1. Summary Information
|
|
|
Country |
India |
|
Company Name |
AWISHKAR
ASSOCIATES |
Principal Name 1 |
Mr. Pradip Shah |
|
Status |
Satisfactory |
Principal Name 2 |
-- |
|
|
|
Registration # |
-- |
|
Street Address |
26, 1st Main Road, P.B. No.2745, Sampangiram
Nagar, Bangalore – 560027, Karnataka, India |
||
|
Established Date |
1975 |
SIC Code |
-- |
|
Telephone# |
91-80-22237977 |
Business Style 1 |
Trader |
|
Fax # |
91-80-22221779 |
Business Style 2 |
Dealer |
|
Homepage |
Product Name 1 |
Importer of Epoxy Resins
and Related Hardeners |
|
|
# of employees |
10 (Approximately) |
Product Name 2 |
Related Hardeners |
|
Capital Investment |
Rs.25,598,510/- |
Product Name 3 |
Polyester Resins |
|
Shareholders |
-- |
Banking |
City Union Bank Limited |
|
Public Limited Corp. |
NO |
Business Period |
38 Years |
|
IPO |
NO |
International Ins. |
-- |
|
Public |
NO |
Rating |
Ba (47) |
|
Related
Company |
|||
|
Relation
|
Country
|
Company
Name |
CEO |
|
Sister Concern |
-- |
Awishkar International |
-- |
|
Note |
-- |
||
2. Summary
Financial Statement
|
Balance Sheet as of |
31.03.2012 |
(Unit: Indian Rs.) |
|
|
Assets |
Liabilities |
||
|
Current Assets |
18,984,000 |
Current Liabilities |
11,253,000 |
|
Inventories |
4,447,000 |
Long-term Liabilities |
6,931,000 |
|
Fixed Assets |
9,935,000 |
Other Liabilities |
0.000 |
|
Deferred Assets |
0,000 |
Total Liabilities |
18,184,000 |
|
Invest& other Assets |
10,416,000 |
Retained Earnings |
0,000 |
|
|
|
Net Worth |
25,598,000 |
|
Total Assets |
43,782,000 |
Total Liab. & Equity |
43,782,000 |
|
Total Assets (Previous Year) |
50,721,000 |
|
|
|
P/L Statement as of |
31.03.2012 |
(Unit: Indian Rs.) |
|
|
Sales (Approximately) |
73,250,000 |
Net Profit |
3.041,000 |
|
Sales (Approximately) (Previous yr) |
72,519,000 |
Net Profit(Prev.yr) |
6,485,000 |
|
Report Date : |
31.08.2013 |
IDENTIFICATION DETAILS
|
Name : |
AWISHKAR ASSOCIATES |
|
|
|
|
Registered Office : |
26, 1st Main Road, P.B.
No.2745, Sampangiram Nagar, Bangalore – 560027, Karnataka |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.03.2012 |
|
|
|
|
Year of Establishment : |
1975 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 25.598 Millions |
|
|
|
|
IEC No.: |
0793014166 |
|
|
|
|
PAN No.: [Permanent Account No.] |
ACRPS1539B |
|
|
|
|
Legal Form : |
Sole Proprietary Concern |
|
|
|
|
Line of Business : |
Trader, Dealer and Importer of Epoxy Resins and Related Hardeners, Additives for Epoxy Resins, Dimer Acid and Vegetable Oil based Fatty Acids and Polyester Resins. |
|
|
|
|
No. of Employees : |
10 (Approximately) (In Office) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (47) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 102000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established proprietary concern having satisfactory track record. Trade relations are fair. Business is active. Payments are reported to be usually correct and as per commitments. The concern can be considered normal for business dealings at usual trade terms and conditions. |
NOTES:
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2013
|
Country Name |
Previous Rating (31.12.2012) |
Current Rating (31.03.2013) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
We are living in a world
where volatility and uncertainty have become the New Normal. We saw a
change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once
powerful countries in Europe are now fighting for bankruptcy. We have
taken growth in the developing part of the world for granted but economic
growth in China and India has begun to slow. Companies that were synonymous
with their product categories just a few years ago are now no longer in
existence. Kodak, the inventor of the digital camera had to wind up its
operations, HMV, the British entertainment retailing company and Borders, once
the second largest bookstore have shut down due to their inability to evolve
their business models with the changing time. Readers’ Digest, Thomson Register
are no more !
