|
Report Date : |
28.08.2013 |
IDENTIFICATION DETAILS
|
Name : |
RIDDHI SIDDHI GLUCO BIOLS LIMITED |
|
|
|
|
Registered
Office : |
701, Sarkar 1, Opposite Gandhigram Railway Station, |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
02.07.1990 |
|
|
|
|
Com. Reg. No.: |
04-013967 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.144.748 Millions |
|
|
|
|
CIN No.: [Company
Identification No.] |
L24110GJ1990PLC013967 |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Manufacturer of Liquid Glucose, Maize Starch, Corn Gluten and Other
Corn based ingredients. |
|
|
|
|
No. of Employees
: |
1500 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (50) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 40000000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Exists |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track record. The company’s corn wet milling business along with its assets and liabilities
has been transferred to Riddhi Siddhi Corn Processing Limited with effect from May 2012 overall financial
appears to be satisfactory. Trade relations are fair. Business is active. Payments terms are
usually correct. The company can be considered for business dealing at usual trade
terms and condition. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
INDIAN ECONOMIC OVERVIEW
We are living in a
world where volatility and uncertainty have become the New Normal. We saw
a change of government in countries like Tunisia, Egypt, Libya and Vietnam.
Once powerful countries in Europe are now fighting for bankruptcy. We have
taken growth in the developing part of the world for granted but economic
growth in China and India has begun to slow. Companies that were synonymous
with their product categories just a few years ago are now no longer in
existence. Kodak, the inventor of the digital camera had to wind up its
operations, HMV, the British entertainment retailing company and Borders, once
the second largest bookstore have shut down due to their inability to evolve
their business models with the changing time. Readers’ Digest, Thomson Register
are no more !
There is another
megatrend happening. The World order is changing as economic power shifts from
West to East. According to McKinsey study, it took Britain more than 100 years
to double its economic output per person during its industrial revolution and
the US later took more than 50 years to do the same. More than a century later,
China and India have doubled their GDP per capital in 12 and 18 years
respectively. By 2020, emerging Asia will become the world’s largest consuming
block, overtaking North America.
The years after the
outbreak of the global financial crisis, the world economy continues to remain
fragile. The Indian economy demonstrated remarkable resilience in the initial
years of the contagion but finally lost ground last year. GDP growth slowed
down. Currency has been weakening. There is a marked deceleration in
agriculture, industry and services. Dampening sentiment led to a cut-back in
investment as well as private consumption expenditure. Inflation remained
at high levels fuelled by the pressure from the food and fuel sectors. The
large fiscal and current account deficit s continued to cause grave concern. It
is imperative that India regains its growth trajectory of 8-9 % sooner than
later. This is crucially important given the need to create gainful livelihood
opportunities for the millions living in poverty as also the large contingent
of young people joining the job market every year.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long term rating : BBB |
|
Rating Explanation |
Moderate credit quality and average credit risk. |
|
