MIRA INFORM REPORT

 

 

Report Date :

29.08.2013

 

IDENTIFICATION DETAILS

 

Name :

DKSH INDIA PRIVATE LIMITED (w.e.f. 14.12.2004)

 

 

Formerly Known As :

SIBER HEGNER INDIA PRIVATE LIMITED

 

 

Registered Office :

Plot No. 369, Sarla Park, Marol Maroshi Road, Andheri (East), Mumbai – 400059, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.12.2011

 

 

Date of Incorporation :

17.04.1996

 

 

Com. Reg. No.:

11-098917

 

 

Capital Investment / Paid-up Capital :

Rs.48.000 Millions

 

 

CIN No.:

[Company Identification No.]

U51900MH1996PTC098917

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMD12493F

 

 

PAN No.:

[Permanent Account No.]

AAACS9103M

 

 

Legal Form :

Private Limited Liability Company 

 

 

Line of Business :

Trader, Exporter and Importer of Chemicals,  Pharmaceutical Products, Food Products and Cosmetics.

 

 

No. of Employees :

80 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1470000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of “DKSH HOLDING LIMITED”, Switzerland.

 

It is an well established company having a satisfactory track record. The management has failed to file its financial for the year 2012 with the government department.

 

As per previous year’s record, the financial strength seems to be strong. Liquidity position appears to be good.

 

Trade relations are reported to be good. Business is active. Payments are reported to be usually correct and as per commitment.

 

The company can be considered for normal business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Ms. Reshma

Designation :

Accounts Department

Contact No.:

91-22-61577000

Date :

28.08.2013

 

 

LOCATIONS

 

Registered Office :

Plot No. 369, Sarla Park, Marol Maroshi Road, Andheri (East), Mumbai – 400059, Maharashtra, India

Tel. No.:

91-22-61577000

Fax No.:

91-22-25707597

E-Mail :

mridul.basu@dksh.com

parag.askar@dksh.com

Website :

http://www.dksh.in

Area :

1000 sq ft

Location :

Owned

 

 

Branch Office :

Located at:

 

v  Ahmedabad

v  Bangalore

v  Kolkata

v  Chennai

v  Mumbai

v  New Delhi

v  Secunderabad

 

 

DIRECTORS

 

As on 30.06.2012

 

Name :

Mr. Natale Capri

Designation :

Chairman cum Managing Director

Address :

Via Assisi No.6, S.G.p. 4i. 81, Vanzago, Milano, Italy

Date of Birth/Age :

15.05.1970

Date of Appointment :

18.06.2007

DIN No.:

01542093

 

 

Name :

Mr. Atul Shreeprakash Nagarkar

Designation :

Managing Director

Address :

34, Shreela, 2nd Floor, Bhagat Lane, M. Nagarkar Marg, Mahim, Mumbai – 400016, Maharashtra, India

Date of Birth/Age :

17.08.1971

Date of Appointment :

14.06.2011

DIN No.:

03511499

 

 

Name :

Mr. Sebastian Christian Heuer

Designation :

Director

Address :

Glarnischstrasse 111, 8708 Mannedorf, Switzerland

Date of Birth/Age :

10.07.1976

Date of Appointment :

29.06.2010

DIN No.:

03052757

 

 

Name :

Mr. Mridul Kumar Basu

Designation :

Director

Address :

Flat No.2201, 22nd Floor, Meridian, Hiranandani Meadows, Pokhran Road no.2, Thane (West), Thane – 400610, Maharashtra, India

Date of Birth/Age :

17.12.1956

Date of Appointment :

03.05.2010

DIN No.:

03006583

 

 

KEY EXECUTIVES

 

Name :

Ms. Reshma

Designation :

Accounts Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.06.2012

 

Names of Shareholders

 

 

No. of Shares

DKSH Holding Limited, Switzerland

 

4799999

DKSH Management Limited, Switzerland

 

1

Total

 

4800000

 

As on 30.06.2012

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader, Exporter and Importer of Chemicals,  Pharmaceutical Products, Food Products and Cosmetics.

