MIRA INFORM REPORT

 

 

Report Date :

31.08.2013

 

IDENTIFICATION DETAILS

 

Name :

PETRONET LNG LIMITED

 

 

Registered Office :

World Trade Centre, First Floor, World Trade Centre, Babar Road, New Delhi – 110001

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

02.04.1998

 

 

Com. Reg. No.:

093073

 

 

Capital Investment / Paid-up Capital :

Rs.7500.000 Millions

 

 

CIN No.:

[Company Identification No.]

L74899DL1998PLC093073

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELP05642A

 

 

PAN No.:

[Permanent Account No.]

AAACP8148D

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchange.

 

 

Line of Business :

Import and Re-gasification of
Liquefied Natural Gas (LNG).

 

 

No. of Employees :

397 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (71)

 

RATING

STATUS

PROPOSED CREDIT LINE

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

 

Maximum Credit Limit :

USD 178000000

 

 

Status :

Good 

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Exist

 

 

Comments :

Subject is a well established company having fine track record.

 

Overall financial position of the company appears to be sound and healthy.

 

Trade relations are fair. Business is active. Payment terms are regular and as per commitments.

 

The company can be considered good for normal business dealing at usual trade terms and condition.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long Term Bonds Programme AA+

Rating Explanation

High Credit Quality and Low Credit Risk.

Date

29.03.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 


 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered/ Corporate  Office :

World Trade Centre, First Floor, World Trade Centre, Babar Road, New Delhi – 110001, India

Tel. No.:

91-11-23411411/ 23413130/ 23413616/ 23472525

Fax No.:

91-11-23414271/ 23472550

E-Mail :

rkgarg@petronetlng.com

webmaster@petronetlng.com

investors@petronetlng.com

kcsharma@petronetlng.com

Website :

http://www.petronetlng.com

 

 

LNG Terminal, Dahej :

Plot No. 7/A, GIDC Industrial Estate, Dahej, Talukavagra, District Bharuch - 392130, Gujarat, India

Tel. No.:

91- 2641- 257249/ 257004 to 257007 and 253182

Fax No.:

91- 2641- 257252/ 253184/ 253179/ 300310

 

 

Kochi Site Office :

Survey No.347, Puthuvypu, PO: 682508, Kochi, Kerala, India

Tel. No.:

91-484 -2502259/ 60/ 2500068

Fax No.:

91-484 -2502264

 

 

DIRECTORS

 

(AS ON 31.03.2013)

 

Name :

Mr. Vivek Rae 

Designation :

Chairman

 

 

Name :

Dr. A. K. Balyan

Designation :

Managing Director and CEO

Date of Birth / Age :

61 years

Qualification :

Ph. D. (Germany, M, Tech., IIT, Delhi

Experience :

41 years

 

 

Name :

Mr. R. K. Garg

Designation :

Director (Finance)

Date of Birth / Age :

57 years

Experience :

34 years

 

 

Name :

Mr. Rajender Singh

Designation :

Director (technical)

 

 

Name :

Mr. B. C. Tripathi

Designation :

Director

 

 

Name :

Mr. R. K. Singh

Designation :

Director

 

 

Name :

Mr. Sudhir Vasudeva

Designation :

Director

 

 

Name :

Mr. A. M. K. Sinha

Designation :

Director

 

 

Name :

Mr. Dominique Pelloux-Prayer

Designation :

Director

 

 

Name :

Mr. Tapan Ray

Designation :

Director

 

 

Name :

Mr. B. C. Bora

Designation :

Director

 

 

Name :

Mr. Ashok Sinha

Designation :

Director

 

 

Name :

Mr. R. Ram Mohan

Designation :

Director

 

 

KEY EXECUTIVES

 

Name :

Mr. R. K. Garg

Designation :

Sr. Vice President – Finance and Company Secretary

 

 

Name :

Mr. K. C. Sharma

Designation :

Company Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(AS ON 30.06.2013)

 

Category of Shareholder

Total No. of Shares

Total Shareholding as a % of Total No. of Shares

 

 

 

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

375000000

50.00

http://www.bseindia.com/include/images/clear.gifSub Total

375000000

50.00

 

 

 

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

375000000

50.00

 

 

 

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

60018198

8.00

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

300476

0.04

http://www.bseindia.com/include/images/clear.gifInsurance Companies

140000

0.02

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

107832848

14.38

http://www.bseindia.com/include/images/clear.gifSub Total

168291522

22.44

 

