MIRA INFORM REPORT

 

 

Report Date :

31.08.2013

 

IDENTIFICATION DETAILS

 

Name :

MUTUAL INDUSTRIES LIMITED (w.e.f. 20.04.1999)

 

 

Formerly Known As :

MUTUAL MECAPLAST LIMITED

 

 

Registered Office :

9, Ehara Industrial Complex, Village Waliv, Vasai (East), District Thane-401202, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

28.09.1990

 

 

Com. Reg. No.:

11-58368

 

 

Capital Investment / Paid-up Capital :

Rs.59.682 Millions

 

 

CIN No.:

[Company Identification No.]

U99999MH1990PLC058368

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMM19469C

 

 

PAN No.:

[Permanent Account No.]

AAACM3522G

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Plastic Mould, Plastic Automotive Parts, Automotive Systems, etc. 

 

 

No. of Employees :

50 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 4300000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having fine track record. Financial position of the company appears to be sound. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

A (Long Term Rating)

Rating Explanation

Adequate credit quality and average credit risk.

Date

10.05.2013

 

Rating Agency Name

CRISIL

Rating

A1 (Short Term Rating)

Rating Explanation

Very strong degree of safety and lowest credit risk.

Date

10.05.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (EMPLOYEE PROVIDENT FUND) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office/ Engineering and Toolroom :

9, Ehara Industrial Complex, Village Waliv, Vasai (East), District Thane-401202, Maharashtra, India

Tel. No.:

91-250-3217731 / 3267728 / 3267729 / 3297727 / 3217726 / 30

Fax No.:

91-250-2454047

E-Mail :

walter@mutual-industries.com

jshah@mutual-industries.com

Website :

http://www.mutual-industries.com

Location :

Owned

 

 

Corporate Office :

601, Dev Plaza, 6th Floor, Opposite Andheri Fire Brigade, S.V. Road, Andheri (West), Mumbai-400058, Maharashtra, India

Tel. No.:

91-22-66895300

Fax No.:

91-250-2454047

 

 

Factory 1 :

Gut No. 5464, Garegoan Road, Malthan Phata, Shikrapur, Shirpur, District Pune-412210, Maharashtra, India

 

 

Factory 2 :

112/113, B.U. Bhandari Industrial Estate, Sanaswadi, Shirur, District Pune-412210, Maharashtra, India

Tel. No.:

91-2137-669600

 

 

Factory 3 :

Plot No. 3 and 4, Opposite Dadra Check Post, Village Dadra, Silvasa-396191, Dadra and Nagar Haveli, India

Tel. No.:

91-250-6134100

 

 

Factory 4 :

Plot No. 18, Sector 11, Tata Vendors Park, IIE Pantnagar, (SIDCUL), Rudrapur-263153, Uddham Singh Nagar, India

 

 

Branch Office :

The Ppeerage, 86, M. Vasanji Road, Andheri (East), Mumbai-400093, Maharashtra, India

Tel. No.:

91-22-26834763

 

 

DIRECTORS

 

As on: 29.09.2012

 

Name :

Mr. Dharmendra Kantilal Gandhi

Designation :

Managing Director

Address :

Ekdanti, 1st Floor, 19–A, Vallabh Nagar, CHSL, North South Road No. 4, JVPD Scheme, Vile Parle (West), Mumbai – 400 056, Maharashtra, India

Date of Birth/Age :

18.05.1957

Date of Appointment :

28.09.1990

DIN No.:

01254714

 

 

Name :

Mr. Jaysinh Vallabhdas Mariwala

Designation :

Director

Address :

3, Sudhakunj, Tardeo Road, Mumbai – 400 034, Maharashtra, India

Date of Birth/Age :

09.07.1933

Date of Appointment :

2x5.03.2002

DIN No.:

00182835

 

 

Name :

Mr. Prakash Chandra Kapoor

Designation :

Director

Address :

Pallonji Mansion, Block – D, Ground Floor, 43, CUFFE Parade, Colaba, Mumbai – 400 005, Maharashtra, India

Date of Birth/Age :

05.04.1945

Date of Appointment :

29.03.2005

DIN No.:

00786682

 

 

Name :

Mr. Balkrishna Patwardhan

Designation :

Director

Address :

