MIRA INFORM REPORT

 

 

 

 

Report Date :

30.08.2013

 

IDENTIFICATION DETAILS

 

Name :

AVI AGRI BUSINESS PRIVATE LIMITED

 

 

Registered Office :

Saket Tower, 4th Floor, 3A, Ratlam Kothi, A.B. Road, Indore - 452001, Madhya Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

23.03.2009

 

 

Com. Reg. No.:

10-021753

 

 

Capital Investment / Paid-up Capital :

Rs. 92.598 Millions

 

 

CIN No.:

[Company Identification No.]

U15311MP2009PTC021753

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BPLA04716F

 

 

PAN No.:

[Permanent Account No.]

AAHCA6168M

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Soybean Meal, Soya Bean Oil, etc.

 

 

No. of Employees :

100 [Approximately] 

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Term loan : BB+

Rating Explanation

Moderate risk of default

Date

14 June, 2012

 

 

Rating Agency Name

CRISIL

Rating

Bill Discounts : A4+

Rating Explanation

Minimal degree of safety. It carry very high credit risk.

Date

14 June, 2012

 


 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office/ Factory :

Saket Tower, 4th Floor, 3A, Ratlam Kothi, A.B. Road, Indore - 452001, Madhya Pradesh, India

Tel. No.:

91-731-2526844-45

Fax No.:

91-731-4053955

E-Mail :

pkvyas@surajimpex.com

akmcafiling@gmail.com

slvaid@surajimpex.com

 

 

DIRECTORS

 

AS ON 30.09.2011

 

Name :

Mr. Praveen Kumar Vyas

Designation :

Director

Address :

37, Tilak Nagar Exe. Indore - 452001, Madhya Pradesh, India

Date of Birth/Age :

28.01.1959

Date of Appointment :

23.03.2009

DIN No.:

00103686

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U51101MP1997PTC012506

SURAJ IMPEX (INDIA) PRIVATE LIMITED

Director

15/10/2004

15/10/2004

Active

NO

2

U15311MP2009PTC021753

AVI AGRI BUSINESS PRIVATE LIMITED

Director

23/03/2009

23/03/2009

Active

NO

3

U40109MP2010PTC024726

RISHABH POWER PRIVATE LIMITED

Director

12/11/2010

12/11/2010

Active

NO

4

U45201MP2008PTC020643

MAX REALMART PRIVATE LIMITED

Director

30/09/2011

30/09/2011

Active

NO

5

U45200MP2007PTC019877

MARVAL ENTERPRISES PRIVATE LIMITED

Director

30/09/2011

30/09/2011

Active

NO

 

 

Name :

Mr. Mahendra Lakhichand Jalori

Designation :

Director

Address :

91/89, Vishal Deep, Shrushti, Flat No 4, 2nd Floor TMV Colony, Gultekdi, Pune, Maharashtra, India

Date of Birth/Age :

05.05.1955

Date of Appointment :

24.03.2009

DIN No.:

02592482

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U15311MP2009PTC021753

AVI AGRI BUSINESS PRIVATE LIMITED

Director

24/03/2009

24/03/2009

Active

NO

2

U27100CT2008PTC020600

RAJSHREE POWER AND ISPAT PRIVATE LIMITED

Director

25/07/2011

21/07/2011

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2011

 

Names of Shareholders

 

 

No. of Shares

 

 

 

Mahendra Lakhichand Jalori

 

5000

Praveen Kumar Vyas

 

5000

Suraj Agri Business Private Limited, Singapore

 

2494330

Vinod Kumar Jain

 

250000

Avi Jain

 

17500

Excel Futures Private Limited, India

 

4362920

Koyna Constructions Private Limited, India

 

125000

Olympus Vison Private Limited, India

 

2000000

 

 

 

Total

 

 

9259750

 

 

AS ON 26.03.2012

 

Names of Allottees

 

 

No. of Shares

 

 

 

Mahendra Lakhichand Jalori

 

2500

Praveen Kumar Vyas

 

