MIRA INFORM REPORT

 

 

Report Date :

31.08.2013

 

IDENTIFICATION DETAILS

 

Name :

MAHAVIR SYSPOWER PRIVATE LIMITED

 

 

Registered Office :

Office No. 104, Sahakar Niwas, Plot No. 160/161, Road No. 2, Jawahar Nagar, Goregaon (West), Mumbai – 400062, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

26.07.1999

 

 

Com. Reg. No.:

11-120992

 

 

Capital Investment / Paid-up Capital :

Rs.10.000 Millions

 

 

CIN No.:

[Company Identification No.]

U72501MH1999PTC120992

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader of Electrical Equipments, APC Brand of UPS Systems.

 

 

No. of Employees :

85 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD  230000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY

 

Name :

Ms. Mansi Giri

Designation :

Accounts Manager

Contact No.:

91-22-40991106

Date :

30.08.2013

 

 

LOCATIONS

 

Registered Office :

Office No. 104, Sahakar Niwas, Plot No. 160/161, Road No. 2, Jawahar Nagar, Goregaon (West), Mumbai – 400062, Maharashtra, India

Tel. No.:

91-22-28746824 / 28711233

Fax No.:

91-22-28786814

E-Mail :

mansi@mahavirelectronics.com

yogesh@mahavirelectronics.com

info@mahavirelectronics.com 

rashmi.venkatesh@schneider-electric.com

mukesh.gupta@apcc.com 

Website :

http://www.mahavirelectronics.com

Area :

1000 sq.fts

Location :

Owned

 

 

Warehouse :

206, Build No. 2, Sector No. 3, Millennium Business Par, Navi Mumbai, Mumbai-400701, Maharashtra, India

Tel. No.:

91-22-27781077/ 27780116

E-Mail :

sales@mahavirelectronics.com

 

 

Sales Office :

4/34, Sidharth Nagar, No 5, Road No 2, Near Prabhodhan Sports Complex, Goregaon (West), Mumbai 400104, Maharashtra, India

 

 

Branch Office :

Located at:-

 

·         Pune

·         Delhi

·         Bangalore

·         Ahmedabad

·         New Mumbai

 

 

DIRECTORS

 

As on 29.09.2012

 

Name :

Mr. Pranav Bhupendra Shah

Designation :

Director

Address :

14-C, Kaveri Mahima Co-operative Housing Society, Bangur Nagar, Goregaonb West, Mumbai-400090, Maharashtra, India

Date of Birth/Age :

10.03.1974

Date of Appointment :

26.07.1999

DIN No.:

02400600

 

 

Name :

Mr. Yogesh Navichandra Shah

Designation :

Director

Address :

22, Bhupendra Niwas, Jitendra Nagar, Malad East, Mumbai-400097, Maharashtra, India

Date of Birth/Age :

01.03.1970

Date of Appointment :

26.07.1999

DIN No.:

00803005

 

 

KEY EXECUTIVES

 

Name :

Ms. Mansi Giri

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2012

 

Names of Shareholders

 

No. of Shares

Pranav B Shah

 

39000

Yogesh N Shah

 

39000

Yogesh N Shah (HUF)

 

200000

Minal Y Shah

 

261000

Pranav B Shah (HUF)

 

200000

Vaishali P Shah

 

261000

Total

 

1000000

 

 

As on 29.09.2012

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of Electrical Equipments, APC Brand of UPS Systems.

 

 

Products :

·         Boimetric Systems

·         GPs

·         Rf

·         Server

·         Voltage Regular

·         Battery

·         Cctv

·         Investors

·         Rfid

·         Servo Stabilizer

·         Battery Charger

·         Gprs

·         Rack

·         Securties Systems

·         UPS

 

 

Terms :

 

Selling :

Cash / Credit

 

 

Purchasing :

Cash / Credit

 

 

GENERAL INFORMATION

 

Customers :

Retailers

 

 

No. of Employees :

85 (Approximately)

 

 

Bankers :

  • Bank of Baroda, Branch Goregaon (West), Mumbai, Maharashtra, India 
  • ICICI Bank Limited, Landmark Race Cource Circle, Alkapuri, Vadodara - 390015, Gujarat, India
  • HDFC Bank Limited, HDFC Bank Housesenapati Bapat Marg, Lower Parel (West), Mumbai - 400013,Maharashtra, India
  • Deutsche Bank, Khar (West), Mumbai, Maharashtra, India 
  • ICICI Bank Limited