Date |
4 December 2012 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY (GENERAL DETAILS)
|
Name : |
Mr. Durga |
|
Designation : |
Admin |
|
Contact No.: |
91-79-26581000 |
|
Date : |
27.08.2013 |
LOCATIONS
|
Registered Office : |
701, Sarkar 1, Opposite Gandhigram Railway Station, |
|
Tel. No.: |
91-79-26581000 |
|
Fax No. : |
91-79-26580894 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
|
|
|
|
Marketing Office : |
C-3/90, Janakpuri, Near Dabri mode, 401, Mathru Arcade, 32, Subhash Road, Opp. Garware House, Ville Parle
(E) Tel/Fax : 91-22-26845635/26848348 638/1, 2nd Floor, 3rd Cross, Dr. Rajkumar Road, ‘D’ Block, IInd Phase, Rajajinagar, Bangalore – 560 010,
Karnataka (India) Tel/Fax: 91-80-23527475/23429684 Door No.2, 6th Floor, Crown Court No. 128, Tel : 91-44-42043700/ 39183704 Uttarakhand
(Pantnagar) Plot No – 12, Sector – 9, SIDCUL, Rudrapur, Udham Singh Nagar,
Uttrakhand – 263153, India Tel No.: 91-5944-250241/42/428 Fax No.: 91-5944-250240 |
|
|
|
|
Factory : |
Block No.51-52, Riddhi Siddhi Nagar, Village – Juna Paddar,
Viramgam, Becharaji Road, Taluka – Viramgam, District – Ahmedabad (India) Tel : 91-2715-234182/234181 Gokak ( Post Box No. 9, Tel : 91-8332-229240/41/42 Fax: 91-8332-226721 / 227266 Uttrakhand Tel : 91-5944-250241/42/428 Fax: 91-5944-250240 1 Taluka : Alangulam /Tenkasi, District : Tirunelveli, Tamilnadu,
India 2. Site : KAS, District : Satara, Maharashtra, India 3. Village : Vandhiya, District : Kutch, Gujarat, India |
DIRECTORS
As on 31.03.2012
|
Name : |
Mr. Sampatraj L Chowdhary |
|
Designation : |
Chairman |
|
|
|
|
Name : |
Mr. Ganpatraj L Chowdhary |
|
Designation : |
Managing Director |
|
|
|
|
Name : |
Mr. P. G. Zalani |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. R. Sathyamurthi |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Jayprakash M. Patel |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Mukesh Kumar Chowdhary |
|
Designation : |
Whole Time Director |
KEY EXECUTIVES
|
Name : |
Mr. Durga |
|
Designation : |
Admin |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.06.2013
|
Category of Shareholders |
No. of Shares |
Percentage of
Holding |
|
(A) Shareholding of Promoter and Promoter Group |
|
|
|
|
|
|
|
|
1761941 |
18.59 |
|
|
3027691 |
31.94 |
|
|
4789632 |
50.53 |
|
|
|
|
|
Total shareholding of Promoter and Promoter Group (A) |
4789632 |
50.53 |
|
(B) Public Shareholding |
|
|
|
|
|
|
|
|
679 |
0.01 |
|
|
264728 |
2.79 |
|
|
13 |
0.00 |
|
|
13 |
0.00 |
|
|
265420 |
2.80 |
|
|
|
|
|
|
2381635 |
25.13 |
|
|
|
|
|
|
1018544 |
10.75 |
|
|
951679 |
10.04 |
|
|
71390 |
0.75 |
|
|
14274 |
0.15 |
|
|
57116 |
0.60 |
|
|
4423248 |
46.67 |
|
Total Public shareholding (B) |
4688668 |
49.47 |
|
Total (A)+(B) |
9478300 |
100.00 |
|
(C) Shares held by Custodians and against which Depository Receipts
have been issued |
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
Total (A)+(B)+(C) |
9478300 |
0.00 |
SHAREHOLDING BELONGING TO THE CATEGORY
"PROMOTER AND PROMOTER GROUP"
|
Sl.No. |
Name of the
Shareholder |
Details of Shares held |
Total shares (including underlying shares
assuming full conversion of warrants and convertible securities) as a % of
diluted share capital |
|
|
No.
of Shares held |
As
a % of grand total (A)+(B)+(C) |
|
||
|
1 |
Rajuldevi Choudhary |
3,98,620 |
4.21 |
4.21 |
|
2 |
Shrenikkumar S Chowdhary |
25,000 |
0.26 |
0.26 |
|
3 |
Safari Biotech Private Limited |
2,00,000 |
2.11 |
2.11 |
|
4 |
Telecon Infotech Private Limited |
2,00,000 |
2.11 |
2.11 |
|
5 |
Ganpatraj Chowdhary |
25,010 |
0.26 |
0.26 |
|
6 |
Vicas Vehicles Private Limited |
10,21,943 |
10.78 |
10.78 |
|
7 |
Creflotex Engineers Private Limited |
11,05,748 |
11.67 |
11.67 |
