MIRA INFORM REPORT

 

Report Date :

30.08.2013

 

IDENTIFICATION DETAILS

 

Name :

ACE MANUFACTURING SYSTEMS LIMITED

 

 

Registered Office :

Plot No.467-469, 12th Cross, 4th Phase, Peenya Industrial Area, Bangalore – 560058, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

07.03.1994

 

 

Com. Reg. No.:

08-015321

 

 

Capital Investment / Paid-up Capital :

Rs. 6.880 Millions

 

 

CIN No.:

[Company Identification No.]

U85110KA1994PLC015321

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRA01051B

 

 

PAN No.:

[Permanent Account No.]

AACCA3584G

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Vertical Machining Centers.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (57)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

 

Maximum Credit Limit :

USD 5140000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having a good track record.

 

Overall financial position of the company appears to be strong and healthy.

 

Fundamental of the company seems to be strong.

 

Trade relations are fair. Business is active. Payment terms are regular and as per commitment.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Fund Based Limits : A+

Rating Explanation

Adequate credit quality and average credit risk.

Date

July 01, 2013

 

 

Rating Agency Name

ICRA

Rating

LC : A1+

Rating Explanation

Very strong degree of safety and lowest credit risk.

Date

July 01, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED

 

91-80-41828100 [CONTINUOUSLY RINGING]

 

 

LOCATIONS

 

Registered Office :

Plot No.467-469, 12th Cross, 4th Phase, Peenya Industrial Area, Bangalore – 560058, Karnataka, India

Tel. No.:

91-80-41828100/ 28360508-12/ 41828102

Fax No.:

91-80-28362791/41828102

E-Mail :

helpdesk@amslindia.com

Website :

http://www.amsl.in

 

 

Sales and Service Centers :

Located at:

 

·         Aurangabad

·         Bangalore

·         Belgaum

·         Hyderabad

·         Kolkata

·         Kolhapur

·         Chennai

·         Ranipet

·         Mumbai

·         Coimbatore

·         Pune

·         Gurgaon

·         Delhi

·         Faridabad

·         Jamshedpur

·         Rajkot

 

 

DIRECTORS

 

AS ON 16.05.2012

 

Name :

Puttige Ramdas

Designation :

Managing director

Address :

No.452, 1st Stage 1 main Bemllayout, Basveshwarnagar, Bangalore – 560079, Karnataka, India

Date of Birth/Age :

18.03.1946

Qualification :

B.E., M. Tech

Date of Appointment :

01.04.2010

PAN No.:

AANPR3545A

DIN No.:

01510873

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U85110KA1994PLC015321

ACE MANUFACTURING SYSTEMS LIMITED

Managing director

01/04/2010

30/03/1996

Active

NO

2

U28930KA2007PTC043919

AMS BHARGAVA MACHINING PRIVATE LIMITED

Director

20/09/2007

20/09/2007

Active

NO

 

 

Name :

Mr. Shrinivas Govindrao Shirgurkar

Designation :

Director

Address :

586, 1st Main, 2nd Stage, 3rd Block, Rmvextention, Bangalore – 560094, Karnataka, India

Date of Birth/Age :

08.04.1948

Qualification :

B.E.

Date of Appointment :

07.03.1994

PAN No.:

AKMPS5692E

DIN No.:

00173944

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U29199KA1986PLC007816

ACE DESIGNERS LIMITED

Managing director

01/07/2010

25/09/1986

Active

NO

2

U02922KA1987PLC008415

AUTO CNC MACHINING LIMITED

Director

11/06/1987

11/06/1987

Active

NO

3

U85110KA1994PLC015321

ACE MANUFACTURING SYSTEMS LIMITED

Director

07/03/1994

07/03/1994

Active

NO

4

U85110KA1995PLC018544

ACE MULTI AXES SYSTEMS LIMITED

Director

16/08/1995

16/08/1995

Active

NO

5

U74899DL1987PTC029798

MICROMATIC MACHINE TOOLS PRIVATE LIMITED

Director

30/08/1996

30/08/1996

Active

NO

6

U34300KA2005PTC037594

PRAGATI TRANSMISSION PRIVATE LIMITED

Director

03/11/2005

03/11/2005

Active

NO

7

L85110KA1980PLC003913

WENDT INDIA LIMITED

Director

17/04/2006

17/04/2006

Active

NO

8

U29290MH1973GAP016420

INDIAN MACHINE TOOL MANUFACTURERS ASSOCIATION

Director

29/08/2012

29/08/2012

Active

NO

9

U74900KA2012NPL067059

IMTMA MACHINE TOOL INDUSTRY PARK

Director

06/12/2012

06/12/2012

Active

NO

10

U72200KA2013PTC070078

ACEMICROMATIC MANUFACTURING INTELLIGENCE TECHNOLOGIES PRIVATE LIMITED

Director

26/07/2013

26/07/2013

Active

NO

 

 

Name :

Benedict Machado

Designation :

Director

Address :

583, 1st Main, 2nd Stage, 3rd Block, Rmvextention, Bangalore – 560094, Karnataka, India

Date of Birth/Age :

04.12.1948

Qualification :

B.E.