3, Unmesh, N P Thakkar Road, Vile Parle (East), Mumbai-400057, Maharashtra, India

Date of Birth/Age :

18.12.1941

Date of Appointment :

14.03.2011

DIN No.:

00147084

 

 

Name :

Mr. Drumil Jayantilal Gandhi

Designation :

Director

Address :

G – 2, Ground Floor, Ruby Apartment, A, Plot No. 51, 7th Road, JVPD Scheme, Vile Parle (West), Mumbai – 400 056, Maharashtra, India

Date of Birth/Age :

14.10.1970

Date of Appointment :

14.03.2011

DIN No.:

03560719

 

 

Name :

Mr. Harin Kiritkumar Gandhi

Designation :

Director

Address :

401, Dev Residency, JVPD Scheme, Vile Parle (West), Mumbai-400049, Maharashtra, India

Date of Birth/Age :

19.11.1968

Date of Appointment :

14.03.2011

DIN No.:

03477195

 

 

KEY EXECUTIVES

 

Name :

Mr. Jinesh Jyotindra Shah

Designation :

Secretary

Date of Appointment :

02.06.2003

PAN No.:

AOWPS0599A

 

 

MAJOR SHAREHOLDERS

 

As on: 29.09.2012

 

Names of Shareholders

 

No. of Shares

Dharmendra Kantilal Gandhi

 

1151230

Mala Dharmendra Gandhi

 

599230

Uchit Dharmendra Gandhi

 

338410

Hemit Dharmendra Gandhi

 

298410

Dhirajbal Kiritkumar Gandhi

 

596820

Apurva Kiritkumar Gandhi

 

596820

Harin Kiritkumar Gandhi

 

596820

Kanchan Jayantilal Gandhi

 

895230

Akash Drumil Gandhi

 

895230

Total

 

5968200

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 29.09.2012

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Plastic Mould, Plastic Automotive Parts, Automotive Systems, etc. 

 

 

Products :

PRODUCT DESCRIPTION

ITEM CODE NO. (ITC CODE)

Plastic Moulded

Industrial

Components

39239090

 

 

GENERAL INFORMATION

 

Customers :

  • Tata
  • Mahindra
  • Ashok Leyland
  • Piaggio
  • Ford
  • Behr
  • Denso
  • Fiat
  • Maruti Suzuki
  • Whirlpool
  • Anchor
  • IFB
  • LG
  • Montaplast
  • Visteon
  • Godrej
  • Reliance Industries Limited

 

 

No. of Employees :

50 (Approximately)

 

 

Bankers :

  • Axis Trustee Services Limited, Axis House, 2nd Floor, Bombay Dyeing Mills Compound, Pandurang Budhkar Marg, Worli, Mumbai - 400025, Maharashtra, India
  • ICICI Bank Limited, Landmark Building, Race Course Circle, Alkapuri, Vadodara - 390007, Gujarat, India
  • Axis Bank Limited, Corporate Banking Branch, 214-215, City Mall, 2nd Floor, Plot No. 1, S. No. 132, Ganesh Khind Road, Pune - 411007, Maharashtra, India
  • Citi Bank
  • BNP Paribas
  • Kotak Mahindra Bank
  • Bank of India
  • DBS Bank
  • Standard Chartered Bank Limited

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

LONG TERM BORROWINGS

 

 

Rupee term loans from banks

316.038

278.976

Foreign currency term loans from banks

41.703

39.199

Term loans from others

85.556

190.671

Loans and advances from related parties

8.105

6.949

Other loans and advances

3.799

4.191

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

340.216

386.460

Total

795.417

906.446

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Kamdar Desai and Patel

Chartered Accountants

Address :

D/2/3, Nutan Jeevan Co Opeartive Housing Society, Kripa Nagar IRLA S V Road, Mumbai - 400056, Maharshtra, India

E-Mail :

info@kdpaccountants.com

Website:

www.kdpacoountants.com

PAN No.:

AAAFK6984H

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10,000,000

Equity Shares

Rs.10/- each

Rs.100.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5,968,200

Equity Shares

Rs.10/- each

Rs.59.682 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

59.682

59.682

(b) Reserves & Surplus

 

1017.553

840.520

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

1077.235

900.202

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

455.201

519.986

(b) Deferred tax liabilities (Net)

 