|
8 |
Ganpatraj Lalchand Choudhary Huf |
4,15,808 |
4.39 |
4.39 |
|
9 |
Vascroft Design Private Limited |
5,00,000 |
5.28 |
5.28 |
|
10 |
Ganpatraj Lalchand Choudhary |
1,95,000 |
2.06 |
2.06 |
|
11 |
Sampatraj Lalchand Chowdhary |
1,85,000 |
1.95 |
1.95 |
|
12 |
Shankarlal Lalchand Chowdhary |
1,44,800 |
1.53 |
1.53 |
|
13 |
Pushpadevi Sampatraj Chowdhary |
69,900 |
0.74 |
0.74 |
|
14 |
Parvatiben Shankarlal Chowdhary |
65,000 |
0.69 |
0.69 |
|
15 |
Shankarlal Lalchand Chowdhary |
50,000 |
0.53 |
0.53 |
|
16 |
Pushpadevi Sampatraj Chowdhary |
35,000 |
0.37 |
0.37 |
|
17 |
Mukesh Shankerlal Chowdhary |
25,000 |
0.26 |
0.26 |
|
18 |
Shankarlal Lalchand Chowdhary |
24,900 |
0.26 |
0.26 |
|
19 |
Shripalkumar Sampatraj Chowdhary |
20,000 |
0.21 |
0.21 |
|
20 |
Siddharth Chowdhary |
20,000 |
0.21 |
0.21 |
|
21 |
Mukesh Shankerlal Chowdhary |
17,903 |
0.19 |
0.19 |
|
22 |
Sampatraj Lalchand Chowdhary |
15,000 |
0.16 |
0.16 |
|
23 |
Mukesh Shankerlal Chowdhary |
10,000 |
0.11 |
0.11 |
|
24 |
Parvatiben Shankarlal Chowdhary |
10,000 |
0.11 |
0.11 |
|
25 |
Shrenikkumar Sampatraj Chowdhary |
10,000 |
0.11 |
0.11 |
|
|
Total |
47,89,632 |
50.53 |
50.53 |
SHAREHOLDING BELONGING TO THE CATEGORY
"PUBLIC" AND HOLDING MORE THAN 1% OF THE TOTAL NO. OF SHARES
|
Sl. No. |
Name of the
Shareholder |
No. of Shares held |
Shares as % of Total No. of Shares |
Total shares (including underlying shares assuming
full conversion of warrants and convertible securities) as a % of diluted
share capital |
|
|
1 |
Morgan Stanley Mauritius Company Limited |
236528 |
2.50 |
2.50 |
|
|
2 |
Shreepal Starch Products Private Limited |
548799 |
5.79 |
5.79 |
|
|
3 |
Ajaya Jain |
128500 |
1.36 |
1.36 |
|
|
4 |
Siwana Agri Marketing Limited |
852897 |
9.00 |
9.00 |
|
|
5 |
Marg Biotech Private Limited |
600000 |
6.33 |
6.33 |
|
|
6 |
Raamdeo Ramgopal Agrawal |
150000 |
1.58 |
1.58 |
|
|
7 |
Oswal Sharesand and Securities Limited |
133252 |
1.41 |
1.41 |
|
|
|
Total |
2649976 |
27.96 |
27.96 |
|
SHAREHOLDING BELONGING TO THE CATEGORY
"PUBLIC" AND HOLDING MORE THAN 5% OF THE TOTAL NO. OF SHARES
|
Sl. No. |
Name(s) of the shareholder(s)
and the Persons Acting in Concert (PAC) with them |
No. of Shares |
Shares as % of Total No. of Shares |
Total shares (including underlying shares
assuming full conversion of warrants and convertible securities) as a % of
diluted share capital |
|
|
1 |
Shreepal Starch Products Private Limited |
548799 |
5.79 |
5.79 |
|
|
2 |
Siwana Agri Marketing Limited |
852897 |
9.00 |
9.00 |
|
|
3 |
Marg Biotech Private Limited |
600000 |
6.33 |
6.33 |
|
|
|
Total |
2001696 |
21.12 |
21.12 |
|
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Liquid Glucose, Maize Starch, Corn Gluten and Other
Corn based ingredients. |
|
|
|
|
Exports : |
|
|
Products : |
·
Liquid Glucose ·
Maize Starch ·
Corn Gluten ·
Other Corn based ingredients |
|
Countries : |
·
Gulf Countries ·
Africa Countries |
|
|
|
|
Terms : |
|
|
Selling : |
Cash and Credit |
|
|
|
|
Purchasing : |
Cash and Credit |
GENERAL INFORMATION
|
Customers : |
·
Wholesalers ·
End Users |
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
1500 (Approximately) |
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Bankers : |
·
ICICI Bank Limited ·
Oriental Bank of Commerce ·
Indian Overseas Bank ·
IDBI Bank Limited |
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
||||||||||||||||||||||||||||||||||||
|
|
|
|
Banking Relations
: |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Deloitte Haskins and Sells Chartered Accountants |
|
Address : |
3rd Floor, “Heritage”, Near Gujarat Vidhyapith, Off. Ashram Road,
Ahmedabad – 380 014, Gujarat, India. |
|
|
|
|
Subsidiary Company: |
