1. Summary Information

Country

India

Company Name

UB INTERNATIONAL TRADING LIMITED

Principal Name 1

Mr. Ranganathan Sivanandam

Status

Moderate

Principal Name 2

Mr. Shashikanth Venkatesh

Registration #

08-029428

Street Address

UB Tower, Level 12, UB City, 24, Vittal Mallya Road, Bangalore-560001, Karnataka

Established Date

21.08.2001

SIC Code

--

Telephone#

91-80-22111600

Business Style 1

Manufacturer

Fax #

91-80-22111616

Business Style 2

--

Homepage

Not Available

Product Name 1

Leather Shoes

# of employees

Not Available

Product Name 2

--

Paid up capital

Rs. 500,000/-

Product Name 3

--

Shareholders

Bodies corporate 100.00%

Banking

ICICI Bank

Public Limited Corp.

No

Business Period

12 Years

IPO

No

International Ins.

-

Public Enterprise

No

Rating

Ca (12)

Related Company

Relation

Country

Company Name

CEO

Holding Company

--

United Breweries (Holding) Limited

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2012

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

42,278,000

Current Liabilities

114,063,000

Inventories

91,919,000

Long-term Liabilities

42,700,000

Fixed Assets

22,165,000

Other Liabilities

7,446,000

Deferred Assets

000

Total Liabilities

164,209,000

Invest& other Assets

000

Retained Earnings

(8,347,000)

 

 

Net Worth

(7,847,000)

Total Assets

156,362,000

Total Liab. & Equity

156,362,000

 Total Assets

(Previous Year)

110,016,000

 

 

P/L Statement as of

31.03.2012

(Unit: Indian Rs.)

Sales/ Total Income

356,571,000

Net Profit

(1,093,000)

Sales(Previous yr)/ Total Income

255,500,000

Net Profit(Prev.yr)

2,974,000

 

MIRA INFORM REPORT

 

 

Report Date :

30.08.2013

 

IDENTIFICATION DETAILS

 

Name :

UB INTERNATIONAL TRADING LIMITED

 

 

Registered Office :

UB Tower, Level 12, UB City, 24, Vittal Mallya Road, Bangalore-560001, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

21.08.2001

 

 

Com. Reg. No.:

08-029428

 

 

Capital Investment / Paid-up Capital :

Rs. 0.500 Million

 

 

CIN No.:

[Company Identification No.]

U19202KA2001PLC029428

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRU00854A

 

 

PAN No.:

[Permanent Account No.]

AAACU5060H

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Leather Shoes.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (12)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of “United Breweries (Holdings) Limited.”

 

It is an established company having a moderate track record. There appear huge accumulated losses recorded by the company.

 

The external borrowing seems to be huge. Liquidity position appears to be weak. However, business is active. Payments are reported to be slow.

 

The company can be considered for business dealings on a safe and secured trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

UB Tower, Level 12, UB City, 24, Vittal Mallya Road, Bangalore-560001, Karnataka, India

Tel. No.:

91-80-22111600

Fax No.:

91-80-22111616

E-Mail :

kmajumder@ubmail.com

vparam@ubmail.com

 

 

Factory :

254/1 Mel Kandramapalli Road, Tuthipet, Ambur, Chennai-635811, Tamilnadu, India

Tel. No.:

91-4174-241177

 

 

DIRECTORS

 

AS ON 29.09.2012

 

Name :

Mr. Ranganathan Sivanandam

Designation :

Director

Address :

528/B, 43, Jai Hanuman Nagar, Arakere, Bangalore-560076, Karnataka, India

Date of Birth/Age :

15.04.1968

Date of Appointment :

27.09.2010

DIN No.:

02875426

 

 

Name :

Mr. Shashikanth Venkatesh

Designation :

Director

Address :

694, 10th A Main Road, 4th Block, Jaya Nagar, Bangalore-560011, Karnataka, India

Date of Birth/Age :

06.01.1961

Qualification :

BE, PGDIT

Date of Appointment :

12.04.2005

DIN No.:

00240230

Other Directorship:

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U02212KA2002PTC030435

CINEBLITZ PRODUCTIONS PRIVATE LIMITED

Director

11/07/2003

11/07/2003

-

Active

NO

2

U85110KA1988PLC009582

UNITED RACING AND BLOODSTOCK BREEDERS LIMITED.

