MIRA INFORM REPORT
|
Report Date : |
29.08.2013 |
IDENTIFICATION DETAILS
|
Name : |
BIG TREE ENTERTAINMENT PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Wajeda House, Ground Floor, Gulmour Cross Road 7, Near Tian Restaurant,
Juhu Scheme, Mumbai – 400049, Maharashtra |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
26.7.1999 |
|
|
|
|
Com. Reg. No.: |
11-120990 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs.0.185 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U99999MH1999PTC120990 |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCB3428P |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is India’s premiere comprehensive ticketing, Information and
analysis solutions provider. |
|
|
|
|
No. of Employees
: |
Information declined by management |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (47) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 220000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a subsidiary of Network 18 Media and Investments Limited.
At is having a satisfactory track record. Overall financials appears to be decent. Trade relations are fair. Business is active. Payment terms are
usually correct. The company can be considered for business dealing at usual trade
terms and conditions. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
INDIAN ECONOMIC OVERVIEW
We are living in a
world where volatility and uncertainty have become the New Normal. We saw a
change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once
powerful countries in Europe are now fighting for bankruptcy. We have
taken growth in the developing part of the world for granted but economic
growth in China and India has begun to slow. Companies that were synonymous
with their product categories just a few years ago are now no longer in
existence. Kodak, the inventor of the digital camera had to wind up its
operations, HMV, the British entertainment retailing company and Borders, once
the second largest bookstore have shut down due to their inability to evolve
their business models with the changing time. Readers’ Digest, Thomson Register
are no more !
There is another
megatrend happening. The World order is changing as economic power shifts from
West to East. According to McKinsey study, it took Britain more than 100 years
to double its economic output per person during its industrial revolution and
the US later took more than 50 years to do the same. More than a century later,
China and India have doubled their GDP per capital in 12 and 18 years
respectively. By 2020, emerging Asia will become the world’s largest consuming
block, overtaking North America.
The years after the
outbreak of the global financial crisis, the world economy continues to remain
fragile. The Indian economy demonstrated remarkable resilience in the initial
years of the contagion but finally lost ground last year. GDP growth slowed
down. Currency has been weakening. There is a marked deceleration in agriculture,
industry and services. Dampening sentiment led to a cut-back in investment as
well as private consumption expenditure. Inflation remained at high
levels fuelled by the pressure from the food and fuel sectors. The large fiscal
and current account deficit s continued to cause grave concern. It is
imperative that India regains its growth trajectory of 8-9 % sooner than later.
This is crucially important given the need to create gainful livelihood
opportunities for the millions living in poverty as also the large contingent
of young people joining the job market every year.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION DECLINED BY
|
Name : |
Mr. Vivek Thakur |
|
Designation : |
Finance Department |
|
Contact No.: |
91-22-65088960 |
|
Date : |
28.08.2013 |
LOCATIONS
|
Registered Office : |
Wajeda House, Ground Floor, Gulmour Cross Road 7, Near Tian
Restaurant, Juhu Scheme, Mumbai – 400049, Maharashtra, India |
|
