MIRA INFORM REPORT

 

 

Report Date :

30.08.2013

 

IDENTIFICATION DETAILS

 

Name :

IL AND FS EDUCATION AND TECHNOLOGY SERVICES LIMITED

 

 

Registered Office :

3rd Floor, Quadrant ‘D’, The IL and FS Financial Centre, Plot C-22, G-Block, Bandra - Kurla Complex, Bandra (East), Mumbai – 400051, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

18.12.1997

 

 

Com. Reg. No.:

11-112535

 

 

Capital Investment / Paid-up Capital :

Rs.375.341 Millions

 

 

CIN No.:

[Company Identification No.]

U80220MH1997PLC112535

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUM105436E

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Provide Integrated Learning Program for School and Large Scale Training and Development Program for School, Government and Corporate, undertake various E – Governance Mandates under Agriculture, Health, IT, Infrastructure, Rural Development and Social Welfare Sector.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (54)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 7210000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Financial position of the company appears to be sound and healthy.

 

Trade relations are fair. Business is active. Payment terms are regular.

 

The company can be considered for business dealing at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED

 

Management Non – Cooperative (91-22-67809292)

 

 

LOCATIONS

 

Registered/ Head Office :

3rd Floor, Quadrant ‘D’, The IL and FS Financial Centre, Plot C-22, G-Block, Bandra - Kurla Complex, Bandra (East), Mumbai – 400051, Maharashtra, India

Tel. No.:

91-22-67809292/66947575

Fax No.:

91-22-66947700/66947700

E-Mail :

daisy.khanna@ilfsindia.com

arvind.trivedi@ilfsets.com

info@ilfsets.com

varsha.sawant@ilfsets.com

Website :

www.ilfsets.com

Location :

Owned

 

 

Delhi Head Office :

3rd Floor, NTBCL Building, Toll Plaza, DND Flyway, Noida, India

Tel. No.:

91-120-2512823 / 2512267    

 

 

Regional Offices:

Located at:

  • Jharkhand
  • Karnataka
  • Kerala
  • Madhya Pradesh
  • Maharashtra
  • Orissa
  • Punjab
  • Rajasthan
  • Tamilnadu
  • Uttar Pradesh
  • Noida
  • West Bengal
  • Andhra Pradesh
  • Bihar
  • Assam
  • Gujarat
  • Jammu and Kashmir
  • Srinagar

 

 

DIRECTORS

 

As on 28.09.2012

 

Name :

Mr. Hari Sankaran

Designation :

Director

Address :

29 B, Carter Road, Bandra (West), Mumbai – 400050, Maharashtra, India

Date of Birth/Age :

19.02.1961

Date of Appointment :

21.01.2010

DIN No.:

00002386

 

 

Name :

Mr. Ravi Parthasarathy

Designation :

Director

Address :

Vinayak Angan, 12th Floor, Near Bengal Chemicals, Opposite V.I.P Lounge, Old Prabhadevi Road, Mumbai – 400018, Maharashtra, India

Date of Birth/Age :

04.10.1952

Date of Appointment :

12.01.1998

DIN No.:

00002392

 

 

Name :

Mr. Ramireddy Chandra Mowleeswar Reddy

Designation :

Managing Director

Address :

186, 1st Floor, Munrika Enclave, Opposite Vasant Vihar Police Station, Delhi – 110067, India

Date of Birth/Age :

20.10.1963

Date of Appointment :

21.01.2010

DIN No.:

00060073

 

 

Name :

Mr. Sudhir Gunvantray Mankad

Designation :

Director

Address :

Plot No. 192, Sector 8-C, Gandhinagar – 382007, Gujarat, India

Date of Birth/Age :

05.08.1947

Date of Appointment :

20.12.2007

DIN No.:

00086077

 

 

Name :

Mr. Alok Bhupendranath Bhargava

Designation :

Director

Address :

B-1201, Gulmohar Aprtments, Ceaser Road, Amboli, Andheri (West), Mumbai – 400048, Maharashtra, India

Date of Birth/Age :

23.11.1961

Date of Appointment :

02.08.2001

DIN No.:

00162746

 

 

Name :

Mr. Arvind Inder Malhotra

Designation :

Director

Address :

Plot No. 655, Shreenathji, Flat No. 703, 7th Floor, 16th Cross Road, Khar, Mumbai – 400052, Maharashtra, India

Date of Birth/Age :

25.01.1947

Date of Appointment :

19.01.1998

DIN No.:

01312057

 

 

Name :

Mr. Abhishek Sharman

Designation :

Nominee Director

Address :

Flat C 204, Wasoodew Co- operative Housing Society Limited, Surya Apartments, 79 Hill Road, Opposite Holy Family Hospital, Bandra West, Mumbai, India

Date of Birth/Age :

03.08.1980

Date of Appointment :

21.01.2010

DIN No.:

01329800

 

 

Name :

Mr. Kumar Krishnan Iyer

Designation :