Director

19/01/2004

19/01/2004

-

Active

NO

3

U67120MH1984PTC034852

VJM MEDIA PRIVATE LIMITED

Director

20/10/2004

20/10/2004

18/12/2008

Active

NO

4

U19202KA2001PLC029428

UB INTERNATIONAL TRADING LIMITED

Director

12/04/2005

12/04/2005

-

Active

NO

5

U74930KA2006PLC039816

CITY PROPERTIES MAINTENANCE COMPANY BANGALORE LIMITED

Director

26/06/2006

26/06/2006

-

Active

NO

6

U19201KA2008PTC046875

MODA SUOLE (INDIA) PRIVATE LIMITED

Director

23/06/2008

23/06/2008

-

Active

NO

7

U70109KA2011PLC060546

UB REALTY LIMITED

Director

22/09/2011

22/09/2011

-

Active

NO

8

U55100KA2011PTC060407

BUNS HOSPITALITY PRIVATE LIMITED

Additional director

14/06/2012

14/06/2012

-

Active

NO

 

 

Name :

Mr. Babugowda Sanganagowda Patil

Designation :

Director

Address :

149 5th Cross 10th Main Rajamahal Vilas Entension, Bangalore-560080, Karnataka, India

Date of Birth/Age :

20.01.1944

Qualification :

IAS Retired

Date of Appointment :

28.03.2006

DIN No.:

00061959

Other Directorship:

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L21014KA1980PLC003842

SHETRON LIMITED

Director

27/09/2002

27/09/2002

-

Active

NO

2

L15421PN1939PLC006738

THE UGAR SUGAR WORKS LTD

Director

28/03/2005

28/03/2005

19/03/2010

Active

NO

3

U15421KA2002PLC029968

SADASHIVA SUGARS LIMITED

Director

09/12/2005

09/12/2005

18/08/2011

Active

NO

4

U74140KA2004PTC034016

SANYO BPL PRIVATE LIMITED

Director

15/12/2005

15/12/2005

01/01/2009

Under liquidation

NO

5

L85110KA1915PLC000740

UNITED BREWERIES (HOLDINGS) LIMITED

Director

22/03/2006

22/03/2006

01/06/2013

Active

NO

6

U01100MH1988PLC049515

GROVER VINEYARDS LTD

Director

30/09/2006

23/03/2006

01/09/2011

Active

NO

7

U19202KA2001PLC029428

UB INTERNATIONAL TRADING LIMITED

Director

28/03/2006

28/03/2006

01/06/2013

Active

NO

8

L29199KA1985PLC006934

SUPRAJIT ENGINEERING LIMITED

Director

19/06/2006

19/06/2006

-

Active

NO

9

L24123KA1966PLC002036

MANGALORE CHEMICALS AND FERTILISERS LIMITED

Director

27/11/2006

27/11/2006

01/06/2013

Active

NO

10

U18101KA2002PLC030185

SCOTTS GARMENTS LIMITED

Director

04/07/2007

04/07/2007

-

Active

NO

11

U45201AP2001PLC036617

AMR INDIA LIMITED

Director

24/09/2008

03/06/2008

-

Active

NO

12

L27104TN1991PLC020533

SURANA INDUSTRIES LIMITED

Director

10/06/2010

30/10/2009

-

Active

NO

13

U40104MH2007PTC175502

ODETTA REALTY PRIVATE LIMITED

Additional director

28/07/2010

28/07/2010

20/09/2010

Active

NO

14

U27300KA2011PTC058145

B R S PRECISION MANUFACTURING PRIVATE LIMITED

Director

13/04/2011

13/04/2011

-

Active

NO

15

U40109TN2010PLC074770

SURANA GREEN POWER LIMITED

Director

30/06/2012

06/02/2012

-

Active

NO

16

U40300TN2012PLC085008

SURANA GREEN ENERGY LIMITED

Director

19/03/2012

19/03/2012

-

Active

NO

17

U74899DL1995PTC070164

WEIR INDIA PRIVATE LIMITED

Director

22/09/2012

28/03/2012

-

Active

NO

18

U85110KA1992PLC013759

INTERNATIONAL POWER CORPORATION LIMITED

Additional director

26/11/2012

26/11/2012

-

Active

NO

19

U40108KA1997PLC022700

TRINETHRA ENERGY CONVERTIONS LIMITED

Additional director

26/11/2012

26/11/2012

-

Active

NO

20

U85110KA1998PLC024498

PRASANNA POWER LIMITED

Additional director

26/11/2012

26/11/2012

-

Active

NO

 

 

Name :

Mr. Kaushik Majumder

Designation :

Director

Address :

Flat No. B – 401, Adarsh Vihar, 5/1, Bannerghatta Main Road, Bangalore – 560 029, Karnataka, India

Date of Birth/Age :

21.01.1963

Qualification :

Graduate

Date of Appointment :

28.09.2011

DIN No.:

01990692

Other Directorship:

