MIRA INFORM REPORT

 

 

Report Date :

30.08.2013

 

IDENTIFICATION DETAILS

 

Name :

INTELLICON PRIVATE LIMITED

 

 

Formerly Known As :

ESSEN TELECOMMUNICATIONS PRIVATE LIMITED

 

 

Registered Office :

B – 404, Shivalik Plaza, Near IIM, Panjrapol, Ahmedabad – 380015, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

27.12.1984

 

 

Com. Reg. No.:

04-007533

 

 

Capital Investment / Paid-up Capital :

Rs. 18.401 Millions

 

 

CIN No.:

[Company Identification No.]

U32201GJ1984PTC007533

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMI00588A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Trader and Importer of Bar Coding and Communication Equipments.

 

 

No. of Employees :

300 [Approximately] 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 402000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. The management of the company has not filed its latest financial i.e. 2011-2012 with government department. From the financial of 2011 it seems that the company is progressing well. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Rakesh Shah

Designation :

Accounts Manager

Contact No.:

91-79-30512000

Date :

29.08.2013

 

 

LOCATIONS

 

Registered / Corporate Office :

B – 404, Shivalik Plaza, Near IIM, Panjrapol, Ahmedabad – 380015, Gujarat, India

Tel. No.:

91-79-30013333

Fax No.:

91-79-30013300

E-Mail :

ashwinj@intellicon.in

corporate@intellicon.in

intelgnr@intelliconltd.com

meetat@intelicon.in

Website :

http://www.intelliconltd.com

www.intellicon.in

Area :

300 sq. ft

Location :

Rented

 

 

Logistics and Support Centre / Factory :

B/20, GIDC Electronic Estate, Sector – 25, Gandhinagar – 382044, Gujarat, India

Tel. No.:

91-79-30512000

Fax No.:

91-79-30512010

E-Mail :

intelgnr@intelliconltd.com

info@intelliconltd.com

Area :

4000 sq. ft

Location :

Owned

 

 

Branch Office :

Located At: 

 

 

 

 

 

 

 

 

 

 

 

 

DIRECTORS

 

AS ON 26.09.2011

 

Name :

Mr. Sameer Shashikant Parekh

Designation :

Managing Director

Address :

111, Rambha, 66 Nepean Sea Road, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

23.11.1963

Qualification :

M.S.

Experience :

24 Years

Date of Appointment :

28.09.1987

DIN :

00010159

 

 

Name :

Mr. Chetankumar Hasmukh Turakhia

Designation :

Director

Address :

B – 83, Tirthbhumi Apartments, Near Gajjar Hall, Law Garden, Ellisbridge, Ahmedabad – 380006, Gujarat, India

Date of Birth/Age :

31.12.1965

Qualification :

B.E.

Experience :

22 Years

Date of Appointment :

16.10.2001

DIN :

00030628

 

 

Name :

Mr. Shashikant Shamjibhai Parekh

Designation :

Director

Address :

66-C, Rambha, 66 Nepean Sea Road, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

13.12.1932

Date of Appointment :

02.05.1986

DIN :

00030682

 

 

Name :

Ms. Meeta Hetal Trivedi

Designation :

Director

Address :

Plot No.315, Sector – 8, Gandhinagar - 382007, Gujarat, India

Date of Birth/Age :

08.11.1966

Date of Appointment :

20.08.2011

DIN :

03601532

 

 

Name :

Mr.  Srinivasan Rengacharri Sudarsana

Designation :

Director

Address :

Ajinkyatara Cooperative Housing Society Limited, Flat – 2, Plot – 129, RSC – 11, WBP-Part-1, Charkop, Kandivali [West], Mumbai – 400067, Maharashtra, India

Date of Birth/Age :

29.07.1965

Date of Appointment :

20.08.2011

DIN :

03602209

 

 

KEY EXECUTIVES

 

Name :

Mr. Rakesh Shah

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 26.09.2011

 

Names of Shareholders [Equity Shares]

 

No. of Shares

Sameer Shashikant Parekh

 

94560

Shashikant Shamjibhai Parekh [HUF]

 

18000

Arusha Stock Holdings Private Limited, India

 

427500

 

 

 

TOTAL

 

540060

 

AS ON 26.09.2011

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

80.00

Directors or relatives of directors

 

20.00

TOTAL

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Trader and Importer of Bar Coding and Communication Equipments.

