MIRA INFORM REPORT

 

 

Report Date :

29.08.2013

 

IDENTIFICATION DETAILS

 

Name :

LILY JEWELLERY PRIVATE LIMITED

 

 

Registered Office :

Unit No.503, Block No.2, Seepz, Andheri (East), Mumbai-400096, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

30.06.2012

 

 

Date of Incorporation :

03.02.2004

 

 

Com. Reg. No.:

11-144344

 

 

Capital Investment / Paid-up Capital :

Rs. 14.916 Millions

 

 

CIN No.:

[Company Identification No.]

U36911MH2004PTC144344

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Studded Gold Jewellery 

 

 

No. of Employees :

200 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (36)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 830000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow But Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject belongs to “Dynamix Group”. It is an established company having a moderate track record.

 

The rating takes into consideration the weak financial risk and high weak debt protection metrics.

 

However, trade relations are reported to be fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution. 

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

B- (Long Term Rating)

Rating Explanation

Having high risk of default regarding a timely servicing. 

Date

October 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Uday Nikam

Designation :

Admin

Contact No.:

91-22-28293301

Date :

28.08.2013

 

 

LOCATIONS

 

Registered Office :

Unit No.503, Block No.2, Seepz, Andheri (East), Mumbai-400096, Maharashtra, India

Tel. No.:

91-22-28293301

Fax No.:

Not Available

E-Mail :

comset@dynamixgroup.co.in

 

 

Factory :

Gala No 403, Building No II , SEEPZ++ , MIDC, Marol, Andheri (East), Mumbai – 400096, Maharashtra, India 

Tel. No.:

91-22-56970091/ 28293301

 

 

DIRECTORS

 

AS ON 22.12.2012

 

Name :

Mr. Pramod Krishnamoorary Goenka

Designation :

Director

Address :

6, Janki Kutir, Vaibhav Society, Juhu Church Road, Mumbai – 400049, Maharashtra, India

Date of Birth/Age :

31.12.1961

Date of Appointment :

03.02.2004

DIN No.:

00029243

 

 

Name :

Mr. Anant Laxman Prabhudesai

Designation :

Director

Address :

F2/07, Kalpita Enclave, Co-Operative Housing Society, Andheri Sahar Roiad, Andheri (East), Mumbai-400069, Maharashtra, India

Date of Birth/Age :

20.06.1956

Date of Appointment :

01.06.2011

DIN No.:

02940526

 

 

Name :

Mr. Ariez Rustom Tata

Designation :

Director

Address :

A 702, Windswept, 9th Road, J V P D Juhu Scheme, Mumbai-400049, Maharashtra, India

Date of Birth/Age :

11.02.1970

Date of Appointment :

03.02.2004

DIN No.:

00165562

 

 

KEY EXECUTIVES

 

Name :

Mr. Uday Nikam

Designation :

Admin

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 22.12.2012

 

Names of Shareholders

No. of Shares

Yash Jewellery Private Limited, India

144184

Tata Rustom Ariez

4975

TOTAL

149159

 

AS ON 22.12.2012

 

Equity Shares Break Up

Percentage of Holding

Bodies corporate

96.66

Directors or relatives of Directors

3.34

TOTAL

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Studded Gold Jewellery 

 

 

Products :

  • Rings
  • Earrings
  • Pendants

 

 

Terms :

 

Selling :

Cash, Credit

 

 

Purchasing :

Cash, Credit

 

 

PRODUCTION STATUS (AS ON : 31.03.2011)

 

Particulars

Unit

Actual Production

Rings

Pieces

81958

Earrings

Pieces

60833

Pendants

Pieces

186763

Bracelets

Pieces

7463

Necklaces

Pieces

2151

Bangles

Pieces

35

 

Installed Capacity :- looking to the product mix and the various specification involved, management is of the opinion that determination of installed capacities on a generalized basis is not advisable and hence not ascertained and stated.