Tel. No.: |
91-22-65088960 |
|
Fax No.: |
91-22-26705665 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Branch Office 1: |
2nd and 3rd Floor, J-55, Sector – 18, District
Gautam Budh Nagar, Noida – 201301, Uttar Pradesh, India |
|
|
|
|
Branch Office 2: |
#20/1, Cambridge Cross Road, Halasuru, Bangalore – 560008, Karnataka, India
|
DIRECTORS
(AS ON 10.08.2012)
|
Name : |
Mr. Ashish Hemrajani |
|
Designation : |
Director |
|
Address : |
A/17, Clifton, Next to Centurian Hotel, Juhu, Vile Parle (West),
Mumbai – 400049, Maharashtra, India |
|
Date of Birth/Age : |
03.10.1974 |
|
Date of Appointment : |
26.07.1999 |
|
DIN No.: |
00207826 |
|
|
|
|
Name : |
Mr. Parikshit Dar |
|
Designation : |
Director |
|
Address : |
4B, Madhuban Society, 244, ST. Andrews Road, Bandra (West), Mumbai –
400050, Maharashtra, India |
|
Date of Birth/Age : |
10.01.1973 |
|
Date of Appointment : |
26.07.1999 |
|
DIN No.: |
00207870 |
|
|
|
|
Name : |
Mr. Sarbvir Singh |
|
Designation : |
Director |
|
Address : |
House 46, Sector 37, Noida – 201301, Uttar Pradesh, India |
|
Date of Birth/Age : |
27.09.1971 |
|
Date of Appointment : |
26.07.2010 |
|
DIN No.: |
00509959 |
|
|
|
|
Name : |
Mr. Saikumar Ganapathy Balasubramanian |
|
Designation : |
Director |
|
Address : |
Flat No11, B Wing, 6th Floor, Sunset Heights, 59 Pali Hill, Bandra (West),
Mumbai – 400050, Maharashtra, India |
|
Date of Birth/Age : |
01.09.1974 |
|
Date of Appointment : |
29.06.2009 |
|
DIN No.: |
01772191 |
|
|
|
|
Name : |
Mr. Rajesh Balpande |
|
Designation : |
Director |
|
Address : |
Suaresvilla, Flat
No.03, 3rd Floor, Plot No. 35, ST Cyril Road, Bandra (West), Mumbai - 400050,
Maharashtra, India |
|
Date of Birth/Age : |
01.02.1973 |
|
Date of Appointment : |
26.07.1999 |
|
DIN No.: |
02396218 |
|
|
|
|
Name : |
Mr. Lakshminarasimhan Lakshmanan |
|
Designation : |
Director |
|
Address : |
101/102, Apollo, Raheja Acropolis Deonar Pada Road, Deonar – Chembur,
Mumbai – 400088, Maharashtra, India |
|
Date of Birth/Age : |
09.01.1968 |
|
Date of Appointment : |
13.10.2010 |
|
DIN No.: |
03246191 |
|
|
|
|
Name : |
Mr. Haresh Ram Chawla |
|
Designation : |
Director |
|
Address : |
143, 14th Floor, Nibanna CHS Nargis Dutt Road, Pali Hill,
Bandra West, Mumbai – 400050, Maharashtra, India |
|
Date of Birth/Age : |
29.12.1967 |
|
Date of Appointment : |
29.06.2009 |
|
DIN No.: |
00029828 |
|
|
|
|
Name : |
Mr. Suryanarayana Murthya Mantha |
|
Designation : |
Additional Director |
|
Address : |
Flat A-203-204, Dosti Elite, Sion Circle, Mumbai – 400022,
Maharashtra, India |
|
Date of Birth/Age : |
04.08.1963 |
|
Date of Appointment : |
17.06.2009 |
|
DIN No.: |
02577593 |
|
|
|
|
Name : |
Mr. Prashanth Prakash |
|
Designation : |
Director |
|
Address : |
113, Krishnappa Layout, Lalbagh Road Cross, Bangalore – 560027,
Karnataka, India |
|
Date of Birth/Age : |
29.05.1965 |
|
Date of Appointment : |
14.09.2012 |
|
DIN No.: |
00041560 |
KEY EXECUTIVES
|
Name : |
Mr. Vivek Thakur |
|
Designation : |
Finance Department |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
(AS ON 10.08.2012)
|
Names of Shareholders |
No. of Shares (Equity) |
No. of Shares (Preference) |
|
|
|
|
|
Rajesh Balpande |
2288 |
-- |
|
Ashish Hemrajani |
2288 |
-- |
|
Parikshit Dar |
2288 |
-- |
|
E18 Limited, Cyprus |
5898 |
-- |
|
Network 18 Media and Investments Limited, India |
2581 |
-- |
|
Accel India III (Mauritius) Limited, Mauritius |
1602 |
1391 |
|
Accel Growth FII (Mauritius) Limited, Mauritius |
1603 |
1391 |
|
|
|
|
|
Total |
18548 |
2782 |
(AS ON 30.09.2012)
Equity Shares Break – up
|
Category |
|
Percentage |
|
|
|
|
|
Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others] |
|
49.06 |
|
Bodies corporate |
|
13.92 |
|
Directors or relatives of directors |
|
37.02 |
|
|
|
|
|
Total
|
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Subject is India’s premiere comprehensive ticketing, Information and