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

Long Term Borrowing

 

 

- From Kotak Mahindra Prime Limited

(Secured against Vehicle)

0.000

0.026

-From ICICI Bank Limited

(Secured against Property)

5.460

5.716

-From ICICI Bank Limited

(Secured against Vehicle)

0.336

0.000

Short Term Borrowing

 

 

From Kotak Mahindra Prime Limited

(Secured against Vehicle towards installment to be repay n next 12 months)

0.026

0.290

-From ICICI Bank Limited

(Secured against Property towards installment to be repay in next 12 months)

0.255

0.259

- From ICICI Bank Limited

(Secured against Vehicle towards installment to be repay in next 12 months)

0.259

0.000

- Cash Credit Account in HDFC Bank Limited

(Primer, Security : Hypothecation of all presents and Future Stock and Book Debts)

 

(Collateral Security : Given is the collateral Security aest Limit

1. Gala No. 206/207, 2nd Floor, Building No. 2, Sector No. 3, TTC Indi. Area, MIDC, Manape, Navi Mumbai.

2. Gala No. 6, Ground Floor, Building No. 6, Sector No. 3, TTC Industrial. Area, MIDC, Mahape, Navi Mumbai.)

15.977

0.000

Total

22.313

6.291

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Parekh Shah and Lodha

Chartered Accountants

Address :

215, Laxmi Plaza, Laxmi Industrial Estate, New Link Road, Andheri (west), Mumbai-400053, Maharashtra, India

PAN. No.:

AAHFP3202E

 

 

Sister Concern :

  • Mahavir Electronic Systems, Goregaon
  • Mahavir Global Services (Division of Mahavir Syspower Private Limited)

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs.10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs.10.000 Millions

 

 

 

 

 

a) A reconciliation of the number of shares outstanding at the beginning and at the end of the accounting year is set out below:

Particulars

Figures as at 31 March 2012

Equity Shares:

No. of shares

Equity shares at the beginning of the year

16,000

Add: shares issued during the year

9,84,000

Equity shares at the end of the year

10,00,000

 

b) There are No  rights, preference and restriction attaching to each class of shares including restriction on the distribution of divided and the repayment of capital.

 

c) There are nil number of shares in respect of each class In the company held by its holding company or its ultimate holding company including shares held by or by subsidiary or associates of the holding company or the ultimate holding company in aggregate.

 

d) Shares in the company held by each shareholder holding more than 5% shares, as on 31.03.2012:

 

Sr. No

Name of the Shareholder

No. of shares

Percentage (%)

1

Mr. Yogesh N. Shah - HUF

2,00,000

20.00%

2

Ms. Minal Y. Shah

2,61,000

26.10%

3

Mr. Pranav N. Shah – HUF

2,00,000

20.00%

4

Ms. Vaishali P. Shah

2,61,000

26.10%

5

Mr. Yogesh N. Shah

39.000

3.90%

6

Mr. Pranav N. Shah

39,000

3.90%

 

 

10,00,000

100.00%

 

e) There are nil number of shares reserved for issue under option and contracts / commitment for the sale of shares/disinvestment including the terms and amounts

 

 

f) For the period of five years immediately preceding the date as at which the balance sheet is prepared

Particulars

No. of Equity Share

Aggregate number and class of shares allotted as fully paid-up pursuant to contract(s) without payment being received In cash

Nil

Aggregate number and class of shares allotted as fully paid-up by way of bonus shares.

Nil

Aggregate number and class of shares bought back

Nil

 

 

g) There are no securities issued which are convertible into equity/preference shares.

h) There are no calls unpaid including calls unpaid by Directors and Officers as on balance sheet date

i) There is no forfeiture of the shares of any class during the Financial Year.