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers, Retailers and End Users

 

 

No. of Employees :

200 (Approximately)

 

 

Bankers :

  • State Bank of India, Seepz Branch, Andheri (East), Mumbai-400096, Maharashtra, India
  • Axis Bank

 

 

Facilities :

Secured Loan

 

Rs. In Millions

30.06.2012

Rs. In Millions

31.03.2011

Long Term Borrowings

 

 

Vehicle Loan

 

 

Axis Bank

1.271

3.290

Short Term Borrowings

 

 

Working Capital Loans from State Bank of India

 

 

Foreign Currency Tied UP

35.301

52.567

Rupee Tied Up

218.350

247.844

 

 

 

TOTAL

254.922

303.701

 

NOTES

 

LONG TERM BORROWINGS

 

Nature of security

Terms of Repayment

Hypothecation of vehicle

Payment in 59 equated monthly installments

 

SHORT TERM BORROWINGS

 

Working Capital Facilities

 

Primary

 

First charge by way of hypothecation on entire stocks and receivables of the company, both present and future

 

Collateral

 

a)     Hypothecation of Plant and Machinery and other Fixed Assets of the Company, both present and future.

 

b)    Equitable mortgage on Lease hold rights of Company’s factory building situated at Unit No.503, Tower I Seepz, SEZ, Mumbai.

 

c)     Further, the loans are secured by way of second charge on the assets owned by a Director as well as personal guarantees of directors and corporate guarantee of the Holding and a fellow subsidiary company.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Sandeep B Goel

Chartered Accountant

Address :

1604, Verona, Hiranandani Gardens, Powai, Mumbai-400076, Maharashtra, India 

Tel. No.:

91-22-40057456

Mobile No.:

91-9821186339

PAN No.:

AAAPG9002E

 

 

Holding Company :

Yash Jewellery Private Limited

CIN No.: U27205MH2006PTC165520

 


 

CAPITAL STRUCTURE

 

AS ON 30.06.2012

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

200000

Equity Shares

Rs.100/- each

Rs. 20.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

149159

Equity Shares

Rs.100/- each

Rs. 14.916 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

30.06.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

14.916

11.216

(b) Reserves & Surplus

 

194.613

134.982

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

50.000

Total Shareholders’ Funds (1) + (2)

 

209.529

196.198

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

1.271

3.290

(b) Deferred tax liabilities (Net)

 

5.993

5.415

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

7.264

8.705

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

360.669

335.667

(b) Trade payables

 

233.558

186.645

(c) Other current liabilities

 

6.723

15.101

(d) Short-term provisions

 

2.647

2.021

Total Current Liabilities (4)

 

603.597

539.434

 

 

 

 

TOTAL

 

820.390

744.337

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

109.951

120.262

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(b) Non-current Investments

 

0.005

0.005

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

0.877

0.193

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

110.833

120.460

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

67.650

72.217

(c) Trade receivables

 

489.626

365.032

(d) Cash and cash equivalents

 

2.887

28.896

(e) Short-term loans and advances

 

144.294

152.849

(f) Other current assets

 

5.100

4.883

Total Current Assets

 

709.557

623.877

 

 

 

 

TOTAL

 

820.390

744.337

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

11.216

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

126.811

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

138.027

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

289.957

2] Unsecured Loans

 

 

38.300

TOTAL BORROWING

 

 

328.257

DEFERRED TAX LIABILITIES

 

 

5.269

 

 

 

 

TOTAL

 

 

471.553

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

117.586

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.005

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

79.118

 

Sundry Debtors

 

 

320.866

 

Cash & Bank Balances

 

 

44.521

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

104.813

Total Current Assets

 

 

549.318

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

184.325

 

Other Current Liabilities

 

 

6.442

 

Provisions

 

 

4.589

Total Current Liabilities

 

 

195.356

Net Current Assets

 

 

353.962

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

471.553

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

30.06.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Revenue from Operations

565.034

386.081

299.016

 

 

Other Income

4.479

 

1.454

 

 

TOTAL                                    

569.513

386.081

300.470

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

542.452

375.959

286.322

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

542.452

375.959

286.322

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

27.061

[Including

Depreciation]

14.148

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

10.467

 

1.477

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

16.594

10.122

12.671

 

 

 

 

 

Less

TAX                                                                 

3.348

1.950

1.477

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

13.246

8.172

11.194

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

NA

379.141

290.816

 

TOTAL EARNINGS

NA

379.141

290.816

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Materials Including Components

NA

175.636

101.342

 

 

Stores, Spare Parts and Consumables

NA

0.785

0.000

 

 

Capital Goods

NA

0.000

0.911

 

TOTAL IMPORTS

NA

176.421

102.253

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

88.80

73.00

113.00

 

 

KEY RATIOS

 

PARTICULARS

 

 