 

 

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

19267055

2.57

 

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs.0.100 Million

93683915

12.49

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs.0.100 Million

11687546

1.56

 

 

 

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

82070006

10.94

http://www.bseindia.com/include/images/clear.gifTrusts

1653456

0.22

http://www.bseindia.com/include/images/clear.gifOverseas Corporate Bodies

75000000

10.00

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

4065813

0.54

http://www.bseindia.com/include/images/clear.gifClearing Members

1350737

0.18

http://www.bseindia.com/include/images/clear.gifSub Total

206708522

27.56

Total Public shareholding (B)

375000044

50.00

 

 

 

Total (A)+(B)

750000044

100.00

 

 

 

(C) Shares held by Custodians and against which Depository Receipts have been issued

 

 

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

 

 

 

Total (A)+(B)+(C)

750000044

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Import and Re-gasification of
Liquefied Natural Gas (LNG).

 

 

GENERAL INFORMATION

 

No. of Employees :

397 (Approximately)

 

 

Bankers :

·         Allahabad Bank

·         Asian Development Bank

·         Bank of Baroda

·         Canara Bank

·         Citi Bank

·         Development Bank of Singapore

·         HDFC Bank

·         ICICI Bank Limited

·         Indian Overseas Bank

·         International Finance Corporation (Washington)

·         Jammu and Kashmir Bank

·         Oriental Bank of Commerce

·         State Bank of Hyderabad

·         State Bank of India

·         State Bank of Patiala

·         State Bank of Travancore

·         Syndicate Bank

·         The Hongkong and Shanghai Banking Corporation Limited

 

 

Facilities :

Secured Loans

31.03.2013

31.03.2012

 

 

(Rs. In Millions)

Long Term Borrowings

 

 

Term Loans

 

 

From Banks

11756.200

11571.400

From Other Parties

18585.400

20192.500

Less: Current maturities of long-term debts shown in other current liabilities

3159.400

2422.300

 

 

 

Total

 

27182.200

29341.600

 

NOTE:

 

1. Secured by first ranking mortgage and first charge on pari passu basis on all movable and immovable properties, both present and future including current assets except on trade receivables on which second charge is created on pari passu basis.

 

2. Term of repayment and interest are as follows :

 

Loan from

Repayment Frequency

No of in-stalments left

Year of Maturity

Amount Out-standing

Amount

Out-standing

 

 

 

 

 

 

Indian Banks

Quarterly

16

2017

4756.000

5571.200

Indian Banks

Quarterly

26

2020

7000.200

6000.200

IFC (Washington)

Half yearly

17

2022

2300.000

2300.000

IFC (Washington)

Half yearly

12

2019

6511.400

6927.000

Asian Development Bank

Half yearly

10

2018

4387.500

5197.500

Proparco, France

Half yearly

12

2019

5036.500

5358.000

Bajaj Allianz Life Insurance Company Ltd.

Quarterly

16

2017

350.000

410.000

 

 

 

 

30341.600

31763.900

Less : Shown in current maturities of Long term debt

 

 

3159.400

2422.300

Balance shown as above

 

 

 

27182.200

29341.600

 

The external commercial borrowings from International Finance Corporation (Washington), Asian Development Bank and Proparco, France are borrowed at an average cost of 8.61% p.a (inclusive of hedge cost) and the loans from Indian lenders carry an average interest rate of 10.41% p.a as applicable on 31st March 2013.

 

3. In respect of external commercial borrowings from International Finance Corporation Washington D.C., USA and Proparco, France, the Company has entered into derivative contracts to hedge the loan amount including interest. This has the effect of freezing the Rupee equivalent of this liability as reflected under the Borrowings. Thus there is no impact in the statement of Profit and Loss, arising out of exchange fluctuations for the duration of the loan. Consequently, there is no restatement of the loan taken in foreign currency. The interest payable in Indian Rupees on the derivative contracts is accounted for in the Statement of Profit and Loss.

