MIRA INFORM REPORT

 

 

Report Date :

30.08.2013

 

IDENTIFICATION DETAILS

 

Name :

AMI TECH (INDIA) PRIVATE LIMITED [w.e.f.17.11.2011]

 

 

Formerly Known As :

AMI INDUSTRIES (INDIA) PRIVATE LIMITED

 

 

Registered Office :

6, Feltham House, 2nd Floor, 10 JN Heredia Marg, Ballard Estate, Mumbai – 400001, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

05.12.1995

 

 

Com. Reg. No.:

11-140949

 

 

Capital Investment / Paid-up Capital :

Rs. 24.500 Millions

 

 

CIN No.:

[Company Identification No.]

U27100MH1995PTC140949

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Automatic Meter Reader and Dealer of Infrastructural Products.

 

 

No. of Employees :

500 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 720000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record.

 

Trade relations are fair. Business is active. Payment terms are usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY [GENERAL DETAILS]

 

Name :

Mr. Vishnu

Designation :

Accounts Department

Contact No.:

91-40-40176201

Date :

29.08.2013

 

 

LOCATIONS

 

Registered Office :

6, Feltham House, 2nd Floor, 10 JN Heredia Marg, Ballard Estate, Mumbai – 400001, Maharashtra, India

Tel. No.:

91-22-40587300/ 340/ 341

Fax No.:

91-22-40587360

E-Mail :

arun@swan.co.in

rajshekhar.j@amitech.in

Website :

www.amitech.in

Location :

Owned

 

 

Factory :

Plot No. 871/B2/A, Beside Kadam Consultant, GIDC, Mahapur, Vadodara – 390010, Gujarat, India

Tel. No.:

91-265-2640065

 

 

Sales and Marketing Office :

“Padmini Gardens” Jayant Tech Park, Ground Floor, New No. 41, Mount Poonamallee High Road, Nandambakkam, Chennai – 600089, Tamilnadu, India

Tel. No.:

91-44-42829606/ 42817161/ 42815737

 

 

Regional Offices :

Located at:

 

·         Kolkata

New Delhi

Hyderabad

 

 

Branch Offices :

Located at:

 

·         Vadodara

Rajkot

Hyderabad

Chandigarh

Pune

Ranchi

Jodhpur

Jammu

Navi Mumbai

Patna

 

 

DIRECTORS

 

AS ON 29.09.2012

 

Name :

Mr. Vilas Anant Gangan

Designation :

Director

Address :

11- Silver Sand, Veer Savarkar Marg, Mahim, Mumbai - 400016, Maharashtra, India

Date of Birth/Age :

01.02.1948

Date of Appointment :

07.01.2006

DIN No.:

00281984

 

 

Name :

Mrs. Aparna Merchant

Designation :

Director

Address :

A/5, Sneha Sadan, N Gamadia Marg, Peddar Road, Mumbai - 400026, Maharashtra, India

Date of Birth/Age :

27.08.1964

Date of Appointment :

17.06.2003

DIN No.:

01668134

 

 

KEY EXECUTIVES

 

Name :

Mr. Vishnu

Designation :

Accounts Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2012

 

Names of Shareholders

 

No. of Shares

 

Paresh Merchant

 

285000

Nitin Dantwala

 

10

Jatin Parikh

 

10

Nikhil Merchant

 

60000

Dhanjay Gadre

 

5000

Jatin B. Trivedi

 

5000

Tanal Mohan Sinha

 

5000

Mukundrai Talajia

 

2000

Jatin Shah

 

2500

Madhusudan Shah

 

2500

Dharmesh Patel

 

5000

Miri Technologies Private Limited, India

 

160000

Veena Merchant

 

1327970

Dilip Punater

 

10

Aparna Merchant

 

140000

Parasmani Merchandise Private Limited, India

 

450000

 

 

 

Total

 

2450000

 

 

AS ON 29.09.2012

 

Equity Share Breakup

Percentage of Holding

Category

 

Bodies corporate

25.00

Directors or relatives of directors

74.00

Other top fifty shareholders

1.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Automatic Meter Reader and Dealer of Infrastructural Products.