 

 

Products :

Item Code No. (ITC Code)

Product Description

3906.9090

Chlorinated Polypropylene

3404.9020

Polyethylene Wax

0404.1010

Nutrilac

 

 

Exports :

 

Products :

Finished Goods

Countries :

·         Srilanka

·         Nepal

 

 

Imports :

 

Products :

Finished Goods

Countries :

·         USA

·         Srilanka

 

 

Terms :

 

Selling :

L/C and Credit

 

 

Purchasing :

L/C and Credit

 

 

GENERAL INFORMATION

 

Customer :

Retailers and End Users

 

 

No. of Employees :

80 (Approximately)

 

 

Bankers :

HSBC Bank Limited, Fort, Mumbai – 400001, Maharashtra, India

Tel. No.: 91-22-22685555

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

SRBC and Company

Chartered Accountants

Address :

14th Floor. The Ruby, 29 Senapati Bapat Marg, Dadar (West), Murnbai – 400028, Maharashtra, India

PAN No. :

ABSFS4151K

 

 

Parties where control exists :

DKSH Holding Limited, Zurich

 

 

Fellow Subsidiaries :

·         DKSH (China) Company Limited, China

·         PT DKSH Indonesia, Indonesia

·         DKSH Japan K.K., Japan

·         DKSH Korea Limited, South Korea

·         DKSH Corporate Shared Services Centre Sdn Bhd, Malaysia

·         DKSH International Limited, Switzerland

·         DKSH Thailand Limited, Thailand

·         DKSH Vietnam Company Limited, Vietnam

·         DKSH Chile S.A, Chile

·         DKSH France S.A , France

·         DKSH GmbH, Germany

·         DKSH Philippines Inc., Philippines

·         DKSH Great Britain Limited, United Kingdom

·         DKSH Italia Srl., Italy

·         DKSH Management Limited, Zurich

·         DKSH Switzerland Limited, Switzerland

·         DKSH North America Inc., United States

·         DKSH Nordic A/S, Denmark

 

 

CAPITAL STRUCTURE

 

As on 31.12.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity Shares

Rs.10/- each

Rs.100.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4800000

Equity Shares

Rs.10/- each

Rs.48.000 millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.12.2011

 

31.12.2010

31.12.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

48.000

48.000

48.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

320.085

287.282

257.637

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

368.085

335.282

305.637

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

0.000

0.000

0.000

DEFERRED TAX LIABILITIES

1.041

(1.462)

0.000

 

 

 

 

TOTAL

369.126

333.820

305.637

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

78.569

81.274

95.323

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERRED TAX ASSETS

0.000

0.000

0.621

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

263.304

116.597

71.347

 

Sundry Debtors

239.106

136.935

122.261

 

Cash & Bank Balances

41.610

134.733

115.578

 

Other Current Assets

6.879

0.000

0.000

 

Loans & Advances

15.786

13.156

14.609

Total Current Assets

566.685

401.421

323.795

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

227.925

111.103

103.943

 

Other Current Liabilities

45.571

27.353

3.100

 

Provisions

2.632

10.419

7.059

Total Current Liabilities

276.128

148.875

114.102

Net Current Assets

290.557

252.546

209.693

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

369.126

333.820

305.637

 

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.12.2011

 

31.12.2010

31.12.2009

 

SALES

 

 

 

 

 

Income

 

 

Other Income

 

 

 

 

 

TOTAL                                     (A)

1156.880

744.201

517.703

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                     (B)

1090.886

671.767

452.923

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

65.994

72.434

64.780

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

0.010

0.020

0.492

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

65.984

72.414

64.288

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

23.086

19.610

13.698

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                (G)           

42.898

52.804

50.590

 

 

 

 

 

Less

TAX                                                                  (H)

10.095

23.160

21.964

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

32.803

29.644

28.626

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

86.930

57.286

28.660

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

119.733

86.930

57.286

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Service Fees

10.492

 

 

Commission

32.953

 

 

 

 

Export

1.151

 

 

 

 

Exhibition

0.475

 

 

 

 

Advertisement and Publicity

0.159

 

 

 

TOTAL EARNINGS

45.230

53.574

38.018

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Traded Goods

863.011

488.670

309.242

 

TOTAL IMPORTS

863.011

488.670

309.242

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

6.83

6.18

13.00

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.12.2011

 

31.12.2010

31.12.2009

PAT / Total Income

(%)

2.84

3.98

5.53

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

6.65

10.94

12.07

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.12

0.16

0.17

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.05

2.70

2.84

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

CURRENT MATURITIES OF LONG TERM DEBTS : NOT AVAILABLE

 

 

INDEX OF CHARGES NO CHARGES EXIST FOR COMPANY

 

 

FIXED ASSETS

 

·         Office Equipments

·         Computer Equipments

·         Other Equipments

·         Furniture Fixtures

·         Furniture Fixtures

·         Goodwill

·         Computer Software

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.68.36

UK Pound

1

Rs.106.03

Euro

1

Rs.91.47 

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.