 

 

Products:

Enterprise Communications

Ø  IP Communication Server

Ø  ISDN/ IP Based Digital EPABX

Ø  Digital ISDN Key Telephone System

Ø  Analog Key Telephone Systems

             

             

Video Conferencing and AV Integration Solutions

Ø  High Definition VC Products & Solutions

Ø  VC Infrastructure Products and Desktop solutions

Ø  Integrated Control & Automation Systems

Ø  LFD/LED Displays & Video Wall Solutions

             

             

Information Technology

Ø  Mobile Computers

Ø  Barcode Scanners/ Mobile Computers

Ø  Barcode / RFID Printers

Ø  Mobile Printers

Ø  High Speed Industrial Laser-Raster/ Image Scanners

Ø  RFID Equipments

Ø  Wireless Network Components

                         

Software Products

Ø  IntelliASSET: Asset Tracking Software

Ø  IntelliCAS: Call Accounting Software

Ø  IntelliCONSOLL PC Based Consol

Ø  IntelliCONTACT: Call Centre Solution

Ø  IntelliCONTACT-VL: Voice Loggers

Ø  IntelliERS: Emergency Reporting System

Ø  IntelliIVRSL Integrated Voice Response System

Ø  IntelliMEET: Meet Me Conference Solution

Ø  IntelliVMS: Voice Mail Solution

Ø  IntelliWMS: Warehouse Management Software

 

 

Imports :

 

Products :

Raw Materials

Countries :

  • Singapore
  • Turkey

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

No. of Employees :

300 [Approximately] 

 

 

Bankers :

  • Bank of India, Sector 16, Gandhinagar, Gujarat, India
  • CITI Bank N. V., 3rd Floor, Rembrandt, C G Road, Near Panchvati Circle, Ahmedabad – 380006, Gujarat, India
  • HDFC Bank, Gandhinagar, Gujarat, India (Cash Credit Rs. 100.000 Millions)
  • Citi Bank N. A., 3rd Floor, Rembrandt, C G Road, Near Panchavati Circle, Ahmedabad – 380006, Gujarat, India
  • HDFC Bank, Branch Senapati Bapat Marg, Lower Parel (West), Mumbai – 400013, Maharashtra, India
  • Bank of Baroda , Ahmedebad Branch, Gujarat, India 
  • ICICI Bank Limited
  • Union Bank of India
  • Canara Bank
  • State Bank of Travancore

 

 

Facilities :

Secured Loans

31.03.2011

(Rs. In Millions)

31.03.2010

(Rs. In Millions)

HDFC Bank – (cash credit account)

46.955

59.079

HDFC Bank – (WCTL)

16.257

25.644

HDFC Bank – ( Buyer Credit)

53.030

21.787

Citi Bank – (Current a/c – OD)

0.000

0.344

ICICI Bank Limited [Car Loan]

4.913

0.943

TOTAL

121.155

107.797

 

Unsecured Loans

31.03.2011

(Rs. In Millions)

31.03.2010

(Rs. In Millions)

Short term loans

 

 

From shareholders and relatives of directors

54.198

50.411

TOTAL

54.198

50.411

 

NOTES:

 

  1. Working capital loan from HDFC Bank Limited Gandhinagar Branch is secured by way of first charge on pari passu basis on all movables and immovable property, both present and future, by the way of equitable mortgage of factory land, by way of hypothecation of stock.
  2. other loan from ICICI Bank Limited are secured by way of hypothecation of assets under hire purchase

 

 

 

Banking Relations :

-

 

 

Auditors :

 

Name :

Shreekant S Shah and Company

Chartered Accountants

Address :

11, Krishna Apartment, 2nd Floor, Opposite Russian Flats, Navrangpura, Ahmedabad – 380009, Gujarat, India