Nominee Director

Address :

Flat No. 2002, 20th Floor, Odyssey II, Hiranandani Gardens, Powai, Mumbai – 400076, India

Date of Birth/Age :

28.05.1962

Date of Appointment :

21.01.2010

DIN No.:

01865617

 

 

KEY EXECUTIVES

 

Name :

Varsha Shivaji Sawant

Designation :

Company Secretary

Address :

F/7-C, Viceroy Court, Thakar Village, Kandivali (East), Mumbai – 400101, India

Date of Birth/Age :

02.05.1966

Date of Appointment :

03.10.2002

PAN No.:

ARKPS2471E

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 28.09.2012

 

SHAREHOLDING DETAIL FILE ATTACHED

 

Equity Share Break up (Percentage of Total Equity)

 

As on 28.09.2012

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

26.12

Other top fifty shareholders

73.88

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Provide Integrated Learning Program for School and Large Scale Training and Development Program for School, Government and Corporate, undertake various E – Governance Mandates under Agriculture, Health, IT, Infrastructure, Rural Development and Social Welfare Sector.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Not Divulged

 

 

Facilities :

Secured Loan

As on

31.03.2012

As on

31.03.2011

SHORT-TERM BORROWINGS

 

 

Loans repayable on demand from banks

590.660

374.710

 

 

 

Total

590.660

374.710

 

 

 

Banking Relations :

 

 

 

Financial Institution:

Infrastructure Leasing and Financial Services Limited, IL and FS Financial Centre Plot No. C 22, G Block Bandra Kurla Complex, Bandra East, Mumbai – 400051, Maharashtra, India

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

7th Floor, Building 10, Tower B, DLF Cyber, City Complex, DLF City, Phase II , Gurgaon-122002, Haryana, India

PAN No.:

AABFD2095B

 

 

Associates :

  • Bihar e-Governance Services and Technologies Limited

CIN No.: U72200BR2006PLC012666

 

  • IL and FS Technologies Limited

CIN No.: U74999MH1993PLC070724

 

  • Wilbur Smith Associates Private Limited

CIN No.: U74210KA2001PTC030670

 

  • ORIX Auto Infrastructure Services Limited

CIN No.:  U63032MH1995PLC086014

 

  • Pdcor Limited, India

CIN No.: U74140RJ1997PLC014517

 

  • Odisha e-Governance Services Limited

CIN No.: U72200OR2008PLC009813

 

  • Jharkhand e-Governance Solutions and Services Limited
  • CIN No.: U72200JH2008PLC013151

 

 

Related Party :

  • Apptex Manpower Development Services Limited

CIN No.: U80903DL2006PLC155825

 

  • Chenani Nashri Tunnelway Limited

CIN No.: U45400MH2010PLC203614

 

  • IL and FS Cluster Development Initiative Limited

CIN No.: U70109DL2006PLC153767

 

  • IL and FS Energy Development Company Limited

CIN No.: U40300DL2007PLC163679

 

  • IL and FS Environmental Infrastructure and Services Limited

CIN No.: U90001DL2007PLC166554

 

  • IL and FS Financial Services Limited

CIN No.: U65990MH1995PLC093241

 

  • IL and FS Investment Managers Limited

CIN No.: L65999MH1986PLC147981

 

  • IL and FS Maritime Infrastructure Company Limited        

CIN No.: U45201MH2006PLC165803

 

  • A2Z Infra Management and Services Limited

CIN No.: U74999HR1991PLC043720

 

  • IL and FS Securities Services Limited

CIN No.: U74992MH2006PLC163337

 

  • IL and FS Skills Development Corporation Limited

CIN No.: U80904DL2011PLC213135

 

  • IL and FS Tamil Nadu Power Company Limited

CIN No.: U72200TN2006PLC060330

 

  • IL and FS Township and Urban Assets Limited

CIN No.: U70109MH1969PLC014184

 

  • IL and Fs Transportation Networks Limited

CIN No.: L45203MH2000PLC129790

 

  • IL and FS Trust Company Limited

CIN No.: U66020MH1995PLC095507

 

  • IL and FS Urban Infrastructure Managers Limited

CIN No.: U67190MH2006PLC162433

 

  • IL and FS Wind Power Limited

CIN No.: U40102MH2007PLC176369

 

  • Integrated Waste Management And Urban Services Company

CIN No.: U74900TN2007PLC065176

 

  • Moradabad Bareilly Expressway Limited

CIN No.: U45208MH2010PLC198737

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

75000000

Equity Shares

Rs.10/- each

Rs. 750.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

37534146

Equity Shares

Rs.10/- each

Rs. 375.341 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

375.341

357.468

(b) Reserves & Surplus

 

1428.887

1349.812

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

1804.228

1707.280

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

0.000

0.000

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

7.905

9.545

Total Non-current Liabilities (3)

 

7.905

9.545

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

790.660

374.710

(b) Trade payables

 