Date of Appointment :

07.03.1994

PAN No.:

AEJPM7124C

DIN No.:

00174074

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U29199KA1986PLC007816

ACE DESIGNERS LIMITED

Managing director

01/07/2010

25/09/1986

Active

NO

2

U02922KA1987PLC008415

AUTO CNC MACHINING LIMITED

Director

11/06/1987

11/06/1987

Active

NO

3

U85110KA1994PLC015321

ACE MANUFACTURING SYSTEMS LIMITED

Director

07/03/1994

07/03/1994

Active

NO

4

U85110KA1995PLC018544

ACE MULTI AXES SYSTEMS LIMITED

Director

16/08/1995

16/08/1995

Active

NO

5

U74899DL1987PTC029798

MICROMATIC MACHINE TOOLS PRIVATE LIMITED

Director

30/08/1996

30/08/1996

Active

NO

6

U34300KA2005PTC037594

PRAGATI TRANSMISSION PRIVATE LIMITED

Director

03/11/2005

03/11/2005

Active

NO

 

 

Name :

Mr. Ashok Vishwanath Sathe

Designation :

Director

Address :

No.252, 5th D Cross,2nd Phase, 2nd Stage, Mahalakshmipuram, Bangalore – 560086, Karnataka, India

Date of Birth/Age :

17.03.1940

Qualification :

B.E., M. Tech

Date of Appointment :

07.03.1994

DIN No.:

00174204

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U29199KA1986PLC007816

ACE DESIGNERS LIMITED

Whole-time director

01/07/2010

25/09/1986

Active

NO

2

U02922KA1987PLC008415

AUTO CNC MACHINING LIMITED

Director

11/06/1987

11/06/1987

Active

NO

3

U74899DL1987PTC029798

MICROMATIC MACHINE TOOLS PRIVATE LIMITED

Director

01/02/1988

01/02/1988

Active

NO

4

U85110KA1994PLC015321

ACE MANUFACTURING SYSTEMS LIMITED

Director

07/03/1994

07/03/1994

Active

NO

5

U85110KA1995PLC018544

ACE MULTI AXES SYSTEMS LIMITED

Director

16/08/1995

16/08/1995

Active

NO

6

U29199KA2001PTC029247

PRAGATI AUTOMATION PRIVATE LIMITED

Director

05/07/2001

05/07/2001

Active

NO

7

U22100PN2007PTC130644

UDYAM PRAKASHAN PRIVATE LIMITED

Director

03/09/2007

03/09/2007

Active

NO

8

U29253KA2011PTC060244

PRAGATI CONTROL SYSTEMS PRIVATE LIMITED

Director

05/09/2011

05/09/2011

Active

NO

 

 

Name :

V. Chandra

Designation :

Director

Address :

No.437, 8th Floor, Mahalakshmipuram, Bangalore – 560086, Karnataka, India

Date of Birth/Age :

26.01.1949

Qualification :

B.E

Date of Appointment :

13.02.1995

DIN No.:

01510893

 

 

Name :

Thirumalaimuppur Kuppuswamy Ramesh

Designation :

Additional director

Address :

1702, 7th Floor, Gowart Apartments, RMV II Stage, Bangalore – 560054, Karnataka, India

Date of Birth/Age :

26.01.1958

Qualification :

B.E., PGDBA

Date of Appointment :

04.08.2007

DIN No.:

01790388

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U85110KA1994PLC015321

ACE MANUFACTURING SYSTEMS LIMITED

Additional director

04/08/2007

04/08/2007

Active

NO

2

U29290MH1973GAP016420

INDIAN MACHINE TOOL MANUFACTURERS ASSOCIATION

Director

29/08/2012

29/08/2012

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 16.05.2012

 

Names of Shareholders

 

 

No. of Shares

ACE Designer Limited, India

 

19400

Micromatic Machine Tools Limited, India

 

18000

Puttige Ramdas

 

11200

Benedict Machado

 

5400

Shrinivas Govindrao Shirgurkar

 

5400

Ramdas Jayashree

 

4000

Philomena Machado

 

1800

Bharathi Shitrgurkar

 

1800

V. Chandra

 

1800

 

 

 

Total

 

68800

 

 

AS ON 16.05.2012

 

Equity Share Breakup

Percentage of Holding

Category

 

Bodies corporate

49.00

Directors or relatives of directors

51.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Vertical Machining Centers.