analysis solutions provider. |
||||
|
|
|
||||
|
Products : |
|
GENERAL INFORMATION
|
No. of Employees : |
Information declined by management |
|
|
|
|
Bankers : |
Not Divulged |
|
|
|
|
Facilities : |
-- |
|
|
|
|
Banking Relations
: |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Walker Chandiok
and Company Chartered
Accountants |
|
Address : |
L - 4 1 ,
Connaught Circus, New Delhi-110001 India |
|
PAN No.: |
AAAFW4298E |
|
|
|
|
Holding Company : |
E-18 Limited |
|
|
|
|
Ultimate Holding Company : |
Network18 Media
and Investments Limited [L65910DL1996PLC076419] |
|
|
|
|
Fellow Subsidiaries : |
·
Stargaze Entertainment Private Limited
[U74994DL2008PTC173043] ·
E-Eighteen.com Limited [U99999DL2000PLC104757] ·
TV18 Broadcast Limited [L74300DL2005PLC137214] ·
NetworkPlay Media Private Limited
[U72900DL2006PTC146573] |
CAPITAL STRUCTURE
(AS ON 10.08.2012)
Authorised Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
50000 |
Equity Shares |
Rs.10/- each |
Rs.0.500 Million |
|
3000 |
Preference Shares |
Rs.1000/- each |
Rs.3.000 Millions |
|
|
|
|
|
|
|
Total |
|
Rs.3.500
Millions |
Issued, Subscribed & Paid-up Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
18548 |
Equity Shares |
Rs.10/- each |
Rs.0.185
Million |
|
2782 |
Preference Shares |
Rs.1000/- each |
Rs.2.782
Millions |
|
|
|
|
|
|
|
Total |
|
Rs.2.967 Millions |
(AS ON 31.03.2012)
Authorised Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
50000 |
Equity Shares |
Rs.10/- each |
Rs.0.500 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
18548 |
Equity Shares |
Rs.10/- each |
Rs.0.185
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES
OF FUNDS |
|
31.03.2012 |
31.03.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
0.185 |
0.185 |
|
(b) Reserves & Surplus |
|
55.262 |
40.758 |
|
(c) Money received
against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share
Application money pending allotment |
|
0.000 |
0.000 |
|
Total Shareholders’ Funds (1) + (2) |
|
55.447 |
40.943 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term
borrowings |
|
0.000 |
0.000 |
|
(b) Deferred tax liabilities (Net) |
|
0.000 |
0.000 |
|
(c) Other long term
liabilities |
|
0.000 |
0.000 |
|
(d) long-term
provisions |
|
2.918 |
2.080 |
|
Total Non-current
Liabilities (3) |
|
2.918 |
2.080 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
|
0.000 |
0.000 |
|
(b) Trade
payables |
|
40.344 |
27.057 |
|
(c) Other
current liabilities |
|
169.611 |
77.353 |
|
(d) Short-term
provisions |
|
0.197 |
0.140 |
|
Total Current
Liabilities (4) |
|
210.152 |
104.550 |
|
|
|
|
|
|
TOTAL |
|
268.517 |
147.573 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
|
22.380 |
11.463 |
|
(ii)
Intangible Assets |
|
3.253 |
1.953 |
|
(iii)
Capital work-in-progress |
|
0.000 |
0.000 |
|
(iv) Intangible assets under development |
|
0.000 |
0.000 |
|
(b) Non-current
Investments |
|
0.000 |
0.000 |
|
(c) Deferred tax
assets (net) |
|
0.000 |
0.686 |
|
(d) Long-term Loan and Advances |
|
26.978 |
19.480 |
|
(e) Other
Non-current assets |
|
5.199 |
0.000 |
|
Total Non-Current
Assets |
|
57.810 |
33.582 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
|
0.000 |
15.475 |
|
(b)
Inventories |
|
0.000 |
0.000 |
|
(c) Trade
receivables |
|
39.943 |
40.038 |
|
(d) Cash
and cash equivalents |
|
140.072 |
32.477 |
|
(e)
Short-term loans and advances |
|
30.692 |
26.001 |
|
(f) Other
current assets |
|
0.000 |
0.000 |
|
Total
Current Assets |
|
210.707 |
113.991 |
|
|
|
|
|
|
TOTAL |
|
268.517 |
147.573 |
|
SOURCES OF FUNDS |
|
|
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
|
0.185 |
|
|
2] Share Application Money |
|
|
0.000 |
|
|
3] Reserves & Surplus |
|
|
149.915 |
|
|
4] (Accumulated Losses) |
|
|
(105.025) |
|
|
NETWORTH |
|
|
45.075 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
0.530 |
|
|
2] Unsecured Loans |
|
|
0.000 |
|
|
TOTAL BORROWING |
|
|
0.530 |
|
|