2500

Suraj Agri Business Private Limited, Singapore

 

1247165

Vinod Kumar Jain

 

125000

Avi Jain

 

8750

Excel Futures Private Limited, India

 

2181460

Koyna Enterprises Private Limited, India

 

62500

Navlakha Agrex Private Limited, India

 

1000000

 

 

 

Total

 

 

4629875

 

 

Names of Allottees

 

 

No. of Shares

 

 

 

Excel Agri Business Private Limited, India

 

1440000

Navlakha Agrex Private Limited, India

 

2040000

 

 

 

Total

 

 

3480000

 

 

AS ON 30.09.2011

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

97.00

Directors or relatives of directors

 

0.11

Other top fifty shareholders

 

2.89

 

 

 

Total

 

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Soybean Meal, Soya Bean Oil, etc.

 

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

Installed Capacity

Actual Production

Solvent Extraction

MT

180000

--

Oil Refinery

MT

300000

46170.985

Seed Extraction

MT

--

124868.017

Crude Oil

MT

--

29029.763

 

 

GENERAL INFORMATION

 

No. of Employees :

100 [Approximately] 

 

 

Bankers :

·         Punjab National Bank

MCB Branch, Siyaganj, Indore - 452001, Madhya Pradesh, India

 

 

Facilities :

Secured Loans

31.03.2011

31.03.2010

 

 

(Rs. In Millions)

Rupee term loans banks secured

250.442

250.497

Working capital loans banks secured

667.417

279.784

 

 

 

Total

 

917.859

530.281

 

 

Unsecured Loans

31.03.2011

31.03.2010

 

 

(Rs. In Millions)

Working capital loans banks unsecured

58.450

0.000

Other debt unsecured

41.000

0.000

 

 

 

Total

 

99.450

0.000

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Ashok Khasgiwala and Company

Chartered Accountants

Address :

317, Chetak Centre, "Annex", RNT Marg, Indore - 452001, Madhya Pradesh, India

Tel. No.:

91-731-2517341/3046909

E-Mail :

ashokkhasgiwala@yahoo.com

Income-tax PAN of auditor or auditor's firm :

AACFA7732P

 

 

CAPITAL STRUCTURE

 

AS ON 29.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

20,000,000

Equity Shares

Rs. 10/- each

Rs.200.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

17369625

Equity Shares

Rs.10/- each

Rs.173.696 Millions

 

 

 

 

 

 

AS ON 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10,000,000

Equity Shares

Rs. 10/- each

Rs.100.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

9,259,750

Equity Shares

Rs.10/- each

Rs.92.598 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

92.598

92.598

0.100

2] Share Application Money

0.000

0.000

5.000

3] Reserves & Surplus

105.531

99.625

0.000

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

198.129

192.223

5.100

LOAN FUNDS

 

 

 

1] Secured Loans

917.859

530.281

0.000

2] Unsecured Loans

99.450

0.000

0.030

TOTAL BORROWING

1017.309

530.281

0.030

DEFERRED TAX LIABILITIES

16.272

4.314

0.000

 

 

 

 

TOTAL

1231.710

726.818

5.130

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

376.137

225.772

0.038

Capital work-in-progress

30.830

174.027

0.000

 

 

 

 

INVESTMENT

0.006

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

635.704

217.549

0.000

 

Sundry Debtors

112.868

2.711

0.000

 

Cash & Bank Balances

12.808

91.698

5.560

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

99.683

38.555

0.000

Total Current Assets

861.063

350.513

5.560

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

25.627

21.348

0.736

 

Other Current Liabilities

2.756

0.000

0.000

 

Provisions

8.317

2.645

0.000

Total Current Liabilities

36.700

23.993

0.736

Net Current Assets

824.363

326.520

4.824

 

 

 

 

MISCELLANEOUS EXPENSES

0.374

0.499

0.268

 

 

 

 

TOTAL

1231.710

726.818

5.130

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

3.671

0.000

 

 

Other Income

 

16.616

0.000

 

 

TOTAL                                     (A)

3765.975

20.287

0.000

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Material consumed

25.287

0.000

 

 

Other Expenses

 

1.017

0.000

 

 

Increase/ (Decrease) in stock

 

(21.092)

0.000

 

 

TOTAL                                     (B)

N.A.