 

 

Products/ Services :

ITC Code No.

Product Descriptions

84597100

Machining Centers

 

 

GENERAL INFORMATION

 

Customers :

·         Autotech Industries

·         Bagla Group

·         Bajaj Auto Limited

·         Bajaj Motors

·         Bosch Group

·         Brakes India Group

·         Kalyani Group

·         Kiran Udyog Limited

·         Mahindra Group

·         Menon Group

·         Sakthi Auto Limited

·         SPM Auto

·         TBK Company Limited

 

 

No. of Employees :

Not Available

 

 

Bankers :

·         Canara Bank, Industrial Finance Branch, Venkatadri Complex, No.83, Richmod Road, Bangalore - 560025, Karnataka, India

 

The Karnataka Bank Limited, Kasturba Road Branch, Kasturba Road, Bangalore - 560001, Karnataka, India

 

 

Facilities :

 

Secured Loans

31.03.2012

31.03.2011

 

 

(Rs. In Millions)

SHORT-TERM BORROWINGS

 

 

Loans repayable on demand

10.141

48.191

Total

 

10.141

48.191

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

P.A. Ghatage and Company

Chartered Accountants

Address :

2/10, BDA Flats, Cambridge Layout Extension, Ulsoor, Bangalore – 560008, Karnataka, India

Income-tax PAN of auditor or auditor's firm :

AANPG1439N

 

 

Associates :

·         Ace Designers Limited

·         Ace Multi Axes Systems Limited

·         Auto CNC Machining Limited

·         Pragati Automation Private Limited

·         Micromatic Machine Tools Private Limited

·         AMS Bhargava Machining Private Limited [U28930KA2007PTC043919]

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100,000

Equity Shares

Rs. 100/- each

Rs. 10.000 Millions

50,000

Preference Shares

Rs. 100/- each

Rs. 5.000 Millions

 

Total

 

Rs. 15.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

68,800

Equity Shares

Rs. 100/- each

Rs. 6.880 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

6.880

6.880

(b) Reserves & Surplus

 

1278.847

1021.231

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

1285.727

1028.111

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

0.000

0.000

(b) Deferred tax liabilities (Net)

 

36.950

32.542

(c) Other long term liabilities

 

4.107

2.227

(d) long-term provisions

 

14.009

11.985

Total Non-current Liabilities (3)

 

55.066

46.754

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

11.041

49.090

(b) Trade payables

 

493.600

336.940

(c) Other current liabilities

 

192.387

142.182

(d) Short-term provisions

 

249.524

220.459

Total Current Liabilities (4)

 

946.552

748.671

 

 

 

 

TOTAL

 

2287.345

1823.537

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

381.682

364.797

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

2.608

2.608

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

32.545

31.812

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

416.835

399.217

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

524.509

296.595

(b) Inventories

 

656.600

532.475

(c) Trade receivables

 

355.223

274.964

(d) Cash and cash equivalents

 

19.561

22.549

(e) Short-term loans and advances

 

314.617

297.737

(f) Other current assets

 

0.000

0.000

Total Current Assets

 

1870.510

1424.320

 

 

 

 

TOTAL

 

2287.345

1823.537

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

7.600

2] Share Application Money

 

 

0.00

3] Reserves & Surplus

 

 

961.884

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

969.484

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

22.128

2] Unsecured Loans

 

 

3.126

TOTAL BORROWING

 

 

25.254

DEFERRED TAX LIABILITIES

 

 

29.600

 

 

 

 

TOTAL

 

 

1024.338

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

336.930

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

302.608

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 

355.365

 

Sundry Debtors

 
 

234.898

 

Cash & Bank Balances

 
 

33.646

 

Other Current Assets

 
 

109.902

 

Loans & Advances

 
 

46.716

Total Current Assets

 
 

780.527

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

 
 

270.735

 

Other Current Liabilities

 
 

54.974

 

Provisions

 
 

70.018

Total Current Liabilities

 
 

395.727

Net Current Assets

 
 

384.800

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

1024.338

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

 

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Revenue from operations

2936.388

2131.702

1110.332

 

 

Other Income

26.444

18.142

5.987

 

 

TOTAL                                     (A)

2962.832

2149.844

1116.319

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

2046.473

1494.402

 

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(10.500)

(61.741)

 

 

 

Employee benefit expense

181.161

151.679

 

 

 

Other expenses

258.222

207.496

 

 

 