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

T. R. Chadha and Company

Chartered Accountant

 

 

Cost Auditors :

 

Name :

Sanjay Gupta and Associates

Chartered Accountant

 

 

Other Related Parties :

 

Joint Venture (Promoters) :

 

·         Indian Oil Corporation Limited (IOCL)

·         Bharat Petroleum Corporation Limited (BPCL)

·         Oil and Natural Gas Corporation Limited (ONGC)

·         GAIL (India) Limited (GAIL)

 

 

Joint Venture :

·         Adani Petronet (Dahej) Port Private Limited

 

 

CAPITAL STRUCTURE

 

(AS ON 31.03.2013)

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1200000000

Equity Share

Rs.10/- each

Rs.12000.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

750000044

Equity Share

Rs.10/- each

Rs.7500.000 Millions

 

 

 

 

 

NOTE:

The Company has only one class of shares referred to as equity shares each having a par value of Rs.10. Each holder of equity shares is entitled to one vote per share.

 

The Company declares and pays dividend in Indian Rupees. The dividend proposed by the Board of Directors is subject to the approval of the shareholders in the ensuing Annual General Meeting.

 

During the year ended March 31, 2013, the amount of dividend per share recognized as distribution to equity shareholders is Rs. 2.50/- (previous year Rs. 2.50/-). The total dividend appropriation for the year ended March 31, 2013 amounted to Rs.1875.000 Millions (previous year Rs.1875.000 Millions) and corporate dividend tax of Rs.318.700 Millions (previous year Rs.304.200 Millions).

 

 

Reconciliation of the number of shares

No. of Shares

 

Outstanding at the beginning of the year

750,000,044

Outstanding at the end of the year

750,000,044

 

 

Details of shareholders holding more than 5% shares

 

Promoters’ Holding

 

% of Holding

No. of Shares

Bharat Petroleum Corporation Limited

12.50%

93,750,000

GAIL (India) Limited

12.50%

93,750,000

Indian Oil Corporation Limited

12.50%

93,750,000

Oil and Natural Gas Corporation Limited

12.50%

93,750,000

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

7500.000

7500.000

7500.000

(b) Reserves & Surplus

36996.900

27697.800

19301.600

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1)+(2)

44496.900

35197.800

26801.600

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

27182.200

29341.600

28084.700

(b) Deferred tax liabilities (Net)

3910.000

3630.000

3480.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

33.700

45.600

39.700

Total Non-current Liabilities (3)

31125.900

33017.200

31604.400

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

998.100

1806.400

(b) Trade payables

22973.500

12685.500

5671.700

(c) Other current liabilities

9966.200

7972.000

6929.500

(d) Short-term provisions

2265.700

2239.800

1798.000

Total Current Liabilities (4)

35205.400

23895.400

16205.600

 

 

 

 

TOTAL

110828.200

92110.400

74611.600

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

23519.800

25214.300

27024.200

(ii) Intangible Assets

59.000

0.300

0.200

(iii) Capital work-in-progress

43305.100

32900.300

20122.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

1398.800

1398.800

1232.200

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

1173.000

1535.200

2114.500

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

69455.700

61048.900

50493.100

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

10416.700

(b) Inventories

10366.300

7123.500

2479.800

(c) Trade receivables

16898.000

12858.900

8471.700

(d) Cash and cash equivalents

12685.300

9839.100

1574.900

(e) Short-term loans and advances

1396.700

1153.700

1050.700

(f) Other current assets

26.200

86.300

124.700

Total Current Assets

41372.500

31061.500

24118.500

 

 

 

 

TOTAL

110828.200

92110.400

74611.600

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from Operation

314674.400

226958.600

131972.900

 

 

Other Income

1817.100

848.800

683.700

 

 

TOTAL                                     (A)

316491.500

227807.400

132656.600

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Material Consumed

293049.500

205867.400

118012.000

 

 

Employee benefit expenses

370.100

297.600

305.600

 

 

Other Expenses

2819.000

2501.200

1493.900

 

 

TOTAL                                     (B)

296238.600

208666.200

119811.500

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

20252.900

19141.200

12845.100

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

1184.100

1773.900

1934.100

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

19068.800

17367.300

10911.000

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

1866.000

1841.900

1846.800

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

17202.800

15525.400

9064.200

 

 

 

 

 

Less

TAX                                                                  (H)

5710.000

4950.000

2868.000

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

11492.800

10575.400

6196.200

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

12.600

8.400

6.300

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials  (LNG)

277915.100

199293.700

111938.600

 

 

Stores & Spares

75.600

35.700

20.200

 

 

Capital Goods

547.000

6049.500

2505.400

 

TOTAL IMPORTS

278537.700

205378.900

114464.200

 

 

 

 

 

 

Earnings Per Share (Rs.)