Riddhi Siddhi Corn Processing Private Limited (till September 30,
2011) |
|
|
|
|
Enterprises commonly controlled or influenced by Directors / Key
Management Personnel of the Company and their Relatives (EHSI): |
·
Vicas Vehicles Private Limited ·
Creelotex Engineers Private Limited ·
Vascroft Design Private Limited ·
Safari Biotech Private Limited ·
Telecom Infotech Private Limited |
CAPITAL STRUCTURE
As on 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
14,000,000 |
Equity Shares |
Rs.10/- each |
Rs. 140.000 Millions |
|
12,000,000 |
Preference Shares |
Rs.10/- each |
Rs. 120.000 Millions |
|
|
|
|
|
|
|
Total |
|
Rs. 260.000
Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
9,478,300 |
Equity Shares |
Rs.10/- each |
Rs. 94.783
Millions |
|
|
Less: Calls in arrears- other than directors |
|
Rs. 0.035
Millions |
|
5,000,000 |
8% Non Cumulative Redeemable Preference
Share |
Rs.10/- each |
Rs. 50.000
Millions |
|
|
|
|
|
|
|
Total |
|
Rs. 144.748
Millions |
NOTE:
a. Reconciliation of shares outstanding at the beginning and at the end
of the reporting period
Equity Shares
|
|
31.03.2012 |
|
|
PARTICULARS |
No |
Rs. In Millions |
|
At the beginning of the year |
111414000 |
111.414 |
|
Less: Cancelled during the year as per the
Composite Scheme of Arrangement |
1663100 |
16.631 |
|
Outstanding at the end of the year |
9478300 |
94.783 |
Preference Shares
|
|
31.03.2012 |
|
|
PARTICULARS |
No |
Rs. In Millions |
|
At the beginning of the year |
5,000,000 |
50.000 |
|
Outstanding at the end of the year |
5,000,000 |
50.000 |
b. Terms / Rights attached to the equity
shares
The Company has only one class of equity shares
having a par value of `10 per share. Each holder of equity shares is entitled
to one vote per share. The Company declares and pays dividend in Indian rupees.
During the year, the board of directors have recommended dividend payout of
Rs.25 per share (Previous Year: Rs.12.5 per share) to the shareholders of the
Company. In the event of liquidation of the company, the holders of the equity
shares will be entitled to receive remaining assets of the Company, after
distribution of all preferential amounts. The distribution will be in
proportion to the number of equity shares held by the Company.
c. Terms / Rights attached to the preference
shares
Preference shares are redeemable at par on
November 3, 2013 with a put and call option anytime after November 3, 2009
d. Details of equity share holders holding more than 5 % shares in the
company
|
|
31.03.2012 |
|
|
PARTICULARS |
No. of shares
held |
% Holding |
|
Roquette Freres |
-- |
-- |
|
Siwana Agri Marketing Limited |
852,897 |
9% |
|
Marg Biotech Private Limited |
600,000 |
6% |
|
Creelotex Engineers Private Limited |
1,105,748 |
12% |
|
Vicas vehicles Private Limited |
1,021,943 |
11% |
e. Details of preference share holders holding more than 5 % shares in
the company
|
|
31.03.2012 |
|
|
PARTICULARS |
No. of shares
held |
% Holding |
|
Siwana Agri Marketing Limited |
5,000,000 |
100% |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2012 |
31.03.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
144.748 |
161.379 |
|
(b) Reserves & Surplus |
|
9957.642 |
3410.971 |
|
(c) Money
received against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
|
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
|
10102.390 |
3572.350 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
|
1349.136 |
302.976 |
|
(b) Deferred tax liabilities (Net) |
|
133.701 |
429.208 |
|
(c) Other long term liabilities |
|
0.000 |
0.000 |
|
(d) long-term provisions |
|
0.000 |
0.000 |
|
Total Non-current Liabilities (3) |
|
1482.837 |
732.184 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