110.799

112.206

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

566.000

632.192

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

340.216

386.460

(b) Trade payables

 

809.050

787.045

(c) Other current liabilities

 

0.000

0.000

(d) Short-term provisions

 

112.755

64.239

Total Current Liabilities (4)

 

1262.021

1237.744

 

 

 

 

TOTAL

 

2905.256

2770.138

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

1590.185

1511.789

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

3.090

32.786

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

69.625

67.901

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

0.000

0.000

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

1662.900

1612.476

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

392.061

393.919

(c) Trade receivables

 

560.172

537.440

(d) Cash and cash equivalents

 

17.456

3.008

(e) Short-term loans and advances

 

260.097

204.685

(f) Other current assets

 

12.570

18.610

Total Current Assets

 

1242.356

1157.662

 

 

 

 

TOTAL

 

2905.256

2770.138


 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

59.682

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

805.694

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

865.376

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

1057.872

2] Unsecured Loans

 

 

8.545

TOTAL BORROWING

 

 

1066.417

DEFERRED TAX LIABILITIES

 

 

114.936

 

 

 

 

TOTAL

 

 

2046.729

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

1427.715

Capital work-in-progress

 

 

21.160

 

 

 

 

INVESTMENT

 

 

63.458

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

436.950

 

Sundry Debtors

 

 

314.411

 

Cash & Bank Balances

 

 

48.274

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

443.086

Total Current Assets

 

 

1242.721

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

220.544

 

Other Current Liabilities

 

 

220.013

 

Provisions

 

 

267.768

Total Current Liabilities

 

 

708.325

Net Current Assets

 

 

534.396

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

2046.729


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

2963.622

2307.956

1335.892

 

 

Other Income

11.019

11.655

269.136

 

 

TOTAL                                     (A)

2974.641

2319.611

1605.028

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of materials consumed

940.539

665.944

1261.008

 

 

Purchases of stock-in-trade

863.544

749.223

 

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

11.532

85.392

 

 

 

Employee benefit expense

250.253

219.476

 

 

 

Other expenses

363.547

282.288

 

 

 

TOTAL                                     (B)

2429.415

2002.323

1261.008

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

545.226

317.288

344.020

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

109.980

94.812

108.966

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

435.246

222.476

235.054

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

182.812

165.460

157.407

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

252.434

57.016

77.647

 

 

 

 

 

Less

TAX                                                                  (H)

54.592

8.270

16.982

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

197.842

48.746

60.665

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

22.100

5.000

6.439

 

 

Dividend

17.904

11.936

11.936

 

 

Tax on Dividend

2.904

1.982

2.029

 

BALANCE CARRIED TO THE B/S

154.934

29.827

40.261

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

9.458

5.789

8.657

 

TOTAL EARNINGS

9.458

5.789

8.657

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

156.984

115.014

74.481

 

 

Capital Goods

87.049

72.025

25.875

 

TOTAL IMPORTS

244.033

187.039

100.356

 

 

 

 

 

 

Earnings Per Share (Rs.)

32.68

8.17

38.80

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

6.65

2.10

3.78

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

8.52

2.47

5.81

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

8.91

2.14

2.91

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.23

0.06

0.09

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.74

1.01

1.23

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.98

0.94

1.69

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF CURRENT MATURITIES OF LONG-TERM DEBT: NOT AVAILABLE

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

NOTE: The registered office of the company has been shifted from The Peerage, 86, M.V. Road, Andheri (East), Mumbai - 400093, Maharashtra, India to present address w.e.f.19.02.2008.

 

 

CAPITAL:

 

During the year the authorized capital of the Company remained unchanged at Rs. 100.000 Millions consisting of 10,000,000 Equity Shares of Rs.10/- each. The paid up share capital of the Company has also remained unchanged at Rs. 59.682 Millions consisting of 5,968,200 shares of Rs. 10/- each.

 

 

OPERATING RESULTS AND PROFITS:

 

During the year, the turnover of the Company has grown by 33% as compared to last year. The turnover for FY 2011-12 is at Rs. 2974.640 Millions. The Company has achieved profit after tax of Rs. 197.842 Millions as against Rs. 48.745 Millions in the previous year. The EBIDTA and PAT percentage were at 18.36 % & 6.71 % respectively.