TOTAL                                     (B)

2475.356

1791.836

991.228

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

487.476

358.008

125.091

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

0.500

0.258

0.591

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

486.976

357.750

124.500

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

19.110

16.771

15.572

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

467.866

340.979

108.928

 

 

 

 

 

Less

TAX                                                                  (H)

146.281

109.242

36.076

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

321.585

231.737

72.852

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

893.680

857.832

806.659

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Provision for Dividend on Equity Shares

55.040

44.720

12.160

 

 

Corporate Tax on Dividend

8.928

7.321

2.019

 

 

Transfer to General Reserve

32.500

23.500

7.500

 

 

Utilised for buy back of shares

0.000

120.348

0.000

 

 

 

96.468

195.889

21.679

 

BALANCE CARRIED TO THE B/S

1118.797

893.680

857.832

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

43.497

13.330

12.295

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

287.395

237.663

81.273

 

 

 

 

 

 

Earnings Per Share (Rs.)

4674

3368

959

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

10.85

10.78

6.53

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

15.93

16.00

9.76

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

20.48

18.72

9.48

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.36

0.33

0.11

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.01

0.05

0.03

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.98

1.90

1.97

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

80038464

29/02/2012 *

45,000,000.00

THE KARNATAKA BANK LIMITED

KASTURBA ROAD BRANCH, KASTURBA ROAD, BANGALORE - 560001, KARNATAKA, INDIA

B35693449

2

80046793

31/01/2013 *

272,500,000.00

CANARA BANK

INDUSTRIAL FINANCE BRANCH, VENKATADRI COMPLEX, NO
.83, RICHMOD ROAD, BANGALORE - 560025, KARNATAKA,
INDIA

B68301035

 

* Date of charge modification

 

 

UNSECURED LOANS

 

Unsecured Loans

31.03.2012

31.03.2011

 

 

(Rs. In Millions)

SHORT-TERM BORROWINGS

 

 

Loans and advances from related parties

0.900

0.000

Loans and advances from others

0.000

0.900

Total

0.900

0.900

 

 

RESULTS OF OPERATIONS:

 

During the year, the Company achieved the all time highest ever turnover and production of Rs. 2922.900 Millions and Rs. 2933.400 Millions respectively, and registered a growth of 37.64 % in Turnover, and 34.23 % in production, as compared to the previous year’s turnover/production of Rs. 2123.600 Millions/ Rs. 2185.300 Millions. The profit before tax for the year stood at Rs. 467.800 Millions, as against the previous year’s figure of Rs. 341.000 Millions, thus registering a growth of 37.18 % in terms of absolute figures. In view of the manufacturing industry looking up, the Production and Turnover of the Company were the highest ever in the history of the Company. The Company hopes that the improvement in the situation will continue and the Company would do much better in the next financial year.

 

The Company has made ambitious plans to produce and dispatch about 1250 machines in the financial year 2012-13.

 

During the year, Company has sold 960 machines consisting of 58 Horizontal Machining Centres and 902 Vertical Machining Centres. The average sale value per machine for the year 2011-12 was Rs. 30.450 Millions as against Rs. 28.240 Millions in the previous year.

 

 

BUSINESS PROSPECTS:

 

The Market situation has experienced volatility during the year. The order inflow was fairly good in the first five to six months of the year. Thereafter, the inflow was dropped substantially. However, the inflow improved in the month of March, 2012 ; inflow for the month of March, 2012 stood at 130 machines and Rs. 501.700 Millions, which is an all time high figure for a single month in the history of the Company. The total orders pending as at 31/03/2012 was 191 machines and Rs. 872.500 Millions, as against 320 machines and Rs. 1056.900 Millions. The present delivery period of the machines is about four weeks. The Company has geared up for production of about 100 machines per month. The Company hopes to improve this in the months to come. The Company is hopeful that the improving trend should continue and the profitability should be better in the coming years. The cash flow situation has been quite satisfactory, since, the Company did not go for any major additions to Fixed Assets.

 

The Company is planning to put up new hangars behind the existing facility of the Company to accommodate the increasing demand for the Company’s products. To cater to the long term requirement, the Company is planning to purchase land for its expansion programmes. The Company expects that by the end of the calendar year 2012, the land purchase activity may be completed.

 

 

FIXED ASSETS:

 

·         Land

·         Buildings

·         Factory building

·         Plant and equipment

·         Factory equipments

·         Furniture and fixtures

·         Vehicles

·         Motor vehicles

·         Office equipment

·         Computer equipments


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 67.71

UK Pound

1

Rs. 105.14

Euro

1

Rs. 90.03

 

 

INFORMATION DETAILS

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

57

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.