MIRA INFORM REPORT

 

 

Report Date :

29.08.2013

 

IDENTIFICATION DETAILS

 

Name :

SUPERMAX PERSONAL CARE PRIVATE LIMITED

 

 

Registered Office :

4th Floor, Malhotra House, Opposite GPO, Fort, Mumbai - 400001, Maharashtra 

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

03.09.2010

 

 

Com. Reg. No.:

11-207411

 

 

Capital Investment / Paid-up Capital :

Rs.0.500 Million

 

 

CIN No.:

[Company Identification No.]

U27310MH2010PTC207411

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNES29813A

 

 

PAN No.:

[Permanent Account No.]

AAOCS7144Q

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Shaving Products.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 6800000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record.

 

Trade relations re fair. Business is active. Payment terms are usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Mukesh

Designation :

Account Department

Contact No.:

91-22-39291068

Date :

28.08.2013

 

 

LOCATIONS

 

Registered Office :

4th Floor, Malhotra House, Opposite GPO, Fort, Mumbai - 400001, Maharashtra, India  

Tel. No.:

91-22-22697584 / 85 / 39291092 / 39291068

Fax No.:

91-22-22695292

E-Mail :

suryakant.khare@supermaxworld.com

Location :

Owned

 

 

Corporate Office :

6th Floor, Hamilton A, Hiranandani Estate, Ghodbunder Road, Thane (West), Thane - 400607, Maharashtra, India 

Tel. No.:

91-22-39291000

Fax No.:

91-22-39167197

 

 

Factory :

Wagle Estate, P.O. L.B.S Marg, Thane - 400604 (West), Maharashtra, India  

Tel No.:

91-22-40451000

Fax No.:

91-22-25823415

 

 

Hyderabad Office :

Plot No.2 and 2B, Phase-IV, IDA Jeedimetla, Hyderabad - 500055, Andhra Pradesh, India

Tel. No.:

91-40-23095241 / 27

Fax No.:

91-40-23095302

 

 

DIRECTORS

 

As on: 24.12.2011

 

Name :

Mr. Amit Bhansali

Designation :

Director

Address :

1/4/1, Watkins Lane, Howrah - 711101, West Bengal, India

Date of Birth/Age :

28.12.1979

Date of Appointment :

11.04.2011

PAN No.:

AFOPB7997N

DIN No.:

02625472

 

 

Name :

Mr. Kunal Uddhavdas Agarawal

Designation :

Director

Address :

18, Moti Building, 4th Floor, Iind Fanaswadi, Room No.63/64, Chira Bazar, Mumbai-400002, Maharashtra, India 

Date of Birth/Age :

15.08.1982

Date of Appointment :

29.09.2011

PAN No.:

AHXPA6244J

DIN No.:

03639047

 

 

Name :

Mr. Sidhartha Suri

Designation :

Nominee Director

Address :

Flat No. E-300, Reserve Bank Staff Quarters, Maratha Mandir Marg, Byculla, Mumbai-400008, Maharashtra, India

Date of Birth/Age :

13.11.1972

Date of Appointment :

06.02.2013

DIN No.:

03344278

 

 

KEY EXECUTIVES

 

Name :

Mr. Mukesh

Designation :

Account Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 24.12.2011

 

Names of Shareholders

No. of Shares

Supermax Singapore Ptd. Limited, Singapore

47599

Supermax Luxembourg S.A.R.L, Luxembourg

1

 

 

Total

47600

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 24.12.2011

 

Category

 

Percentage

 

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

100.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Shaving Products.

 

 

Exports :

 

Products :

Finished Goods

Countries :

Africa

 

 

Imports :

 

Products :

  • Raw Material
  • Finished Goods

Countries :

Japan

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash, Credit and Depend

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Installed Capacity

--

361

 

Particulars

Unit

Actual Production

Safety Major Blades

Pkts.

2000

Twin type shaving

Pkts.

169

Semi finished (twin type shaving)

Pkts.

19

 

 

GENERAL INFORMATION

 

Customers :

Retailers and End Users

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

  • Punjab National Bank, Thakur Mansion, Thakur Mansion Road, Somajiguda, Hyderabad - 500082, Andhra Pradesh, India
  • Andhra Bank
  • Oriental Bank of Commerce

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

LONG-TERM BORROWINGS

 

 

Loans and advances from others

35.000

35.000

Loans taken for fixed assets

1.500

2.000

Other loans and advances, others

675.000

675.000

SHORT-TERM BORROWINGS

 

 

Term loans from banks

0.000

37.700

Other loans and advances

1477.600

1386.100

 

 

 

Total

2189.100

 2135.800

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

BSR and Company

Chartered Accountants

Address :