 

 

FINANCE:

 

As at the end of the financial year, the Company has sanctioned fund based working capital facilities of Rs.481.500 Millions. The Non Fund based limits was at Rs. 30.000 Millions. The Company enjoys multiple banking arrangements. Present Working Capital Bankers of the Company are Bank of India, Standard Chartered Bank, Axis Bank, Kotak Mahindra Bank, Citibank. Terms lending banks are DBS Bank, Kotak Mahindra Bank, Citibank, Tata Capital Limited and Yes Bank Limited The Company has drawn up a capex plan over a period of 3 years, estimated at Rs 1000.000 Millions. The company will set up a green field project at Dharwad, Tata Motors Limited and also plans to construct additional factory building at Pantnagar. The Company shall also expand its capacity at all locations including its paint shop at Shikhrapur and Pantnagar.

 

The Company has imported a Vacumm Forming Machine in FY 11-12 to cater to business of LCV and Non Auto customers. The Company has already bagged orders from Alok Industries Limited for Rs 150.000 Millions to be executed in FY 12-13. The Company is confident to create more such customers in this space of business.

 

 

WIND POWER PROJECT:

 

The company’s Wind Farm, consisting of 1 wind Energy Generators with a total capacity of 1.65 MW has generated total revenues of Rs.12.365 Millions during the year under report. The generation of electricity has been uniform year on year.

 

 

INDEX OF CHARGES

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10436882

01/07/2013

1,963,420,000.00

Axis Trustee Services Limited

Axis House, 2nd Flr, Bombay Dyeing Mills Compound, Pandurang Budhkar Marg, Worli, Mumbai, Maharashtra - 400025, INDIA

B79644498

2

10419013

17/02/2013

50,000,000.00

ICICI BANK LIMITED

Landmark Building, Race Course Circle, Alkapuri, 
Vadodara, Gujarat - 390007, INDIA

B72978133

3

10410234

07/02/2013

380,000,000.00

ICICI BANK LIMITED

Landmark Building, Race Course Circle, Alkapuri, 
vadodara, Gujarat - 390005, INDIA

B70236468

4

10386835

26/09/2012

250,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSE SENAPATI BAPAT MARG, LOWER PAREL WEST, MUMBAI, Maharashtra - 400013, INDIA

B62172960

5

10339892

10/04/2012 *

100,000,000.00

Axis Bank Limited

Corporate Banking Br., 214-215 City Mall, 2nd Floor, 
Plot No.1, S.No.132,Ganesh Khind Road, Pune, Maharashtra - 411007, INDIA

B38826731

6

10383054

21/02/2012

150,000,000.00

Yes Bank Limited

Nehru Centre, 9th Floor, Discovery of India,, Dr. 
A B Road, Worli, Mumbai, Maharashtra - 400018, INDIA

B41712837

7

10324570

26/09/2012 *

200,000,000.00

YES BANK LIMITED

9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA, DR. 
ANNIE BESANT ROAD, WORLI, MUMBAI, Maharashtra - 400018, INDIA

B60514585

8

10277680

10/04/2012 *

150,000,000.00

Axis Bank Limited

Corporate Banking Br., 214-215 City Mall, 2nd Floor, 
Plot No.1, S.No.132,Ganesh Khind Road, Pune, Maharashtra - 411007, INDIA

B38826426

9

10236757

03/08/2011 *

100,000,000.00

TATA CAPITAL LIMITED

ONE FORBES, DR V B GANDHI MARG, FORT, MUMBAI, Maharashtra - 400001, INDIA

B21858196

10

10403605

31/05/2010

100,000,000.00

Bank of India

Pune Corporate Banking Branch, 1162/6, Shivaji Nagar, University Road, Pune, Maharashtra - 411005, 
INDIA

A90094871

 

* Date of charge modification

 

 

FIXED ASSETS:

 

·         Buildings

·         Computer Installation

·         Electrical Installation

·         Fire Hydrane System

·         Flat Premises

·         Furniture and Fixtures

·         Land

·         Leasehold Land

·         Material Handling Crates

·         Motor Car

·         Msi Moulds

·         Office Equipments

·         Plant and Machinery

·         Wind Mill

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.57

UK Pound

1

Rs.103.34

Euro

1

Rs.88.16

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Report Prepared by :

RAJ

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.