|
0.000 |
1455.751 |
|
(b) Trade payables |
|
813.986 |
297.431 |
|
(c) Other current
liabilities |
|
810.310 |
2093.555 |
|
(d) Short-term provisions |
|
1844.337 |
260.762 |
|
Total Current Liabilities (4) |
|
3468.633 |
4107.499 |
|
|
|
|
|
|
TOTAL |
|
15053.860 |
8412.033 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
|
1900.638 |
3649.167 |
|
(ii) Intangible Assets |
|
0.000 |
0.039 |
|
(iii) Capital
work-in-progress |
|
43.000 |
1470.758 |
|
(iv)
Intangible assets under development |
|
0.000 |
0.000 |
|
(b) Non-current Investments |
|
0.022 |
0.022 |
|
(c) Deferred tax assets (net) |
|
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
|
5.488 |
224.229 |
|
(e) Other Non-current assets |
|
0.000 |
0.000 |
|
Total Non-Current Assets |
|
1949.148 |
5344.215 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
|
0.000 |
1.100 |
|
(b) Inventories |
|
0.000 |
976.646 |
|
(c) Trade receivables |
|
79.289 |
1412.564 |
|
(d) Cash and cash
equivalents |
|
74.435 |
88.238 |
|
(e) Short-term loans and advances |
|
1588.695 |
546.850 |
|
(f) Other current assets |
|
11362.293 |
42.420 |
|
Total Current Assets |
|
13104.712 |
3067.818 |
|
|
|
|
|
|
TOTAL |
|
15053.860 |
8412.033 |
|
SOURCES OF FUNDS |
|
|
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
|
161.379 |
|
|
2] Share Application Money |
|
|
0.000 |
|
|
3] Reserves & Surplus |
|
|
1957.747 |
|
|
4] (Accumulated Losses) |
|
|
0.000 |
|
|
NETWORTH |
|
|
2119.126 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
2002.458 |
|
|
2] Unsecured Loans |
|
|
259.468 |
|
|
TOTAL BORROWING |
|
|
2261.926 |
|
|
DEFERRED TAX LIABILITIES |
|
|
339.846 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
4720.898 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
3178.842 |
|
|
Capital work-in-progress |
|
|
67.943 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
1.007 |
|
|
DEFERREX TAX ASSETS |
|
|
0.000 |
|
|
DIFFERENCE ACCOUNT |
|
|
4.354 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
839.770
|
|
|
Sundry Debtors |
|
|
857.914
|
|
|
Cash & Bank Balances |
|
|
183.121
|
|
|
Other Current Assets |
|
|
38.370
|
|
|
Loans & Advances |
|
|
220.036
|
|
Total
Current Assets |
|
|
2139.211
|
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
|
437.068
|
|
|
Other Current Liabilities |
|
|
37.325
|
|
|
Provisions |
|
|
196.066
|
|
Total
Current Liabilities |
|
|
670.459
|
|
|
Net Current Assets |
|
|
1468.752
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
4720.898 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
236.990 |
69.146 |
7456.171 |
|
|
|
Other Income |
0.000 |
8.690 |
22.166 |
|
|
|
TOTAL
(A) |
236.990 |
77.836 |
7478.337 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Purchase of Stock in trade |
109.265 |
52.357 |
|
|
|
|
Other expenses |
5.626 |
0.427 |
|
|
|
|
TOTAL (B) |
114.891 |
52.784 |
6263.685 |
|
|
|
|
|
|
|
|
Less |
PROFIT
/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
122.099 |
25.052 |
1214.652 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
256.624 |
24.199 |
208.265 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
(134.525) |
0.853 |
1006.387 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
257.623 |
30.211 |
242.294 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX (E-F) (G) |
(392.148) |
(29.358) |
764.093 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
(968.358) |
(1674.242) |
371.901 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
AFTER TAX (G-H) (I) |
576.210 |
1644.884 |
392.192 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
1973.918 |
695.441 |
423.103 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Dividend on Preference Shares |