15.32

14.10

8.26

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

3.63

4.64

4.67

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

5.47

6.84

6.87

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

26.02

26.86

17.02

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.39

0.44

0.34

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.61

0.86

1.12

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.18

1.30

1.49

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

------------------------------------------------------------------------------------------------------------------------------

 

HIGH COURT OF GUJARAT

 

CIVIL APPLICATION No. 88 of 2012

 

In TAX APPEAL/ 223/ 2012 (PENDING)

 

 

Status : PENDING

(Converted from : ST/554/2012)

CCIN No : 001073201200088

 

Last Listing Date:

10/09/2012

Coram

·         HONOURABLE MR.JUSTICE AKIL KURESHI

·         HONOURABLE MS.JUSTICE HARSHA DEVANI

 

 

 

 

 

S.

No.

Name of the Petitioner

Advocate On Record

1

COMMISSIONER OF CUSTOMS

MR RJ OZA for: Applicant(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png 1

 

S.

No.

Name of the Respondant

Advocate On Record

1

PETRONET LNG LTD

MR MAULIK G NANAVATI for :Respondent(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png 1

 

Presented On

: 19/03/2012

Registered On

: 22/03/2012

Bench Category

: DIVISION BENCH

District

: AHMEDABAD

Case Originated From

: THROUGH ADVOCATE

Listed

: 4 times

StageName

: ADJOURNED MATTERS

 

Classification

·         DB - CIVIL APPLICATION - CODE OF CIVIL PROCEDURE, 1908 - STAY / INTERIM RELIEF - IN SPECIAL CIVIL APPLICATION

Act

·         CUSTOMS ACT, 1962

 

 

 

 

 

OFFICE DETAILS

 

 

S. No.

Filing Date

Document Name

Advocate Name

Court Fee on Document

Document Details

1

19/03/2012

APPLICATION

MR RJ OZA ADVOCATE
for PETITIONER(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png 1

20

MR RJ OZA:1

2

15/08/2012

VAKALATNAMA

MR MAULIK G NANAVATI ADVOCATE
for RESPONDENT(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png 1

-

MR MAULIK G NANAVATI:1

 

COURT PROCEEDINGS

 

 

S. No.

Notified Date

CourtCode

Board Sr. No.

Stage

Action

Coram

1

10/09/2012

9

-

ADJOURNED MATTERS

NEXT DATE

·         HONOURABLE MR.JUSTICE AKIL KURESHI 

·         HONOURABLE MS.JUSTICE HARSHA DEVANI

 

AVAILABLE ORDERS

 

 

S. No.

Case Details

Judge Name

Order Date

CAV

Judgement

1

CIVIL APPLICATION/87/2012

·         HONOURABLE MR.JUSTICE AKIL KURESHI 

·         HONOURABLE MS.JUSTICE HARSHA DEVANI

17/10/2012

N

N

2

CIVIL APPLICATION/74/2012

·         HONOURABLE MR.JUSTICE K.M.THAKER

18/06/2012

N

N

3

CIVIL APPLICATION/87/2012

·         HONOURABLE MR.JUSTICE VIJAY MANOHAR SAHAI 

·         HONOURABLE MR.JUSTICE N.V.ANJARIA

18/06/2012

N

N

 

CERTIFIED COPY

 

 

S. No.

Applicant Name

Application Type

Application Date

UOL Number

Order Date

Notify Date

Delivery Date

Status

1

MR RJ OZA

ORDINARY

19/06/2012

O/18452/2012

18/06/2012

20/06/2012

21/06/2012

Delivered

2

MR MAULIK G NANAVATI

ORDINARY

18/10/2012

O/35668/2012

17/10/2012

19/10/2012

22/10/2012

Delivered

3

MR RJ OZA

ORDINARY

18/10/2012

O/35689/2012

17/10/2012

19/10/2012

22/10/2012

Delivered

 

 

-----------------------------------------------------------------------------------------------------------------------------

 

UNSECURED LOANS

 

Particulars

31.03.2013

31.03.2012

 

 

(Rs. In Millions)

Short Term Borrowings

 

 

Payable in Demand

 

 

- From Banks

0.000

998.100

 

 

 

Total

 

0.000

998.100

 

 

FINANCIAL PERFORMANCE

 

While making sincere efforts to further leverage the potential of imported LNG in the Indian market and striving to be a key energy provider, the Company continues to set new benchmarks for growth in its financial performance. During the period 2012-13, The Company achieved its highest ever turnover of Rs.314670.000 Millions as against Rs.226960.000 Millions in 2011-12. Net profit during the year was also the highest ever at Rs.11490.000 Millions as against Rs.10580.000 Millions in the previous year. The Company continues to achieve high-capacity utilization at the Dahej Terminal.