DEFERRED TAX LIABILITIES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
45.605 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
11.890 |
|
|
Capital work-in-progress |
|
|
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
0.000 |
|
|
DEFERREX TAX ASSETS |
|
|
0.378 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
0.000 |
|
|
Sundry Debtors |
|
|
26.148 |
|
|
Cash & Bank Balances |
|
|
32.442 |
|
|
Other Current Assets |
|
|
0.000 |
|
|
Loans & Advances |
|
|
47.558 |
|
Total
Current Assets |
|
|
106.148 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
|
70.473 |
|
|
Other Current Liabilities |
|
|
0.384 |
|
|
Provisions |
|
|
1.954 |
|
Total
Current Liabilities |
|
|
72.811 |
|
|
Net Current Assets |
|
|
33.337 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
45.605 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
294.729 [Gross Income] |
|
|
|
|
|
Other Income |
NA |
|
|
|
|
|
TOTAL |
NA |
160.945 |
121.595 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
TOTAL |
NA |
161.745 |
136.745 |
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
BEFORE TAX AND PRIOR PERIOD ADJUSTMENTS |
NA |
(0.800) |
(15.150) |
|
|
|
|
|
|
|
|
|
Less |
PRIOR PERIOD
ADJUSTMENTS |
NA |
3.700 |
0.161 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX |
15.189 |
(4.500) |
(15.311) |
|
|
|
|
|
|
|
|
|
Less |
TAX |
0.685 |
(0.369) |
(0.120) |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
AFTER TAX |
14.504 |
(4.131) |
(15.191) |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
NA |
(105.025) |
(89.834) |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
NA |
(109.156) |
(105.025) |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
78.20 |
(22.27) |
-- |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
NA
|
(2.57) |
(12.49) |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
5.73
|
(3.10) |
(12.97) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.27
|
(0.11) |
(0.34) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.00
|
0.00 |
0.00 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.00
|
1.09 |
1.45 |
LOCAL AGENCY FURTHER INFORMATION
CURRENT MATURITY
OF LONG TERM DEBT
DETAIL:
|
Particulars |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
(Rs. In Millions) |
||
|
Current
Maturities of Long Term Debt |
0.000 |
0.000 |
0.000 |
|
Sr. No. |
Check List by Info Agents |
Available in Report (Yes
/ No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact person |
Yes |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
----- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
Yes |
|
18] |
Major customers |
Yes |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details (if applicable) |
Yes |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm / promoter
involved in |
----- |
|
23] |
Banking Details |
No |
|
24] |
Banking facility details |
No |
|
25] |
Conduct of the banking account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if
available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director,
if available |
No |
|
34] |
External Agency Rating, if available |
No |
NOTE:
The Registered office of the company has been
shifted from 25, Alfreruby B/h State Bank of India, Dr. A B Road, Pali Naka,
Mumbai – 400050, Maharashtra, India, to the present address w.e.f. 27.01.2007.
INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or anti-terrorism
sanction laws or whose assets were seized, blocked, frozen or ordered forfeited
for violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair and
reasonable and comparable to compensation paid to others for similar services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.68.36 |
|
|
1 |
Rs.106.02 |
|
Euro |
1 |
Rs.91.47 |
INFORMATION DETAILS
|
Information
Gathered by : |
PDT |
|
|
|
|
Report Prepared
by : |
NIT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
47 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.