Lodha Excelus, 1st Floor Apollo Mills Compound, N M, Joshi Marg, Mahalakshmi, Mumbai-400011, Maharashtra, India

PAN No.:

AAIFB4734C

 

 

Ultimate Holding Company :

Supermax Offshore Holdings

 

 

Holding Company :

Supermax Singapore Pte Limited

 

 

Fellow Subsidiary Company :

  • Wesley International Limited
  • Vidyut Bangladesh Private Limited
  • Tigaksha Metallics Private Limited
  • Supermax IPR Holdings AG

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

Rs.10/- each

Rs. 0.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

Rs.10/- each

Rs. 0.500 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

0.500

0.500

(b) Reserves & Surplus

 

1701.900

1456.800

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

1702.400

1457.300

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

711.500

712.000

(b) Deferred tax liabilities (Net)

 

64.800

(13.700)

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

252.400

177.600

Total Non-current Liabilities (3)

 

1028.700

875.900

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

1573.000

1441.900

(b) Trade payables

 

1807.400

1948.400

(c) Other current liabilities

 

637.200

2076.800

(d) Short-term provisions

 

112.300

7.300

Total Current Liabilities (4)

 

4129.900

5474.400

 

 

 

 

TOTAL

 

6861.000

7807.600

 

 

 

 

ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

2472.200

2587.700

(ii) Intangible Assets

 

36.500

48.600

(iii) Capital work-in-progress

 

328.400

288.300

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

0.000

0.000

(e) Other Non-current assets

 

39.200

30.600

Total Non-Current Assets

 

2876.300

2955.200

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

1005.400

751.200

(c) Trade receivables

 

2220.000

2575.000

(d) Cash and cash equivalents

 

36.000

886.800

(e) Short-term loans and advances

 

161.800

246.800

(f) Other current assets

 

561.500

392.600

Total Current Assets

 

3984.700

4852.400

 

 

 

 

TOTAL

 

6861.000

7807.600

 

 

 

 

 

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

 

 

 

Other Income

 

 

 

 

 

TOTAL                        

 

7662.200

109.300

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

 

NA

NA

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

1036.400

(21.700)

 

 

 

 

 

 

FINANCIAL EXPENSES                                   

 

632.000

20.000

 

 

 

 

 

 

DEPRECIATION/ AMORTISATION                    

 

278.000

8.900

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX

 

404.400

(41.700)

 

 

 

 

 

 

TAX                                                                 

 

159.300

(13.700)

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX

 

245.100

(28.000)

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

 

(28.000)

--

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

 

217.100

(28.000)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

 

3880.900

2.022

 

TOTAL EARNINGS

 

3880.900

2.022

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

 

670.400

10.051

 

TOTAL IMPORTS

 

670.400

10.051

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

4902.00

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2012

31.03.2011

PAT / Total Income

(%)

 

3.20

(25.62)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

6.19

(0.55)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

0.24

(0.03)

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

 

1.34

1.48

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

0.96

0.89

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT

(Rs. In Millions)

Particular

31.03.2012

31.03.2011

Current maturities of long-term debt

0.900

0.500

 

 

 

Total

0.900

0.500

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last two years

Yes

12]

Profitability for last two years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

OPERATIONS:

 

During the period, the company registered a Sales Turnover (including exports) of Rs. 7419.300 Millions, Domestic sales amounted to Rs. 3587.600 Millions, whereas Export sales were Rs. 3831.7000 Millions, during the year.

 

During the year, there was no change in the Board of Directors of the company.

 

 

UNSECURED LOAN

(Rs. In Millions)

Particular

As on

31.03.2012

As on

31.03.2011

SHORT-TERM BORROWINGS

 

 

Rupee term loans from others

95.200

16.400

Intercorporate borrowings

0.200

1.700

 

 

 

Total

95.400

18.100

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10362126

29/05/2012

915,000.00

PUNJAB NATIONAL BANK

PNB HOUSE, FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

B42234161

2

10289018

28/05/2011 *

2,409,000,000.00

PUNJAB NATIONAL BANK

THAKUR MANSION, THAKUR MANSION ROAD, SOMAJIGUDA, HYDERABAD, ANDHRA PRADESH - 500082, INDIA

B15035157

 

 

 

FIXED ASSETS

 

Tangible Assets

  • Land
  • Buildings
  • Plant and Equipment
  • Furniture and Fixtures
  • Vehicles
  • Office Equipment

 

Intangible Assets

  • Goodwill
  • Computer Software

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.69.36

UK Pound

1

Rs.106.03

Euro

1

Rs.91.47

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

VRN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

7

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.