 

 

LNG SOURCING

 

The Company has executed long-term LNG supply contracts with Qatar and Australia. With the aim to quench India’s growing gas demand and to alleviate the gas shortage in the country, the Company is negotiating with a number of other international suppliers for bringing more volumes of LNG into the country. This will help to broad-base the LNG supply sources.

 

 

FUTURE PLANS

 

With the objective to achieve the strategic goal of developing storage and re-gassification capacity of 30 MMTPA by 2020, the Company is keeping provision for further enhancement of Dahej Terminal from 15 to 20 MMTPA. In addition, the Company is discussing with the concerned authorities of Andaman and Nicobar Islands regarding feasibility of supply of LNG through small barges and creating LNG hubs in the Island. In view of increasing concerns about release of greenhouse gases, the time is not far off for the conversion of shipping industry from conventional fuel to LNG. The Company has kept provision for reloading of small ships from Kochi Terminal for future requirement of coastal trade of LNG and bunkering.

 

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

GLOBAL LNG MARKET

 

Natural gas is not a new phenomenon. Natural gas that is brought out from the Earth’s womb is millions of years old. In the early civilizations, natural gas emanating from earth’s fissures was considered the wrath of angry gods.

Soon, all that changed. Natural gas was first commercially used in late 18th century; manufactured natural gas became reality in early 19th century. In the initial years, the methods of obtaining gas were primitive and its use not a widespread. However, of late, natural gas is playing an increasingly important role in the global energy mix. Currently, gas consumption is 24% of the total primary energy consumption globally. The US shale gas revolution has given a significant boost to the industry. The discovery of shale gas has drastically reduced gas prices in North America. That price dip has encouraged other countries to study and develop shale gas technology and reserves. Environmental concerns are also a major driver in increasing gas consumption.

 

LNG is a small part of the entire gas industry. However, over time, it has been witnessing continuous growth. As more buyers and sellers enter the market, LNG is cornering a greater share of the global gas trade. In spite of growing interest in LNG across the world, in 2012, LNG trade declined marginally due to supply-side problems. The demand for LNG, however, remained strong, especially in light of the nuclear shutdown in Japan and the resulting increased demand for LNG by buyers to bridge the power-generation deficit. During 2012, the total global LNG trade was 236 MMTPA.

 

During the past year, however, not everything went smoothly for LNG. Supply disruptions took place in a few LNG plants. Yemen’s LNG gas supply was interrupted due to intermittent terrorist attacks on its gas pipeline which feeds the Yemen LNG plant. Nigeria LNG also faced gas supply issues impact on their ability to deliver LNG, while other LNG plants, like Tangguh, Snohvit, Qatar Gas 4 and Atlantic LNG, faced maintenance issues which affected LNG supplies. Due to these supply issues, there was a marginal decline in LNG trade. Even then, imports to the Asia Pacific Basin were 170 MMTPA (157 MMTPA in 2011), while imports to the Atlantic Basin fell by 18% to 70 MMTPA. Japan was primarily responsible for most of the increase in demand.

 

New LNG capacity also achieved financial closure in 2012. When the plants get commissioned later this decade, these additional projects will provide 23.1 MMTPA of capacity. Pluto project in Western Australia was the sole LNG project commissioned in 2012. It started LNG supplies in May 2012. Apart from Qatar which is the largest LNG producer in the world, Australia is also emerging as a major supplier and is positioned to overtake Qatar if most of the planned projects in the pipeline are realized. However, the Australian LNG industry faces significant challenges in terms of cost escalation and delays in project implementation. Cost revisions were announced at QCLNG, GLNG and Gorgon, with increases of 25%, 15% and 43%, respectively, over estimates at financial closure. Due to this, the rate at which project sanctions were taking place in Australia has slowed. As far as the issue of LNG exports from the United States is concerned, in 2012, Sabine Pass became the first export project to be sanctioned in the US. It is expected that several other projects will develop, adding to the LNG export capacity of the US.

 

Of late, the focus has shifted to new regions which show a promising potential to become LNG exporters. Countries in the East of Africa, like Mozambique and Tanzania, have discovered significant off-shore gas reserves. Gas reserves in Mozambique are now at around 100 tcf with around 20 tcf in Tanzania. Out of these two countries, Mozambique is making rapid progress in LNG project development with Eni and Anadarko signing an HOA for the joint development of a liquefaction plant to develop their respective resources.