There is another
megatrend happening. The World order is changing as economic power shifts from
West to East. According to McKinsey study, it took Britain more than 100 years
to double its economic output per person during its industrial revolution and the
US later took more than 50 years to do the same. More than a century later,
China and India have doubled their GDP per capital in 12 and 18 years
respectively. By 2020, emerging Asia will become the world’s largest consuming
block, overtaking North America.
The years after the
outbreak of the global financial crisis, the world economy continues to remain
fragile. The Indian economy demonstrated remarkable resilience in the initial
years of the contagion but finally lost ground last year. GDP growth slowed
down. Currency has been weakening. There is a marked deceleration in
agriculture, industry and services. Dampening sentiment led to a cut-back in
investment as well as private consumption expenditure. Inflation remained
at high levels fuelled by the pressure from the food and fuel sectors. The
large fiscal and current account deficit s continued to cause grave concern. It
is imperative that India regains its growth trajectory of 8-9 % sooner than
later. This is crucially important given the need to create gainful livelihood
opportunities for the millions living in poverty as also the large contingent
of young people joining the job market every year.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY
|
Name : |
Mr. Jatin Bhana |
|
Designation : |
Manager |
|
Contact No.: |
91-9422000221 |
|
Date : |
30.08.2013 |
LOCATIONS
|
Registered Office/ Warehouse: |
26, 1st Main Road, P.B.
No.2745, Sampangiram Nagar, Bangalore – 560027, Karnataka, India |
|
Tel. No.: |
91-80-22237977/ 22226408/
22237977 |
|
Mobile No.: |
91-9845033715 (Mr. Pradip Shah) |
|
Fax No.: |
91-80-22221779 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
2000 sq. ft. |
|
Location : |
Owned |
SOLE PROPRIETOR
|
Name : |
Mr. Pradip Shah |
|
Designation : |
Proprietor |
|
Address : |
Apartment No. A-2, Farville
Apartments, 92/1, 3rd Cross Lavalle Road, |
|
Date of Birth/Age : |
03.10.1948 |
|
Qualification : |
BE Chemicals |
KEY EXECUTIVES
|
Name : |
Mr. Jatin Bhana |
|
Designation : |
Manager |
BUSINESS DETAILS
|
Line of Business : |
Trader, Dealer and Importer of Epoxy
Resins and Related Hardeners, Additives for Epoxy Resins, Dimer Acid and Vegetable
Oil based Fatty Acids and Polyester Resins. |
|
|
|
|
Products : |
v Epoxy Resins and Related Hardeners v Copper Clad Laminated Sheets v Dry Film Photoresist v Dimer Acid and Vegetable Oil based Fatty Acids v Polyester Resins v Additives for Epoxy Resins |
|
|
|
|
Agencies Held : |
v
Kukdo Chemical
Company Limited, South Korea Reference: Mr. T. H. Kim, Export
Manager Tel. No.: 91-822-32821562 Fax: 91-822-32821588 Email: trade@kukdo.com Products Handled: Amine Function compounds epoxy resins
and Hardeners v
KS CNT Company
Limited, Korea v
GNO Company Limited,
Korea v
INOPOL Company
Limited, Korea v
Jungsung Polyester
Company, Korea |
|
|
|
|
Imports : |
|
|
Products
: |
v Epoxy Resins and Hardeners v Additives for Epoxy Resins v Dimer Acid and Vegetable Oil based Fatty Acids v Polyester Resins |
|
Countries : |
v |
|
|
|
|
Terms : |
|
|
Selling : |
Credit (120 Days) |
|
|
|
|
Purchasing : |
Credit (90/120 Days) |
GENERAL INFORMATION
|
Customers : |
End Users and OEM’s |
|
|
|
|
No. of Employees : |
10 (Approximately) (In Office) |
|
|
|
|
Bankers : |
v City Union Bank Limited, Koramngala Branch, Bangalore – 560095, Karnataka, India v
State Bank of India, Richmond Town Branch,
Mission Road, Bangalore – 560027, Karnataka, India |
|
|
|
|
Facilities : |
Cash Limit – Rs.5.000 Millions
(From City Union Bank Limited) |
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
N.M. Arunkumar, P.S. Ananda Rao and Company Chartered Accountants |
|
Address : |
No 5, “Taranga”, 35, Binny
Layout, Behind Attiguppe, Vijaya Nagar,
|
|
Tel. No.: |
91-80-57606336 |
|
Fax No.: |
91-80-23215652 |
|
E-Mail : |
|
|
|
|
|
Sister Concern : |
v
Awishkar
International Activity - Indenting Agents for
Direct Import by buyers in India v
Epochem
International Activity - Indenting for Imported