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U92419KA2001PLC028591

INDIAN PREMIER FOOTBALL ASSOCIATION LIMITED

Director

22/09/2008

01/12/2007

Active

NO

2

U80103KA2006PLC041079

KINGFISHER AVIATION TRAINING LIMITED

Director

22/09/2008

31/01/2008

Active

NO

3

U67120KA1998PTC024377

GOLD REEF INVESTMENTS PRIVATE LIMITED

Director

22/09/2008

31/01/2008

Active

NO

4

U51900KA1999PLC048529

KINGFISHER FINVEST INDIA LIMITED

Director

08/09/2008

02/02/2008

Active

NO

5

U85110KA1991PLC011845

UB INFRASTRUCTURE PROJECTS LIMITED

Director

29/09/2009

05/06/2009

Active

NO

6

U24239KA2007PTC043060

BIOSYNERGIES INDIA PRIVATE LIMITED

Director

30/09/2010

08/06/2009

Active

NO

7

U92190KA2010PLC052175

UB SPORTS LIMITED

Director

11/07/2011

28/04/2010

Active

NO

8

U74140KA2010PTC053806

BESTRIDE CONSULTANCY PRIVATE LIMITED

Director

30/09/2011

20/06/2011

Active

NO

9

U19202KA2001PLC029428

UB INTERNATIONAL TRADING LIMITED

Director

28/09/2011

18/07/2011

Active

NO

10

U70109KA2011PLC060546

UB REALTY LIMITED

Director

22/09/2011

22/09/2011

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2012

 

Names of Shareholders

 

No. of Shares

United Breweries (Holding) Limited, India and Deeepak Anerd

 

10000

United Breweries (Holding) Limited, India and V Shashikanth

 

10000

United Breweries (Holding) Limited, India and S R Gopalan

 

10000

United Breweries (Holding) Limited, India and V Parameshwaran

 

10000

United Breweries (Holding) Limited, India and A Z Sharieff

 

10000

United Breweries (Holding) Limited, India and Kaushik Majumder

 

1

United Breweries (Holding) Limited, India and K C Sudarshan

 

1

 

 

 

TOTAL

 

50002

 

AS ON 29.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Leather Shoes.

 

 

Products :

ITC CODE

 

PRODUCT DESCRIPTIONS

640320

Leathers Shoes

 

PRODUCTION STATUS [AS ON 31.03.2011]

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

 

 

 

 

 

Finished Shoes

Pairs

NA

480000

295732

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

ICICI Bank

 

 

Facilities :

Unsecured Loan

As on 31.03.2012

[Rs. in Millions]

As on 31.03.2011

[Rs. in Millions]

Long Term Borrowings

 

 

Working capital loans banks unsecured

0.000

2.828

Working capital loans others unsecured

42.700

38.000

TOTAL

42.700

40.828

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

N. Nityananda and Company

Chartered Accountants

Address :

#76, 1st Floor, Rangarao Road, Shankarapuram, Bangalore-560004, Karnataka, India

Tel. No.:

91-80-26615056 / 26606603 / 26614906

Fax No.:

91-80-26615056

E-Mail :

nityaco@vsnl.com

PAN No:

AAHPN2292E

 

 

Holding Company :

United Breweries (Holding) Limited

CIN No.: L85110KA1915PLC000740

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

1000000

Equity Shares

Rs.10/- each

Rs.10.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

50002

Equity Shares

Rs.10/- each

Rs.0.500 Million

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

 

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

 

0.500

(b) Reserves & Surplus

 

 

(8.347)

(c) Money received against share warrants

 

 

0.000

 

 

 

 

(2) Share Application money pending allotment

 

 

0.000

Total Shareholders’ Funds (1) + (2)

 

 

(7.847)

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

 

42.700

(b) Deferred tax liabilities (Net)

 

 

4.402

(c) Other long term liabilities

 

 

12.736

(d) long-term provisions

 

 

0.875

Total Non-current Liabilities (3)

 

 

60.713

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

 

0.000

(b) Trade payables

 

 

0.000

(c) Other current liabilities

 

 

101.327

(d) Short-term provisions

 

 

2.169

Total Current Liabilities (4)

 

 

103.496

 

 

 

 

TOTAL

 

 

156.362

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

 

22.165

(ii) Intangible Assets

 

 

0.000

(iii) Capital work-in-progress

 

 

0.000

(iv) Intangible assets under development

 

 

0.000

(b) Non-current Investments

 

 

0.000

(c) Deferred tax assets (net)

 

 

0.000

(d) Long-term Loan and Advances

 

 

3.420

(e) Other Non-current assets

 

 

0.000

Total Non-Current Assets

 

 

25.585

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

 

0.000

(b) Inventories

 

 

91.919

(c) Trade receivables

 