 

As mentioned above, LNG demand in Asia increased to 170 million tonnes in 2012, 13 million tonnes higher than

2011. This was largely driven by Japan, which received record imports of 87 million tonnes. LNG imported by Japan was used to bridge the power deficit caused by the nuclear shutdown due to safety concerns after the March 2011 earthquake. Till date, in Japan, only two nuclear reactors have been restarted and there is a lot of uncertainty about the restart of the remaining nuclear plants. This will give rise to high LNG demand from Japan for some time.

 

Other LNG importers like China enjoyed high growth in LNG imports with a 21% increase in 2012 over 2011 to 14.5 million tonnes. The demand in India and Taiwan also recorded robust growth of 6% over the previous year. The only market experiencing a drop in imports was South Korea due to a mild 2011-12 winter and high inventories carried over from the previous year. In Europe, UK imported 10.38 MMT of LNG in 2012, which was down by 43% over 2011.

 

Indonesia became the region’s newest importer when the Nusantara Regas Satu regas terminal in West Java was commissioned. Elsewhere in Southeast Asia, Malaysia’s first regas terminal at Melaka was mechanically completed in 2012, but will not start importing cargoes until May 2013. As gas reserves decline in LNG-supplying nations and their economies develop, there is more demand for gas from the domestic economy. This has led to the development of importing terminals. In the case of Indonesia, the country is buying LNG from its own LNG projects and supplying to gas-deficit markets in other parts of the country.

 

Liquefaction projects coming up in the US have prompted buyers in Asia to work on gas hub pricing based on Henry Hub in their LNG SPAs with other sellers. LNG SPAs that have emerged in the past year have included varying degrees of hub indexation, like the BG-CNOOC deal for 5 million tonnes per year. At the same time, LNG importers in Asia are demanding more flexibility to be incorporated in their contracts and are signing contracts for LNG procurement with various LNG export projects from the US.

 

In 2013, Angola and Algeria are scheduled to commission LNG plants. For 2013, the focus will be on production levels at existing LNG plants and the progress made in achieving FIDs for new projects in North America, East Africa and the Arctic.

 

Pricing will continue to be a major issue with buyers demanding that LNG SPAs be indexed to North American gas prices. Industry analysts feel that higher fixed-price constants and more hybrid deals using both gas hub and oil-indexed pricing are likely to emerge.

 

Strong LNG demand from Asia will see more Middle East and Atlantic Basin LNG diverted away from European and North American markets in 2013. With limited new LNG capacity being commissioned in 2013, LNG imports to Europe and North America may fall again and this gap will be filled by piped gas. While Asian demand is expected to remain high, essential CCGT maintenanceand nuclear re-starts in Japan could significantly impact the market. It remains to be seen whether the opening of a new regas and storage facility in Singapore in April

2013 will enable significantly more flexibility in trading LNG in Asia.

 

In 2013, a lot of attention will be paid to the next wave of LNG investment in North America, East Africa and possibly the Arctic, but in the short-term, managing current demand in a supply-constrained environment will be a key issue for the coming year.

 

 

SEGMENT WISE OR PRODUCT WISE PERFORMANCE

 

Presently, the Company primarily deals only in one egment, i.e. Import and Re-gasification of Liquefied Natural Gas (LNG). During the year 2012-13, 525 TBTUs of re-gasified LNG was delivered to the off-takers and customers.

 

 

FINANCIAL PERFORMANCE

 

The turnover during the financial year ended 31st March, 2013, was Rs.316490.000 Millions including other income as against Rs.227810.000 Millions in 2011-12. The net profit during the financial year ended 31st March, 2013, was Rs.11490.000 Millions as against Rs.10580.000 Millions in 2011-12.

 

 

COMPANY OVERVIEW

 

The company was formed by Bharat Petroleum Corporation Limited (BPCL), GAIL (India) Limited (GAIL), Indian Oil Corporation Limited (IOC) and Oil and Natural Gas Corporation Limited (ONGC) primarily to develop, design, construct, own and operate a Liquefied Natural Gas (LNG) import and regasification terminals in India. PLL was incorporated on April 2, 1998 under the Companies Act, 1956 and received certificate of commencement of business on June 1, 1998. The Company is involved in the business of import and regasification of LNG and supply to BPCL, GAIL, IOCL and others. Presently the Company owns and operates LNG Regasification Terminal with the name plate capacity of 10 MMTPA at Dahej, in the State of Gujarat. The Company is also setting up another Greenfield LNG Regasification Terminal with the name plate capacity of 5 MMTPA at Kochi, in the State of Kerala.