Products |
CAPITAL STRUCTURE
AS ON 31.03.2012
|
Capital Investment : |
|
|
Owned : |
Rs. 25.598 Millions |
|
Borrowed : |
-- |
|
Total : |
Rs. 25.598 Millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
25.598 |
21.383 |
14.762 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
0.000 |
0.000 |
0.000 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
25.598 |
21.383 |
14.762 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
0.000 |
0.000 |
0.630 |
|
|
2] Unsecured Loans |
6.931 |
6.733 |
6.232 |
|
|
TOTAL BORROWING |
6.931 |
6.733 |
6.862 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
32.529 |
28.116 |
21.624 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
9.935 |
10.296 |
10.397 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
10.416 |
8.416 |
3.471 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
4.447
|
8.608 |
5.514 |
|
|
Sundry Debtors |
16.049
|
18.711 |
14.187 |
|
|
Cash & Bank Balances |
2.706
|
4.643 |
0.986 |
|
|
Other Current Assets |
0.000
|
0.000 |
0.000 |
|
|
Loans & Advances |
0.229
|
0.047 |
0.066 |
|
Total
Current Assets |
23.431
|
32.009 |
20.753 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditor and Other Current Liabilities |
11.253
|
22.181 |
12.997 |
|
|
Provisions |
0.000
|
0.424 |
0.000 |
|
Total
Current Liabilities |
11.253
|
22.605 |
12.997 |
|
|
Net Current Assets |
12.178
|
9.404 |
7.756 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
32.529 |
28.116 |
21.624 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
73.250 |
72.519 |
58.776 |
|
|
|
Other Income |
2.105 |
1.615 |
0.134 |
|
|
|
TOTAL (A) |
75.355 |
74.134 |
58.910 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Goods |
65.569 |
61.218 |
49.913 |
|
|
|
Administrative Expenses |
3.416 |
3.416 |
2.827 |
|
|
|
Other Expenses |
1.191 |
2.220 |
0.584 |
|
|
|
TOTAL (B) |
70.176 |
66.854 |
53.324 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
5.179 |
7.280 |
5.586 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
0.640 |
0.560 |
0.729 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
4.539 |
6.720 |
4.857 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
0.192 |
0.235 |
0.187 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
4.347 |
6.485 |
4.670 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
1.306 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
3.041 |
6.485 |
4.670 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
58.848 |
54.103 |
52.152 |
|
|
TOTAL IMPORTS |
58.848 |
54.103 |
52.152 |
|
The above information has been parted by Mr.
Jatin Bhana
Note : Sole Proprietory and Partnership concerns are
exempted from filing their financials with the Government Authorities or
Registry.
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
4.04
|
8.75 |
7.93 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
5.93
|
8.94 |
7.95 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
13.03
|
15.33 |
14.99 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.17
|
0.30 |
0.32 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.27
|
0.31 |
0.46 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.08
|
1.42 |
1.60 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info
Agents |
Available in Report
(Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
Yes |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact person |
Yes |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
-- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details (if applicable) |
Yes |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm / promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
No |
|
29] |
Last accounts filed at ROC |
No |
|
30] |
Major Shareholders, if available |
No |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
No |
TRADE REFERENCE:
· Lona Industries
AP
Coatings
Kansai
Nerolac India
Micro
Inks Limited
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.66.57 |
|
|
1 |
Rs.103.34 |
|
Euro |
1 |
Rs.88.16 |
INFORMATION DETAILS
|
Information
Gathered by : |
PDT |
|
|
|
|
Report Prepared
by : |
VRN |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
|
|
|
|
TOTAL |
|
47 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.