30.06.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

2.33

2.12

3.73

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.94

NA

4.24

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.02

1.36

1.90

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.08

0.05

0.09

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.73

1.73

2.38

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.18

1.16

2.81

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

Unsecured Loan

 

Rs. In Millions

30.06.2012

Rs. In Millions

31.03.2011

Short Term Borrowings

 

 

Related Party (without interest and repayable on demand)

107.018

35.256

 

 

 

TOTAL

107.018

35.256

 

CURRENT MATURITIES OF LONG TERM DEBT

(Rs. In Millions)

Particulars

 

30.06.2012

31.03.2011

31.03.2010

Current maturities of long term borrowings

2.046

1.132

NA

 

 

 

 

TOTAL

2.046

1.132

NA

 

 

VIEW INDEX OF CHARGES

 

S. No

Charge ID

Date of Charge Creation /Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN

1

10426043

30/04/2013 *

65,000,000.00

STATE BANK OF INDIA

SEEPZ BRANCH, NEW BANK BUILDING, ANDHERI (EAST),
MUMBAI, MAHARASHTRA - 400096, INDIA

B75507475

2

10384076

09/10/2012

350,000,000.00

STATE BANK OF INDIA

NARIMAN POINT BRANCH, GR FLOOR, DALAMAL HOUSE, JAMNALAL BAJAJ MARG, MUMBAI, MAHARASHTRA - 400021,
INDIA

B61141677

3

10160911

08/05/2009 *

50,000,000.00

STATE BANK OF INDIA

SEEPZ BARNCH, ANDHERI (EAST), MUMBAI, MAHARASHTRA
- 400096, INDIA

A64031818

4

10122851

27/08/2008 *

45,000,000.00

STATE BANK OF INDIA

SEEPZ BARNCH, ANDHERI (EAST), MUMBAI, MAHARASHTRA
- 400096, INDIA

A48033328

5

10080276

07/11/2007

20,000,000.00

STATE BANK OF INDIA

SEEPZ BARNCH, ANDHERI (EAST), MUMBAI, MAHARASHTRA
- 400096, INDIA

A28933786

6

90146810

22/12/2004

50,000,000.00

STATE BANK OF INDIA

SEEPZ, ANDHERI, MUMBAI, MAHARASHTRA - 400096, INDIA

-

7

90146724

07/05/2013 *

237,000,000.00

STATE BANK OF INDIA

SEEPZ BRANCH, ANDHERI (EAST), MUMBAI, MAHARASHTRA
- 400096, INDIA

B75595272

* Date of charge modification

 

 

CORPORATE INFORMATION

 

The Company was incorporated on 3rd February, 2001 and during the financial year ended 31st March, 2005 it had set-up an industrial undertaking at Special Economic Zone, Mumbai for manufacture and export o studded jewellery. The commercial production thereat had commenced effective 11th October 2004. This is the eight year of operation.

 

Till the previous year, the Company followed April to March as the financial year under the Companies Act, 1956 and accordingly, the latest accounts under the said Act was for the period 1st April 2010 to 31st March 2011. However, the management of the Company has decided to extend the financial year for fifteen months and accordingly, these accounts under the said Act is prepared for a period of fifteen months commencing from 1st April 2011 to 30th June 2012. In view of the same, the current period's operations are strictly not comparable with that of previous year.

 

 

FINANCIAL RESULTS

 

The Company’s Financial Year, Company has extended its Financial year by three months i.e. its financial period ended at 30th June, 2012 vide its Board of Directors Resolution passed in its Meeting held on 10th January, 2012 and also had obtained approval for the same from the Registrar of Companies, Ministry of Corporate Affairs.

 

Hence, this Financial Results shall be for the period from 1st April, 2011 to 30th June, 2012, (hereinafter referred to as the "Reporting Period").

 

During the Reporting Period, the Company has earned Revenue from operations of Rs 565.034 Millions and other Income of Rs. 4.479 Millions. After incurring total expenditure of Rs. 552.918 Millions including Depreciation and Amortization expenses of Rs.10.467 Millions, Company earned Profit Before Tax Rs.16.594 Millions and Profit After Tax of Rs.13.246 Millions.

 

 

FIXED ASSETS

 

  • Factory Building
  • Plant and Machinery
  • Office Equipments
  • Furniture and Fittings
  • Computer
  • Vehicles

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 68.36

UK Pound

1

Rs. 106.02

Euro

1

Rs. 91.46

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLV

 

 

Report Prepared by :

DPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

36

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.