 

 

Terms :

 

Selling :

L/C and Credit

 

 

Purchasing :

L/C and Credit

 

 

GENERAL INFORMATION

 

Customers :

End Users

 

 

No. of Employees :

500 (Approximately)

 

 

Bankers :

Axis Bank Limited, Corporate Banking Branch, Ground Floor, Axis House, Wadia International Center, P B Marg, Worli, Mumbai – 400025, Maharashtra, India [Tel No.: 91-22-24252525]

 

 

Facilities :

 

Secured Loans

31.03.2012

31.03.2011

 

 

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Other Loans and Advances

Vehicle Loan 

0.599

0.000

Total

0.599

0.000

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

V R Renuka and Company

Chartered Accountants

Address :

414, Dattani Trade Center, Chandravarkar Lane, Borivali (West), Mumbai – 400092, Maharashtra, India

Tel. No.:

91-22-28920170/ 28904743

Mobile No.:

91-9820316018

Fax No.:

91-22-28904743

E-Mail :

vishnu_renuka@vsnl.net

cavishnurenuka@gmail.com

Income-tax PAN of auditor or auditor's firm :

AADPR5025M

 

 

Enterprise which exercise significant influence over the :

Swan Energy Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4,000,000

Equity Shares

Rs. 100/- each

Rs. 40.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2,450,000

Equity Shares

Rs. 100/- each

Rs. 24.500 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

24.500

20.000

(b) Reserves & Surplus

 

155.531

(41.106)

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

412.000

Total Shareholders’ Funds (1) + (2)

 

180.031

390.894

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

0.599

0.000

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

369.500

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

370.099

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

75.323

38.000

(b) Trade payables

 

25.855

55.601

(c) Other current liabilities

 

5.138

1.561

(d) Short-term provisions

 

4.945

9.630

Total Current Liabilities (4)

 

111.261

104.792

 

 

 

 

TOTAL

 

661.391

495.686

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

42.242

15.694

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

175.148

176.801

(c) Deferred tax assets (net)

 

1.979

1.976

(d)  Long-term Loan and Advances

 

166.465

95.187

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

385.834

289.658

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

2.434

0.808

(c) Trade receivables

 

210.299

144.457

(d) Cash and cash equivalents

 

41.866

38.461

(e) Short-term loans and advances

 

20.118

21.029

(f) Other current assets

 

0.840

1.273

Total Current Assets

 

275.557

206.028

 

 

 

 

TOTAL

 

661.391

495.686

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

20.000

2] Share Application Money

 

 

340.000

3] Reserves & Surplus

 

 

0.000

4] (Accumulated Losses)

 

 

(108.389)

NETWORTH

 

 

251.611

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.000

2] Unsecured Loans

 

 

0.149

TOTAL BORROWING

 

 

0.149

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

251.760

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

14.623

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

181.086

DEFERRED TAX ASSETS

 

 

1.976

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

0.933

 

Sundry Debtors

 

 

1.131

 

Cash & Bank Balances

 

 

28.450

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

25.574

Total Current Assets

 

 

56.088

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

1.673

 

Other Current Liabilities

 

 

0.000

 

Provisions

 

 

0.340

Total Current Liabilities

 

 

2.013

Net Current Assets

 

 

54.075

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

251.760

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

 

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Revenue from operations

385.216

315.787

2.609

 

 

Other Income

11.750

15.497

1.564

 

 

TOTAL                                     (A)

396.966

331.284

4.173

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Purchases of stock-in-trade

187.525

207.310

 

 

 

Changes in inventories stock-in-trade

(1.626)

0.125

 

 

 

Employee benefit Expenses

45.776

10.469

 

 

 

Other Expenses

57.801

24.181

 

 

 

TOTAL                                     (B)

289.476

242.085

16.093

 

 

 

 

 

Less

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

107.490

89.199

(11.920)

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

7.052

1.019

38.536

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

100.438

88.180

(50.456)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

3.136

0.897

2.968

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX (E-F)                  (G)

97.302

87.283

(53.424)

 

 

 

 

 

Less

TAX                                                                  (H)

31.164

20.001

0.000

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX (G-H)                   (I)

66.138

67.282

(53.424)

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

26.99

33.64

(26.71)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

16.66

20.31

(1280.23)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

25.26

27.64

(2047.68)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

20.09

27.54

(75.55)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.54

0.22

(0.21)

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.42

0.10

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.48

0.53

27.86

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

CURRENT MATURITIES OF LONG TERM DEBT

 

Particulars

31.03.2012

31.03.2011

 

31.03.2010

 

(Rs. In Millions)

 

 

 

 

Current Maturities of Long Term Debt

Vehicle Loan

0.125

0.000

NA

 

 

 

 

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10355892

09/07/2012 *

60,000,000.00

AXIS BANK LIMITED

CORPORATE BANKING BRANCH, GROUND FLOOR, AXIS HOUSE, WADIA INTERNATIONAL CENTRE, P. B. MARG, WORLI,
MUMBAI - 400025, MAHARASHTRA, INDIA

B44904035

 

* Date of charge modification

 

 

UNSECURED LOANS

 

Unsecured Loans

31.03.2012

31.03.2011

 

 

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

Loans and Advances from Related Parties

Swan Energy Limited

75.323

38.000

Total

75.323

38.000

 

 

FIXED ASSETS:

 

·         Land

Buildings

Plant and Machinery

Computers

Furniture and Fixture

Motor Vehicles


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 67.71

UK Pound

1

Rs. 105.14

Euro

1

Rs. 90.03

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.