MIRA INFORM REPORT

 

 

Report Date :

30.08.2013

 

IDENTIFICATION DETAILS

 

Name :

S.P.M (INDIA) LIMITED

 

 

Registered Office :

No. 132/52, G.D. House, Bendrenagar, Subramnyapura Road, Banashankari 2nd Stage, Bangalore - 560 070 Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

01.04.1997

 

 

Com. Reg. No.:

08-022059

 

 

Capital Investment / Paid-up Capital :

Rs.6.620 Millions

 

 

CIN No.:

[Company Identification No.]

U85110KA1997PLC022059

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer, Importer, Designer and Supplier of SPMS (Special Purpose Machines), Test Rigs, Dynamometers and CNC Machines (Computer Numerical Control Machines) and also Hydraulic Cylinders.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 290000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record. 

 

The company is improving its performance and has seen a better increase in its sales turnover as well as net profitability during 2012.

 

The ratings also take into considered its medium scale and working capital intensive operations.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

BB- (Long Term Rating)

Rating Explanation

Moderate risk of default.

Date

31, May 2012

 

Rating Agency Name

CRISIL

Rating

A4+ (Short Term Rating)

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

31, May 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office/ Head Office :

No.132/52, G.D. House, Bendrenagar, Subramnyapura Road, Banashankari 2nd Stage, Bangalore - 560 070 Karnataka

Tel. No.:

91-80-26668822 / 26668823 / 6668824/ 26661939

Fax No.:

91-80-26660783

E-Mail :

finance@spmil.com

jayck@rediffmail.com

marketing@spmil.com

Website :

www.spmil2.com

 

 

Pune Office :

G.P. Electro Pneumatics, 61 A/4, Erandwana "Arya", Pune – 411044, Maharashtra, India

Tel. No.:

91-0212-333177 / 338699

Fax No.:

91-0212-341407

 

 

New Delhi Office :

271-B, GD 2 DDA Flats, Vikaspur  New Delhi -110018, India

Tel. No.:

91-11-5610289

 

 

Factory :

No.98,98/1,Kalena Agrahara, Begur Hobli, Bannergatta Road, Bangalore – 560076, Karnataka, India

Tel. No.:

91-80-26431126

Fax No.:

91-80-26431126

 

 

DIRECTORS

 

As on: 28.09.2012

 

Name :

Mr. GDR Krishna

Designation :

Director

Address :

No. 1334, 27th Cross 26th Main, BSK II Stage, Bangalore- 560070, Karnataka, India

Date of Birth/Age :

04.03.1964

Date of Appointment :

01.04.1997

DIN No.:

00010754

Other Directorship

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U85110KA1994PTC016215

SPECIAL PURPOSE MACHINES (INDIA) PRIVATE LIMITED

Director

12/09/1994

12/09/1994

-

Active

NO

2

U85110KA1995PTC017772

G.D.TECHCENTRE PRIVATE LIMITED

Director

08/05/1995

08/05/1995

-

Active

NO

3

U51505KA1997PTC022060

G.D. INDIA PRIVATE LIMITED

Director

01/04/1997

01/04/1997

-

Active

NO

4

U85110KA1997PLC022059

S.P.M. (INDIA) LIMITED

Director

01/04/1997

01/04/1997

-

Active

NO

5

U29299KA1997PTC022061

QUICLOC PRIVATE LIMITED

Director

01/04/1997

01/04/1997

-

Active

NO

6

U72900KA2000PTC026333

GD SOFTECH PRIVATE LIMITED

Director

04/02/2000

04/02/2000

-

Strike off

NO

7

U29219KA2006PTC039631

GDR MEKTEK PRIVATE LIMITED

Director

05/06/2006

05/06/2006

-

Active

NO

 

 

Name :

Mr. Venkatesh Damodara Gogineni

Designation :

Director

Address :

No. 179, I Cross Road, III Phase. I Block, Bangalore- 560085, Karnataka, India

Date of Birth/Age :

10.10.1961

Date of Appointment :

01.04.1997

DIN No.:

02594379

Other Directorship

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U85110KA1994PTC016215

SPECIAL PURPOSE MACHINES (INDIA) PRIVATE LIMITED

Director

12/09/1994

12/09/1994

-

Active

NO

2

U85110KA1995PTC017772

G.D.TECHCENTRE PRIVATE LIMITED

Director

08/05/1995

08/05/1995

-

Active

NO

3

U51505KA1997PTC022060

G.D. INDIA PRIVATE LIMITED

Director

01/04/1997

01/04/1997

-

Active

NO

4

U85110KA1997PLC022059

S.P.M. (INDIA) LIMITED

Director

01/04/1997

01/04/1997

-

Active

NO

5

U29299KA1997PTC022061

QUICLOC PRIVATE LIMITED

Director

01/04/1997

01/04/1997

-

Active

NO

6

U72900KA2000PTC026333

GD SOFTECH PRIVATE LIMITED

Director

04/02/2000

04/02/2000

-

Strike off

NO

 

 

Name :

Mr. Hanumanth Ramachandra Desai

Designation :

Additional director

Address :

No.632, 4th Cross, 5th Main, Banashankari 1st Stage, Bangalore, 560050, Karnataka, India

Date of Birth/Age :

18.04.1957

Date of Appointment :

30.09.2010

DIN No.:

02978061

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 28.09.2012

 

Names of Shareholders

 

No. of Shares

G D Sreedha

 

203450

G D Venkatesh

 

186250

G D R Krishna

 

186250

GK Parijatha

 

17200

GV Hemanlatha

 

17200

Gvdamodhar Naidu

 

51600

Vijayalakshmi

 

50

 

 

 

Total

 

662000

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 28.09.2012

 

Category

 

Percentage

Directors or relatives of directors

 

100.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Importer, Designer and Supplier of SPMS (Special Purpose Machines), Test Rigs, Dynamometers and CNC Machines (Computer Numerical Control Machines) and also Hydraulic Cylinders.

 

 

GENERAL INFORMATION

 

Customers :

  • Escorts Limited
  • Ashok Leyland Limited
  • Bajaj Auto Limited
  • Honda
  • PIAGGIO
  • Ford
  • Force
  • Mahindra
  • Kinetic
  • Denso

 

 

No. of Employees :

Not Available

 

 

Bankers :

  • State Bank of India, Bangalore Commercial Branch, Krishi Bhavan Hudson Circle, Bangalore - 560001, Karnataka, India
  • State Bank of India, SME J P Nagar Branch, J P Nagar 5th Phase,, Bangalore - 560078, Karnataka, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

LONG TERM BORROWINGS

 

 

Term Loans from Banks

 

 

Vehicle Loans

(Secured by hypothecation of Vehicle and the Personal Guarantee of the Directors of the company)

0.432

0.307

SHORT TERM BORROWINGS

 

 

From Banks

 

 

Cash Credit

(The above loans are Secured by hypothecation of the Stocks and Book debts of the Company and also a Charge on Plant and Machinery and Building of the Company and Personal Guarantee of the Directors of the Company)

90.074

95.322

 

 

 

Total

90.506

95.629

 

 

 

Banking Relations :

--

 

 

Financial Institutions :

Tata Capital Financial Services Limited, One Forbes, Dr V B Gandhi Marg, Fort, Mumbai - 400001, Maharashtra, India

Auditors :

 

Name :

A Bala Murali Krishna

Chartered Accountants

Address :

MU-201, Towns End, Avalahalli Village, Doddaballapur Road, Yalahanka, Bangalore – 560064, Karnataka, India

Tel. No.:

91-80-22386179 / 65995440

PAN.:

ADUPK3408P

 

 

Associates Company :

  • GD India Private Limited
  • Quicloc Private Limited
  • G D Techcentre Private Limited
  • G D Softech Private Limited
  • G D R Mektek Private Limited

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

750000

Equity Shares

Rs.10/- each

Rs.7.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

662000

Equity Shares

Rs.10/- each

Rs.6.620 Millions

 

 

 

 

 

 

Notes:

 

Equity shares of Rs.10/- each of the above shares 1,80,000 Equity shares of Rs.10 / each allotted fully paid –up in pursuant to court compromise order dated 21-11-98 Without payment in cash.