Tel No.:

91-79-26425541/ 26441102

Fax No.:

91-79-26430843

Email :

shreekant@cashreekantshah.com

shreekant.shah@gmail.com

Pan No.:

ACVPS6968C

 

 

Holding Company :

  • Arusha Stock Holdings Private Limited

CIN: U65910GJ1988PTC010378

 

 

Other Related Parties :

  • Quest Telecom Private Limited
  • IDE Infotech Private Limited

 

 

CAPITAL STRUCTURE

 

AFTER 26.09.2011

 

Authorised Capital : Rs. 21.500 Millions

 

Issued, Subscribed & Paid-up Capital : Rs. 5.401 Millions

 

 

AS ON 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

100,000

Equity Shares A

Re.1/- each

Rs. 0.100 Million

6,900

Equity Shares B

Rs.1000/- each

Rs. 6.900 Millions

 

 

 

Rs. 7.000 Millions

130,000

1% Redeemable Non Cumulative Preference Shares

Rs.100/- each

Rs. 13.000 Millions

 

Total

 

Rs. 20.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

42,600

Equity Shares A

Re.1/- each

Rs. 0.043 Million

5,358

Equity Shares B

Rs.1000/- each

Rs. 5.358 Millions

 

 

 

Rs. 5.401 Millions

130,000

1% Redeemable Non Cumulative Preference Shares

Rs.100/- each

Rs. 13.000 Millions

 

Total

 

Rs. 18.401 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

18.401

18.401

18.401

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

82.004

40.670

35.350

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

100.405

59.071

53.751

LOAN FUNDS

 

 

 

1] Secured Loans

121.155

107.797

120.229

2] Unsecured Loans

54.198

50.411

49.098

TOTAL BORROWING

175.353

158.208

169.327

DEFERRED TAX LIABILITIES

4.655

4.923

5.228

 

 

 

 

TOTAL

280.413

222.202

228.306

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

47.882

46.482

52.399

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

1.090

1.090

1.090

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

95.854
74.629
79.266

 

Sundry Debtors

397.717
227.535
227.879

 

Cash & Bank Balances

7.616
7.573
5.100

 

Other Current Assets

0.000
0.000
0.000

 

Loans & Advances

37.459
32.577
25.612

Total Current Assets

538.646
342.314
337.857

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

212.813

126.846

124.607

 

Current Liabilities

61.812
26.963
31.034

 

Provisions

32.709
14.131
7.917

Total Current Liabilities

307.334
167.940
163.558

Net Current Assets

231.312
174.374
174.299

 

 

 

 

MISCELLANEOUS EXPENSES

0.129

0.256

0.518

 

 

 

 

TOTAL

280.413

222.202

228.306


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2011

31.03.2010

31.03.2009 

 

SALES

 

 

 

 

 

Income

 

 

Other Income

 

 

 

 

 

TOTAL                                     (A)

798.733

517.030

542.155

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

712.082

481.305

507.290

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

712.082

481.305

507.290

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

86.651

35.725

34.865

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

12.987

18.042

18.324 

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

73.664

17.683

16.541

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

6.316

6.144

5.922 

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

67.349

11.539

10.619 

 

 

 

 

 

Less

TAX                                                                  (H)

24.599

4.804

5.307 

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

42.750

6.735

5.312 

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

37.159

32.725

29.364

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

General Reserve

4.274

0.885

0.535

 

 

Dividend

 

 

 

 

 

-On Equity Shares

1.080

1.080

1.080

 

 

-On Preference Share

0.130

0.130

0.130

 

 

Tax on Dividend

0.206

0.206

0.206

 

BALANCE CARRIED TO THE B/S

74.219

37.159

32.725

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Commission received

0.068

0.185

0.267

 

 

 

 

 

 

Earnings Per Share (Rs.)

7.92

1.25

0.98

 

 

Particulars

 

 

31.03.2013

31.03.2012

Sales Turnover [Approximately]

 

650.000

820.000

 

 

Due to market fluctuation

 

Expected Sales (2013-14) : Rs.1000.000 Millions.