 

0.481

(d) Cash and cash equivalents

 

 

4.607

(e) Short-term loans and advances

 

 

21.933

(f) Other current assets

 

 

11.837

Total Current Assets

 

 

130.777

 

 

 

 

TOTAL

 

 

156.362

 

 

SOURCES OF FUNDS

 

 

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

0.500

0.500

2] Share Application Money

 

0.000

0.000

3] Reserves & Surplus

 

0.000

0.000

4] (Accumulated Losses)

 

(7.253)

(10.227)

NETWORTH

 

(6.753)

(9.727)

LOAN FUNDS

 

 

 

1] Secured Loans

 

0.000

0.000

2] Unsecured Loans

 

40.828

0.000

TOTAL BORROWING

 

40.828

0.000

DEFERRED TAX LIABILITIES

 

4.266

4.040

 

 

 

 

TOTAL

 

38.341

(5.687)

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

22.089

15.202

Capital work-in-progress

 

1.853

0.000

 

 

 

 

INVESTMENT

 

0.000

0.000

DEFERREX TAX ASSETS

 

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
65.193
34.749

 

Sundry Debtors

 
0.181
1.987

 

Cash & Bank Balances

 
8.302
12.011

 

Other Current Assets

 
6.404
5.831

 

Loans & Advances

 
5.994
7.574

Total Current Assets

 

86.074

62.152

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 
23.999
29.896

 

Other Current Liabilities

 
45.500
50.010

 

Provisions

 
2.176
3.135

Total Current Liabilities

 
71.675

83.041

Net Current Assets

 
14.399

(20.889)

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.000

0.000

 

 

 

 

TOTAL

 

38.341

(5.687)

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

356.571

255.500

287.406

 

 

Other Income

1.137

2.476

0.679

 

 

TOTAL                                    

357.708

257.976

288.085

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Material Expenses

0.000

0.000

186.406

 

 

Direct Expenses

0.000

0.000

67.516

 

 

Administrative and Other Expenses

52.136

14.078

27.865

 

 

Extraordinary Items

0.000

0.000

0.000

 

 

Consumption materials changes inventories

260.250

174.203

0.000

 

 

Manufacturing service costs

0.000

4.002

0.000

 

 

Contract cost

0.000

41.848

0.000

 

 

Employee related expenses

56.049

15.917

0.000

 

 

Changes in inventories of finished goods, work in progress and stock in trade

(13.515)

0.000

0.000

 

 

TOTAL                                    

354.920

250.048

281.787

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

2.788

7.928

6.298

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

0.057

0.040

0.132

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

2.731

7.888

6.166

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

3.688

4.168

2.569

 

 

 

 

 

Add

EXCEPTIONAL ITEMS

0.000

0.075

0.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

(0.957)

3.795

3.597

 

 

 

 

 

Less

TAX                                                                 

0.136

0.821

0.979

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

(1.093)

2.974

2.618

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(7.254)

(10.228)

(12.846)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(8.347)

(7.254)

(10.228)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(21.86)

59.48

52.37

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

(0.31)
1.15
0.91

 

 

 
 
 

Net Profit Margin

(PBT/Sales)

(%)

(0.27)
1.48
1.25

 

 

 
 
 

Return on Total Assets

(PBT/Total Assets}

(%)

(0.61)
3.50
4.65

 

 

 
 
 

Return on Investment (ROI)

(PBT/Networth)

 

0.12
(0.56)
(0.37)

 

 

 
 
 

Debt Equity Ratio

(Total Debt/Networth)

 

(5.44)
(6.05)
0.00

 

 

 
 
 

Current Ratio

(Current Asset/Current Liability)

 

1.26
1.20
0.75

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 

 

OPERATIONS:

 

During the year, the Company achieved sales of 290000 (PY 288900) pairs (Of shoes aggregating to Rs.356.570 Millions (PY 255.500 Millions), recording an increase of 40% in revenue. Loss before taxation during the year was Rs.10.930 Millions as against a profit before taxation of Rs. 2.970 Millions in the previous year.

 

 

FIXED ASSETS:

 

  • Plant and Machinery
  • Computers
  • Furniture and Fixtures
  • Office Equipments
  • Factory Equipments
  • Motor Vehicle

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.67.70

UK Pound

1

Rs.105.14

Euro

1

Rs.90.03

 

 

INFORMATION DETAILS

 

Report Prepared by :

TPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

2

OPERATING SCALE

1~10

2

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

1

--PROFITABILIRY

1~10

1

--LIQUIDITY

1~10

1

--LEVERAGE

1~10

1

--RESERVES

1~10

1

--CREDIT LINES

1~10

1

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

12

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.