 

 

UNAUDITED FINANCIAL RESULTS FOR THE 3 MONTHS ENDED 30TH JUNE 2013

 

(RS. IN MILLIONS)

 

S No

Particulars

 

 

Quarter Ended

30/Jun/13

 

 

Unaudited

1

Income from operations

 

 

(a)  Net sales/income from operations (net of excise duty)

83770.100

 

(b)   Other operating income

671.900

 

Total income from operations (net)

84442.000

 

 

 

2

Expenses

 

 

(a) Cost of materials consumed

79593.000

 

(b) Purchases of stock-in-trade

--

 

(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade

--

 

(d) Employee benefit expenses

85.800

 

(e) Depreciation and amortisation expense

467.000

 

(f)   Other expenses

785.200

 

Total expenses

80931.000

 

 

 

3

Profit from operations before other income, finance costs (1-2)

3511.000

4

Other income

152.400

5

Profit from ordinary activities before finance costs (3+4)

3663.400

6

Finance costs

240.200

7

Profit from ordinary activities before tax (5 - 6)

3423.200

8

Tax expense

1170.000

9

Net Profit for the period (7 - 8)

2253.200

 

 

 

10

Paid-up equity share capital, Equity shares of Rs. 10/- each

7500.000

 

 

 

11

Reserves excluding revaluation reserves

--

 

 

 

12

Earnings per share (Face value of Rs. 10/- each)

 

 

a) Basic

3.00

 

b) Diluted

3.00

 

 

 

A

PARTICULARS OF SHAREHOLDING

 

1

Public shareholding

 

 

- Number of shares (in lacs)

3,750

 

- Percentage of shareholding

50%

 

 

 

2

Promoters and Promoters Group Shareholding

a)    Pledged / Encumbered

 

 

- Number of shares (in lacs)

Nil

 

- Percentage of shares (as a % of the total shareholding of promoter and promoter group)

Nil

 

- Percentage of shares (as a % of the total share capital of the company)

Nil

 

b) Non - encumbered

 

 

- Number of shares (in lacs)

3,750

 

- Percentage of shares (as a % of the total shareholding of the Promoter and Promoter group)

100%

 

- Percentage of shares (as a % of the total share capital of the company)

50%

B

NUMBER OF INVESTOR COMPLAINTS

Pending at the beginning of the quarter

Received during the quarter

Disposed off during the quarter

Remaining unresolved at the end of the quarter

 

5

197

197

5

 

NOTE:

 

·         The above results have been reviewed by the Audit Committee and approved by the Board of Directors in their meeting held on 30th July 2013.

 

·         The Company is presently operating in one segment viz. Regasified - Liquefied Natural Gas (R- LNG).

 

·         The foreign exchange fluctuation on purchase of LNG is a pass-through cost to the customers and has been included in cost of materials consumed.

 

 

FIXED ASSETS

 

·         Leasehold Land

·         Building

·         Plant and Machinery

·         Equipment and Appliance

·         Furniture and Fixtures

·         Speed Boat

·         Vehicles

 

 

INDEX OF CHARGES

 

S.