NA |
4.000 |
4.000 |
|
|
|
Proposed Dividend on Equity Shares |
NA |
139.180 |
55.707 |
|
|
|
Tax on Dividend |
NA |
23.227 |
10.147 |
|
|
|
Transfer to General Reserve |
NA |
200.000 |
50.000 |
|
|
BALANCE CARRIED
TO THE B/S |
NA |
1973.918 |
695.441 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Sales |
621.011 |
696.212 |
575.216 |
|
|
TOTAL EARNINGS |
621.011 |
696.212 |
575.216 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
4.132 |
11.228 |
22.435 |
|
|
|
Stores & Spares |
7.109 |
10.458 |
7.029 |
|
|
|
Capital Goods |
2.705 |
8.538 |
33.521 |
|
|
TOTAL IMPORTS |
13.946 |
30.224 |
62.985 |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
|
|
|
|
|
|
Basic and
Diluted |
|
|
|
|
|
|
(i) Continuing Operations |
(51.46) |
(6.50) |
-- |
|
|
|
(ii) Total Operations |
55.44 |
147.22 |
34.78 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
243.14
|
2113.27 |
5.24 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
(165.47)
|
(42.45) |
10.25 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(2.61)
|
(0.42) |
35.72 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(0.04)
|
(0.01) |
0.36 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.13
|
0.49 |
1.07 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
3.78
|
0.75 |
3.19 |
LOCAL AGENCY FURTHER INFORMATION
CURRENT MATURITIES
OF LONG-TERM DEBT DETAILS: NOT AVAILABLE
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
-- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details (if
applicable) |
Yes |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm
/ promoter involved in |
Yes |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director,
if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
LITIGATION DETAILS
|
|
|
HIGH COURT OF GUJARAT |
|
|
|
|
|
|
|
TAX APPEAL No. 515 of 2011 |
|
|
|
|
|
Status : PENDING |
( Converted from
: ST/821/2011 ) |
CCIN No :
001092201100515 |
|
|
|||||
|
|
||||
|
|
||||
|
S.NO. |
Name of the Petitioner |
Advocate On Record |
|
1 |
COMMISSIONER OF INCOME TAX-III |
MR.VARUN K.PATEL for: Appellant(s) |
|
S.NO. |
Name of the Respondant |
Advocate On Record |
|
1 |
RIDDHI SIDDHI GLUCO BIOLS LIMITED |
MR B S SOPARKAR for :Opponent(s) |
|
|
|||
|
Presented On |
: 17/02/2011 |
Registered On |
: 17/02/2011 |
|
Bench Category |
: DIVISION BENCH |
District |
: AHMEDABAD |
|
Case Originated From |
: THROUGH ADVOCATE |
Listed |
: 4 times |
|
Stage Name |
: FOR REGULAR ADMISSION (SPL.) |
||
|
Classification |
|
|
Act |
|
|
Office Details |
|
S. No. |
Filing Date |
Document Name |
Advocate Name |
Court Fee on
Document |
Document Details |
|
1 |
15/08/2011 |
VAKALATNAMA |
MR B S SOPARKAR ADVOCATE |
- |
MR B S
SOPARKAR:1 |
|
2 |
15/08/2011 |
VAKALATNAMA |
MR.VARUN K.PATEL ADVOCATE |
- |
MR.VARUN
K.PATEL:1 |
|
3 |
26/07/2012 |
APPEARANCE NOTE |
MR.VARUN K.PATEL ADVOCATE |
- |
MR.VARUN K.PATEL:1 |
|
4 |
26/09/2012 |
VAKALATNAMA |
MR B S SOPARKAR ADVOCATE |
5 |
MR B S
SOPARKAR:1 |
|
Court Proceedings |
|||||
|
S. No. |
Notified Date |
CourtCode |
Board Sr. No. |
Stage |
Action |
Coram |
|
1 |
04/03/2011 |
3 |
- |
OFFICE OBJECTION (FILING STAGE) |
NEXT DATE |
·
ADDITIONAL REGISTRAR ( JUDICIAL) |
|
2 |
07/03/2011 |
3 |
- |
OFFICE OBJECTION REMOVED |
NEXT DATE |
·
HONOURABLE MR.JUSTICE AKIL KURESHI ·
HONOURABLE MS JUSTICE SONIA GOKANI |
|
3 |
14/06/2012 |
3 |
- |
OFFICE OBJECTION REMOVED |
NEXT DATE |
·
HONOURABLE MR.JUSTICE VIJAY MANOHAR SAHAI ·
HONOURABLE MR.JUSTICE N.V.ANJARIA |
|
4 |
08/08/2012 |
3 |
- |
FOR REGULAR ADMISSION (SPL.) |
FIXED RULE / ADMIT |
·
HONOURABLE MR.JUSTICE VIJAY MANOHAR SAHAI ·
HONOURABLE MR.JUSTICE N.V.ANJARIA |
UNSECURED LOAN
|
PARTICULARS |
31.03.2012 (Rs.
in Millions) |
31.03.2011 (Rs.