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

6.620

6.620

(b) Reserves & Surplus

 

59.777

49.194

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

8.400

8.400

Total Shareholders’ Funds (1) + (2)

 

74.797

64.214

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

0.432

0.307

(b) Deferred tax liabilities (Net)

 

3.572

3.757

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

4.004

4.064

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

97.291

98.672

(b) Trade payables

 

122.852

111.765

(c) Other current liabilities

 

68.430

24.727

(d) Short-term provisions

 

4.323

4.023

Total Current Liabilities (4)

 

292.896

239.187

 

 

 

 

TOTAL

 

371.697

307.465

 

 

 

 

ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

34.287

36.235

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

38.847

37.856

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

73.134

74.091

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

67.490

51.946

(c) Trade receivables

 

191.883

157.772

(d) Cash and cash equivalents

 

20.596

13.173

(e) Short-term loans and advances

 

18.594

10.483

(f) Other current assets

 

0.000

0.000

Total Current Assets

 

298.563

233.374

 

 

 

 

TOTAL

 

371.697

307.465

 

 

 

 

 


 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

6.620

2] Share Application Money

 

 

8.400

3] Reserves & Surplus

 

 

44.034

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

59.054

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

82.707

2] Unsecured Loans

 

 

1.083

TOTAL BORROWING

 

 

83.790

DEFERRED TAX LIABILITIES

 

 

3.743

 

 

 

 

TOTAL

 

 

146.587

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

33.053

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

62.610

 

Sundry Debtors

 

 

150.138

 

Cash & Bank Balances

 

 

10.838

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

71.579

Total Current Assets

 

 

295.165

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

112.164

 

Other Current Liabilities

 

 

69.467

 

Provisions

 

 

0.000

Total Current Liabilities

 

 

181.631

Net Current Assets

 

 

113.534

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

146.587


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

407.042

356.246

351.312

 

 

Other operating Income

9.165

14.689

3.437

 

 

Non operating Income

3.485

0.195

 

 

 

TOTAL                                     (A)

419.692

371.130

354.749

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Raw materials and packing materials consumed

262.132

209.046

 

 

(-) Increase / (+) Decrease in inventories of work in progress

(22.856)

6.564

 

 

 

Employee benefit expenses

68.405

61.804

 

 

 

Other expenses

71.514

64.897

 

 

 

TOTAL                                     (B)

379.195

342.311

326.144

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

40.497

28.819

28.605

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

18.600

14.274

8.656

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

21.897

14.545

19.949

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

6.336

5.588

3.910

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

15.561

8.957

16.039

 

 

 

 

 

Less

TAX                                                                  (H)

4.978

3.796

6.149

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

10.583

5.161

9.890

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

44.450

39.289

29.399

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

55.033

44.450

39.289

 

 

 

 

 

 

Earnings Per Share (Rs.)

15.99

7.80

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

2.52

1.39

2.79

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

3.82

2.51

4.57

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.19

2.91

4.89

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.21

0.14

0.27

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.31

1.54

1.42

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.02

0.98

1.63

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOAN

(Rs. In Millions)

Particular

As on

31.03.2012

As on

31.03.2011

SHORT TERM BORROWINGS

 

 

From Directors

7.217

3.350

 

 

 

Total

7.217

3.350

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10356523

15/04/2013 *

50,000,000.00

TATA CAPITAL FINANCIAL SERVICES LIMITED

ONE FORBES, DR. V. B. GANDHI MARG, FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

B76088228

2

10284194

24/03/2011

50,000,000.00

TATA CAPITAL LIMITED

ONE FORBES, DR V B GANDHI MARG,FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

B12088720

3

80014359

23/02/2011 *

170,000,000.00

STATE BANK OF INDIA

SME J P NAGAR BRANCH, 5TH PHASE, J P NAGAR, BANGA 
LORE, KARNATAKA - 560078, INDIA

B07748262

 

 

CONTINGENT LIABILITIES NOT PROVIDED FOR

(Rs. In Millions)

Particular

31.03.2012

31.03.2011

Letter of Credit Established

1.898

3.439

Bank Guarantees

56.445

36.445

 

 

FIXED ASSETS

·         Land

·         Building

·         Furniture

·         Plant and Machinery 

·         Office Equipments

·         Vehicles

·         Computer

·         Electrical Installation  

·         Software

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.67.71

UK Pound

1

Rs.105.14

Euro

1

Rs.90.03

 

 

INFORMATION DETAILS

 

Report Prepared by :

VRN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.