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

10.000

0.160

(b) Reserves & Surplus

 

49.435

34.875

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

18.539

Total Shareholders’ Funds (1) + (2)

 

59.435

53.574

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

5.796

5.741

(b) Deferred tax liabilities (Net)

 

0.581

0.249

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

6.377

5.990

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

22.211

12.377

(b) Trade payables

 

59.562

58.362

(c) Other current liabilities

 

1.214

6.085

(d) Short-term provisions

 

7.945

4.147

Total Current Liabilities (4)

 

90.932

80.971

 

 

 

 

TOTAL

 

156.744

140.535

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

31.863

11.011

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

14.113

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

2.945

2.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

0.000

0.000

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

34.808

27.124

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

49.267

41.185

(c) Trade receivables

 

61.307

58.381

(d) Cash and cash equivalents

 

5.791

7.167

(e) Short-term loans and advances

 

5.571

6.678

(f) Other current assets

 

0.000

0.000

Total Current Assets

 

121.936

113.411

 

 

 

 

TOTAL

 

156.744

140.535

 

 


 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

0.160

2] Share Application Money

 

 

12.350

3] Reserves & Surplus

 

 

26.115

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

38.625

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

12.923

2] Unsecured Loans

 

 

14.745

TOTAL BORROWING

 

 

27.668

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

66.293

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

11.095

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

2.000

DEFERREX TAX ASSETS

 

 

0.008

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

25.095

 

Sundry Debtors

 

 

45.345

 

Cash & Bank Balances

 

 

22.465

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

14.446

Total Current Assets

 

 

107.351

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

41.758

 

Other Current Liabilities

 

 

0.797

 

Provisions

 

 

11.606

Total Current Liabilities

 

 

54.161

Net Current Assets

 

 

53.190

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

66.293

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

311.426

289.469

212.290

 

 

Other Income

2.229

1.695

1.636

 

 

TOTAL                        

313.655

291.164

213.926

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

 

 

Administrative Expenses

300.656

278.358

203.374

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                        

300.656

278.358

203.374

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

12.999

12.806

10.552

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

1.402

0.955

0.859

 

 

 

 

 

 

PROFIT BEFORE TAX

11.597

11.851

9.693

 

 

 

 

 

 

TAX                 

4.205

3.073

2.828

 

 

 

 

 

 

PROFIT AFTER TAX

7.373

8.778

6.865

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

31.934

23.175

16.310

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Proposed Dividend

1.100

0.016

0.000

 

 

Tax on Dividend Distribution

0.183

0.003

0.000

 

BALANCE CARRIED TO THE B/S

38.024

31.934

23.175

 

 

 

 

 

 

Earnings Per Share (Rs.)

7.37

548.63

NA

 

 

Particulars

 

 

 

31.03.2013

Sales Turnover (Approximately)

 

 

350.000

 

Expected Sales (2013-14) : Rs.385.000 Millions

 

The above information has been parted by Ms. Mansi Giri

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

2.35

3.01

3.21

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

3.72

4.09

4.57

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.54

9.52

8.18

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.20

0.22

0.25

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.63

1.62

2.12

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.77

1.65

1.98

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT: NOT AVAILABLE

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

Note:

The registered office of the company has been shifted from Office No. 104, Sahakar Niwas, Plot No. 161/161, Road No. 2, Jawahar Nagar, Goregaon (West), Mumbai – 400062, Maharashtra, India to present address w.e.f. 01.02.2012

 

UNSECURED LOAN

Rs. In Millions

Particular

As on

31.03.2012

As on

31.03.2011

Short Term Borrowing

 

 

- Loans and Advances from the Related Parties

(Amount to be Repayment on demand.)

2.540

0.000

- Loan from Financial Institutions and Other's

(Amount to be Repayment on demand.)

3.154

11.827

Total

5.694

11.827

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

10343767

27/03/2012

18,200,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, Maharashtra - 400013, INDIA

B35658939

2

10303435

04/08/2011

30,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, Maharashtra - 400013, INDIA

B19268937

3

10272120

27/01/2011

6,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, Gujarat - 390015, INDIA

B04808879

 

* Date of charge modification

 

 

FIXED ASSETS:

 

  • Air Condition
  • Computer and Software
  • Furniture and Fixtures
  • Matrix EPABX System
  • Office Equipments
  • Office Premises at Ahmedabad
  • Printers
  • Telephone and Mobile Phone
  • Vehicles

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.57

UK Pound

1

Rs.103.34

Euro

1

Rs.88.16

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYN

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.