5.212

0.000

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

 

15.075

0.000

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

 

0.194

0.000

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

 

14.881

0.000

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

0.792

0.000

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

N.A.

14.089

0.000

 

 

 

 

 

Less

TAX                                                                  (H)

N.A.

6.961

0.000

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

7.629

7.128

0.000

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

590.473

0.000

0.000

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Capital Goods

0.000

8.126

0.000

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.82

117.46

0.00

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

0.20

35.14

0.00

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

N.A.

383.79

0.00

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

N.A.

2.44

0.00

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

N.A.

0.07

0.00

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

5.32

2.88

0.15

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

23.46

14.61

7.55

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

NOTE:

 

The registered address of the company has been shifted from Saket Tower, First Floor, 3A, Ratlam Kothi, A.B. Road, Indore - 452001, Madhya Pradesh, India to the present w.e.f.29.04.2012

 

 

BUSINESS REVIEW:

 

During the year the Company has earned Total Income of Rs. 3765.975 Millions and a net profit after tax was Rs 7.629 Millions. The authorised share capital of the Company is Rs. 100.000 Millions. The Issued, Subscribed and Fully Paid-up Capital is Rs. 92.598 Millions at the end of accounting period.

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U15311MP2009PTC021753

Name of the company

AVI AGRI BUSINESS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Saket Tower, 4th Floor, 3A, Ratlam Kothi, A.B. Road, Indore - 452001, Madhya Pradesh, India 

Email: akmcafiling@gmail.com

This form is for

Creation of charge

Type of charge

Immovable Property

Book Debts

Movable Property

Particular of charge holder

Punjab National Bank, MCB Branch, Siyaganj, Indore - 452001, Madhya Pradesh, India

Email: pnbmcbindr@dataone.in

Nature of description of the instrument creating or modifying the charge

Hypothecation of assets to secure term loan.

Date of instrument Creating the charge

07.11.2012

Amount secured by the charge

Rs. 420.000 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

As per Agreement

 

Terms of Repayment

As per Agreement

 

Margin

As per Agreement

 

Extent and Operation of the charge

Term Loan is secured by exclusive first charge on existing fixed assets and second charge on entire current assets both present and future and personal guarantee of the directors and others.

Short particulars of the property charged

Term Loan is secured by exclusive first charge on existing fixed assets and second charge on entire current assets both present and future.

 

 

CONTINGNENT LIABILITIES

 

a. Bank Guarantee Rs. 9.469 Millions

b. Estimated amount of contract remaining to be Rs. 29.555 Millions executed on capital account (Net of Advance)

 

2. In the opinion of the Board of Directors, Current Assets Loans and Advances have value on realization in the ordinary course of business at least equal to the amount at which they are stated in the Balance Sheet and that the provision for known liabilities is adequate and reasonable.

 

3. Previous year’s figures have been re-grouped or re-arranged wherever considered necessary and previous year’s figures are not given because this is first year of operation.

 

4. There are no delay in payment to Micro, Small and Medium enterprises as required under the Micro, Small and Medium Enterprises Development Act, 2006. The information given in Schedule “Current Liabilities” regarding Micro, Small and Medium enterprises has been determined to the extent such parties have been identified on the basis of information available with the Company. This has been relied upon by the Auditors.

 

 

FIXED ASSETS:

 

Ø       Land Freehold

Ø       Factory Building

Ø       Plant and Machinery

Ø       Boiler

Ø       Electrical Installation

Ø       Office Equipments

Ø       Furniture and Fittings

Ø       Laboratory Equipment

Ø       Workshop

Ø       Vehicles

Ø       Computers

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.68.36

UK Pound

1

Rs.106.02

Euro

1

Rs.91.47

 

 

INFORMATION DETAILS

 

Report Prepared by :

NIT

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.