No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10295254

14/06/2011 *

43,642,545,200.00

SBICAP TRUSTEE COMPANY LIMITED

202, MAKER TOWER, 'E', CUFFE PARADE, COLABA, MUMBAI, MAHARASHTRA - 400005, INDIA

B16344608

2

10244646

22/09/2010

1,800,000,000.00

SBICAP TRUSTEE COMPANY LIMITED

202, MAKER TOWER, 'E', CUFFE PARADE, COLABA, MUMBAI, MAHARASHTRA - 400005, INDIA

A96378567

3

10244648

22/09/2010

1,800,000,000.00

SBICAP TRUSTEE COMPANY LIMITED

202, MAKER TOWER, 'E', CUFFE PARADE, COLABA, MUMBAI, MAHARASHTRA - 400005, INDIA

A96379094

4

10244647

22/09/2010

2,400,000,000.00

SBICAP TRUSTEE COMPANY LIMITED

202, MAKER TOWER, 'E', CUFFE PARADE, COLABA, MUMBAI, MAHARASHTRA - 400005, INDIA

A96378831

5

10244923

22/09/2010

300,760,000,000.00

MOBIL AUSTRALIA RESOURCES COMPANY PTY LIMITED

12 RIVERSIDE QUAY, SOUTHBANK VICTORIA, AUSTRALIA

A96472550

6

10245169

22/09/2010

300,760,000,000.00

MOBIL AUSTRALIA RESOURCES COMPANY PTY LIMITED

12 RIVERSIDE QUAY, SOUTHBANK VICTORIA, AUSTRALIA

A96472691

7

10245168

22/09/2010

401,020,000,000.00

MOBIL AUSTRALIA RESOURCES COMPANY PTY LIMITED

12 RIVERSIDE QUAY, SOUTHBANK VICTORIA, AUSTRALIA

A96472386

8

10219482

14/06/2011 *

27,063,600,000.00

SBICAP TRUSTEE COMPANY LIMITED

202, MAKER TOWER, 'E', CUFFE PARADE, COLABA, MUMBAI, MAHARASHTRA - 400005, INDIA

B16200933

9

10106516

16/04/2010 *

6,750,000,000.00

SBICAP TRUSTEE COMPANY LIMITED

202, MAKER TOWER, 'E', CUFFE PARADE, COLABA, MUMBAI, MAHARASHTRA - 400005, INDIA

A86829017

10

10015632

13/06/2011 *

5,487,230,000.00

SBICAP TRUSTEE COMPANY LIMITED

202, MAKER TOWER, 'E', CUFFE PARADE, COLABA, MUMBAI, MAHARASHTRA - 400005, INDIA

B16149684

11

80003206

14/06/2011 *

9,198,547,280.00

SBICAP TRUSTEE COMPANY LIMITED

202, MAKER TOWER, 'E', CUFFE PARADE, COLABA, MUMBAI, MAHARASHTRA - 400005, INDIA

B16148421

12

80059750

07/04/2004

744,120,000.00

ICICI BANK LIMITED

ICICI BANK TOWERS, BANDRA KURLA COMPLEX, MUMBAI,
MAHARASHTRA - 400051, INDIA

-

13

80059751

07/04/2004

4,843,800,000.00

STATE BANK OF INDIA

CAG BRANCH, 12TH FLOOR,, JAWAHAR VYAPAR BHAWEAN,
TOLSTOY MARG, NEW DELHI - 110001, INDIA

-

14

80003196

03/08/2006 *

2,520,432,000.00

STATE BANK OF INDIA

CORPORATE ACCOUNT GROUP BRANCH, 20th FLOOR, EXPRESS TOWER,NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

-

15

80003199

03/08/2006 *

5,040,864,000.00

STATE BANK OF INDIA

CORPORATE ACCOUNT GROUP BRANCH, 20th FLOOR, EXPRESS TOWER,NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

-

16

80003192

03/08/2006 *

8,401,440,000.00

STATE BANK OF INDIA

STATE BANK OF INDIA BHAVAN, MADAME CAMA ROAD, MUMBAI, MAHARASHTRA - 400021, INDIA

A04382693

17

80003186

03/08/2006 *

35,730,000,000.00

RAS LAFFAN LIQUIFIED NATURAL GAS COMPANY LTD. (II)

AL-AHD STREET, AREA 60, WEST BAY, DOHA, QATAR

-

18

80008334

03/08/2006 *

107,190,000,000.00

RAS LAFFAN LIQVIFITED NATURAL GAS COMPANY LTD

AI-AHND AREA 60 WES BAY, DELHI, QATAR

-

19

80003180

03/08/2006 *

214,425,000,000.00

RAS LAFFAN LIQUEFIED NATURAL GAS COMPANY LIMITED (II)

AL-AHD STREET, AREA 60, WEST BAY, DOHA, NA, QATAR

-

 

* Date of charge modification

 

 

FIXED ASSETS:

 

·         Leasehold Land

·         Building

·         Plant and Machinery

·         Office Equipment

·         Furniture and Fixtures

·         Speed Boat

·         Vehicles

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.68.36

UK Pound

1

Rs.106.02

Euro

1

Rs.91.47

 

 

INFORMATION DETAILS

 

Report Prepared by :

NIT

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

8

OPERATING SCALE

1~10

8

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILIRY

1~10

8

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

8

--RESERVES

1~10

8

--CREDIT LINES

1~10

8

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

71

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.