 

The above information has been parted by Mr. Rakesh Shah.

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

5.35
1.30
0.98

 

 

 
 
 

Return on Total Assets

(PBT/Total Assets}

(%)

11.48
2.97
2.72

 

 

 
 
 

Return on Investment (ROI)

(PBT/Networth)

 

0.67
0.20
0.20

 

 

 
 
 

Debt Equity Ratio

(Total Debt/Networth)

 

4.81
5.52
6.19

 

 

 
 
 

Current Ratio

(Current Asset/Current Liability)

 

1.75
2.04
2.07

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF CURRENT MATURITIES OF LONG TERM DEBT: NOT AVAILABLE

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last five years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes 

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

INDEX OF CHARGES:

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10173087

29/09/2011 *

280,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL WEST, MUMBAI- 400013, MAHARASHTRA, INDIA

B22617542

 

* Date of charge modification

 

 

NOTE:

 

The Registered Office of the company has been shifted from 48-49 White House, Near Panchavati Circle, Ellis Bridge, Ahmebabad – 380006, Gujarat, India to the present address w.e.f 15.09.2006.

 

 

REVIEW OF OPERATIONS:

 

ln the year the company showed a robust growth of over 50% on a year on year basis riding on the back of some large deals and banking on the economic turnaround. The restructuring exercise the company undertook during the year also was a base for the turnaround with more focus on verticals from each team.

 

The current year saw the Company make important breakthrough in the Audio visual integration areas with large deals from ITI and Mudra bolstering this new business activity. The legacy businesses and new developments of the previous year still continued their repeat businesses emphasizing the strong customer relationships we share with the customers and their continued support to the company. The Defense forces and corporate customers such as pepsi, LG, Maruti. Nokia reaffirmed their business to them.

 

 

NEW INITIATIVES:

 

Banking on the success of the foray into the Sales Force Automat-ton market the previous year the company focused on this activity and was able to capitalize on the same with multiple new wins. The defense teams worked on new developments in tandem with their Telecom partner, Karel, which will help position the company in rugged zed EPABX requirements of the army. The company partnered with M/s Rolta to bid for this deal

 

 

FUTURE OUTLOOK:

 

The company has planned for an ambitious growth of 30% in the coming year riding on the back of a 50% growth on last year. The year started well with a carryover order book which would account for 20% of the sales targeted for the year. Additionally the HR teams have been strengthened with the appointment of a VP (HR) to address the needs of the company as it has over 300 employees now. The Enterprise team has been merged from two divisions to one in the current year again to give more focus of convergence between the departments. Service teams have been enhanced with the larger customer base with targets for a higher growth too. The company also is looking to enhance the board of Directors and is looking to inducting the same from within the teams.

 

 

CONTINGENT LIABILITY NOT PROVIDED FOR

 

Particulars

31.03.2011

(Rs. In Millions)

31.03.2010

(Rs. In Millions)

a)Guarantee given by bank

 

 

Citi bank N.A.

1.372

1.372

HDFC Bank Limited – Gandhinagar

16.580

9.273

Bank of India Gandhinagar

0.792

1.243

 

 

 

b) Excise duty demand [matter under appeal]

3.929

3.929

 

 

 

c) Letter of Credit

 

 

HDFC Bank Limited – Gandhinagar

9.530

23.606

Union bank of India – Mumbai

14.355

16.568

 

 

 

d) Company has paid and provided liability of VAT, CST and service tax on the basis of returns filed. No additional provision has been made as same cannot be ascertained on pending final assessment.

 

 

FIXED ASSETS:

 

  • Land - Leasehold
  • Building
  • Plant and machineries
  • Computers
  • Office Equipments
  • Furniture and fittings
  • Misc Tools
  • Testing HGS
  • Vehicles
  • Block equipment on lease (MTNL)
  • Electric Installation

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.67.70

UK Pound

1

Rs.105.14

Euro

1

Rs.90.03

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLV

 

 

Report Prepared by :

TPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.