00                                      0.00

Other Tangible Assets        0.00                                     0.00                                      0.00

Total Tangible Assets         0.00                                     0.00                                      0.00

Other Intangible Assets      0.00                                     0.00                                      0.00

Total Intangible Assets       0.00                                     0.00                                      0.00

Miscellaneous  Fixed Assets 763,214.00                         763,212.00                            762,408.00

Total Other Fixed Assets    763,214.00                           763,212.00                            762,408.00

Total Fixed Assets              763,214.00                           763,212.00                            762,408.00

Raw Materials                     0.00                                     0.00                                      0.00

Work in Progress                0.00                                     0.00                                      0.00

Finished Goods                   0.00                                     0.00                                      0.00

Other Inventories                0.00                                     0.00                                      0.00

Total Inventories                 0.00                                     0.00                                      0.00

Trade Receivables              44,595,602.00                       84,227,075.00                       64,300,167.00

Miscellaneous  Receivables 9,129,363.00                       3,557,518.00                         511,089.00

Total Receivables               53,724,965.00                       87,784,593.00                       64,811,256.00

Cash                                    1,649,055.00                        1,435,527.00                         1,453,321.00

Other Current Assets          0.00                                     6,370.00                                0.00

Total Current Assets           55,374,020.00                       89,226,490.00                       66,264,576.00

Total Assets                         56,137,233.00                       89,989,702.00                       67,026,984.00

Trade Payables                   7,353,765.00                        2,641,097.00                         2,313,098.00

Other Loans/Finance          30,653,014.00                       69,959,767.00                       49,119,562.00

Miscellaneous  Liabilities    11,144,569.00                       2,333,146.00                         2,465,385.00

Total Current Liabilities      49,151,347.00                       74,934,011.00                       53,898,045.00

Other Loans/Finance  due after 1 0.00                           0.00                                      0.00

Year

Miscellaneous Liabilities

Due after 1 year                  0.00                                     0.00                                      0.00

Total Long Term Liabilities                                           0.00                                      0.00      0.00

Total Liabilities                   49,151,347.00                       74,934,011.00                       53,898,045.00

Called Up Share Capital     3,500,000.00                        3,500,000.00                         3,500,000.00

Share Premium                  0.00                                     0.00                                      0.00

Revenue Reserves              3,485,886.00                        11,555,691.00                       9,628,939.00

Other Reserves                   0.00                                     0.00                                      0.00

Total Shareholders  Equity 6,985,886.00                         15,055,691.00                       13,128,939.00

Other Financials

Working Capital                  6,222,673.00                        14,292,480.00                       12,366,532.00

Net Worth                            6,985,886.00                        15,055,691.00                       13,128,939.00

 

 

Ratios

Pre-Tax Profit Margin         0.40                                     1.27                                      0.94

Return on Capital Employed 10.70                                 18.12                                    12.62

Return on Total Assets

Employed                            1.33                                     3.03                                      2.47

Return on Net Assets

Employed                            10.70                                    18.12                                    12.62

Sales/Net Working Capital 30.00                                    15.08                                    14.32

Stock Turnover Ratio          0.00                                     0.00                                      0.00

Debtor Days                         87.18                                    142.61                                  132.54

Creditor Days                      14.58                                    4.59                                      4.85

Current Ratio                      1.13                                     1.19                                      1.23

Liquidity Ratio/Acid Test    1.13                                     1.19                                      1.23

Current Debt Ratio              7.04                                     4.98                                      4.11

Gearing                               438.78                                  464.67                                  374.13

Equity in Percentage          12.44                                    16.73                                    19.59

Total Debt Ratio                  7.04                                     4.98                                      4.11

 

 

Additional Information

 

Significant Events

 

Event Date                   08/03/2012

Event Description         re-appointment of director(s)

Event Details                Commentaar 08-03-2012: re-appointment as bestuurders for a period of 6 years : Huybrechts Philippe (tevens als gedelegeerd bestuurder), Aerts Dirk, Yong Xia, De schutter Bart en Roegiest Peter.


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.65.66

UK Pound

1

Rs.102.19

Euro

1

Rs.87.74

 

 

INFORMATION DETAILS

 

Report Prepared by :

PRL

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.