1112.784

468.304

(c) Other current liabilities

 

125.425

77.508

(d) Short-term provisions

 

179.768

117.951

Total Current Liabilities (4)

 

2208.637

1038.473

 

 

 

 

TOTAL

 

4020.770

2755.298

 

 

 

 

ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

219.916

167.464

(ii) Intangible Assets

 

99.318

100.436

(iii) Capital work-in-progress

 

1.794

0.000

(iv) Intangible assets under development

 

6.983

12.134

(b) Non-current Investments

 

658.135

600.499

(c) Deferred tax assets (net)

 

42.900

14.400

(d)  Long-term Loan and Advances

 

99.236

130.429

(e) Other Non-current assets

 

1100.845

233.267

Total Non-Current Assets

 

2229.127

1258.629

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

43.735

54.371

(c) Trade receivables

 

993.632

1058.323

(d) Cash and cash equivalents

 

89.828

31.541

(e) Short-term loans and advances

 

217.371

250.077

(f) Other current assets

 

447.077

102.357

Total Current Assets

 

1791.643

1496.669

 

 

 

 

TOTAL

 

4020.770

2755.298

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

323.182

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

712.834

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

1036.016

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

600.000

2] Unsecured Loans

 

 

0.000

TOTAL BORROWING

 

 

600.000

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

1636.016

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

154.460

Capital work-in-progress

 

 

10.350

 

 

 

 

INVESTMENT

 

 

600.000

DEFERREX TAX ASSETS

 

 

44.200

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 
40.911

 

Sundry Debtors

 
 
812.556

 

Cash & Bank Balances

 
 
80.404

 

Other Current Assets

 
 
0.038

 

Loans & Advances

 
 
215.473

Total Current Assets

 
 
1149.382

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

 
 
223.029

 

Other Current Liabilities

 
 
58.457

 

Provisions

 
 
40.890

Total Current Liabilities

 
 
322.376

Net Current Assets

 
 
827.006

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

1636.016


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

3442.774

1741.231

1163.807

 

 

Other Income

2.177

58.452

37.693

 

 

TOTAL                                     (A)

3444.951

1799.683

1201.500

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

1485.681

534.019

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

2.579

(1.668)

 

 

 

Employee benefit expense

264.312

250.193

 

 

 

Other expenses

1134.165

683.425

 

 

 

TOTAL                                     (B)

2886.737

1465.969

856.271

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

558.214

333.714

345.229

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

91.160

12.998

2.718

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

467.054

320.716

342.511

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

97.910

62.743

36.113

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

369.144

257.973

306.398

 

 

 

 

 

Less

TAX                                                                  (H)

116.122

70.100

103.900

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

253.022

187.873

202.498

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

NA

260.456

57.994

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Tax on Dividend

NA

NA

0.036

 

BALANCE CARRIED TO THE B/S

NA

NA

260.456

 

 

 

 

 

 

Earnings Per Share (Rs.)

6.98

5.52

6.27

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

7.34

10.44

16.85

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

10.72

14.82

26.32

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

11.15

12.12

23.31

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.20

15

0.29

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.44

0.22

0.58

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.81

1.44

3.56

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

CURRENT MATURITIES OF LONG-TERM DEBT DETAILS: NOT AVAILABLE

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOAN

(Rs. In Millions)

Particular

As on

31.03.2012

As on

31.03.2011

SHORT-TERM BORROWINGS

 

 

Intercorporate borrowings

200.000

0.000

 

 

 

Total

200.000

0.000

 

 

YEAR IN RETROSPECT

 

The gross income for the financial year was Rs.3444.950 Millions as against Rs.1799.680 Millions for the previous financial year registering an increase of 91 %. The Profit before tax excluding extraordinary and exceptional items was Rs.369.140 Millions. and the Profit after tax excluding extraordinary and exceptional items was Rs.253.020 Millions for the financial year as against Rs.257.970 Millions and Rs. 187.870 Millions. respectively for the previous financial year, registering an increase of 430 % and 35 % respectively

 

 

FUTURE OUTLOOK

 

The organization, over the last one year, has witnessed significant level of increase in the number, complexity and scale of initiatives. Lead verticals have emerged which will propel the growth of the organization

 

Ongoing thrust of the Government on skills and education and enhanced allocations under Twelfth Five Year Plan would positively impact the offerings of the Company. Skill Development is becoming a critical component of inclusive growth agenda and increased focus on delivery through Private Sector offers immense opportunities for the Company in expanding its market share

 

 

 

FIXED ASSETS

 

Tangible assets

 

  • Buildings
  • Office building
  • Plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Motor vehicles
  • Office equipment
  • Computer equipments

 

Intangible assets

 

  • Computer software

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.67.71

UK Pound

1

Rs.105.14

Euro

1

Rs.90.03

 

 

INFORMATION DETAILS

 

Information Gathered by :

NAY

 

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

6

--RESERVES

1~10

7

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.