in Millions) |
|
Short-term
borrowings |
|
|
|
Other short term loans from banks |
0.000 |
312.139 |
|
|
|
|
|
Total |
0.000 |
312.139 |
OPERATIONS:
The Hon’ble High Court of Gujarat vide its order dated February 7, 2012
has approved the Scheme of Arrangement (“the Scheme”) in the nature of Demerger
and Transfer of Demerged Undertaking of the Company to Riddhi Siddhi Corn Processing
Private Limited (“RSCPPL”) The Appointed Date as per the Scheme is October 1,
2011 and the Effective Date is May 29, 2012 (the date the said order has been
filed with the Registrar of Companies, Gujarat). Accordingly, the Company’s
Corn Wet Milling business along with its assets and liabilities has been
transferred to RSCPPL from the Appointed Date October 1, 2011 and Company has
received the consideration as per the sanctioned scheme. Further as per the
sanctioned scheme the 16,63,100 equity shares held by M/s Roquette Freres were
cancelled and accordingly Company’s paid up capital stands reduced by Rs.
16.631 Millions.
|
S.NO. |
CHARGE ID |
DATE OF CHARGE
CREATION/MODIFICATION |
CHARGE AMOUNT
SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST
NUMBER (SRN) |
|
1 |
10287109 |
12/05/2011 |
910,000,000.00 |
ICICI BANK LIMITED |
SUITE 1504 B-1505, LEVEL 15, INTERNATIONAL COMME |
B12937686 |
|
2 |
10249145 |
08/11/2010 |
465,000,000.00 |
ICICI BANK LIMITED |
SUIT 1504 B - 1505, LEVEL 15, INTERNATIONAL COMMERCIAL CENTRE, 1
AUSTIN ROAD, WEST KOWLOON, - 48619, HONG KONG |
A98820038 |
CONTINGENT
LIABILITIES:
(Rs. in millions)
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
|
|
|
|
|
(i) Outstanding Corporate Guarantees at the
balance sheet date [Corporate Guarantees by the Company Rs. Nil
Millions (Previous Year Rs.550.000 Millions)] |
0.000 |
251.621 |
|
(ii) Claims against the Company not acknowledged
as debt |
|
|
|
Excise Duty |
241.208 |
192.340 |
|
Sales Tax |
0.100 |
0.100 |
|
Service Tax |
0.803 |
0.803 |
|
Income Tax |
92.113 |
0.000 |
|
Other Maters |
3.500 |
4.800 |
|
(iii) Bills Discounted with Banks |
0.000 |
42.931 |
|
|
337.724 |
492.595 |
|
NOTE: a) Towards Levy of excise duty, including
penalty but other than interest thereof on account of dispute in
classification of finished goods, against which Company has appealed before Appellate
Authorities and Commissioner (Appeals). b) Towards penalty charges on account of
dispute for sales tax demand against the pending form 19 to be submitted to
tax authorities. c) Towards Service Tax demand on refund
claimed on services availed on export of goods i.e. CHA Services, Port
Services and Goods Transport Services. d) The Company received the Court order on
May 1, 2012 and hence had not paid advance income tax pursuant to the gain on
demerger and sale of Corn Wet Milling undertaking. The Company is in the
process of filling the Interest waiver application as required under CBDT
Circular 400/29/2002-IT(B) for waiver of interest under section 234 A, B and
C of the Income tax Act, 1961. Hence, the amount Rs.92.113 Millions (Previous
Year: NIL) pertains to the possible claim of interest in case the waiver
application is not accepted. e) Others include possible claim relating to
dispute with workers of Rs.0.300 Million (Previous Year: Rs.4.300 Millions)
and a claim in case lodged against Company for an accident in Maize Starch
Powder (MSP) plant of Gokak Unit amounting to Rs.3.200 Millions (Previous
Year: Rs.0.500 Million) It is not practicable to estimate the timing of cash
outflows, if any in respect of matters (a) to (e) above, pending resolution
of the proceedings with the appellate authorities. |
||
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or anti-terrorism
sanction laws or whose assets were seized, blocked, frozen or ordered forfeited
for violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.65.68 |
|
|
1 |
Rs.102.20 |
|
Euro |
1 |
Rs.87.75 |
INFORMATION DETAILS
|
Information
Gathered by : |
PLV |
|
|
|
|
Report Prepared
by : |
KVT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
50 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NB |
NEW BUSINESS |
||
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.