MIRA INFORM REPORT

 

 

Report Date :

31.08.2013

 

IDENTIFICATION DETAILS

 

Name :

VIRTUAL GALAXY INFOTECH PRIVATE LIMITED

 

 

Registered Office :

3, Central Excise Colony, Behind Mahatme Eye Bank,, Chhatrapati Square, Ring Road, Nagpur – 440 015, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

12.09.1997

 

 

Com. Reg. No.:

11-110645

 

 

Capital Investment / Paid-up Capital :

Rs.16.400 millions

 

 

CIN No.:

[Company Identification No.]

U99999MH1997PTC110645

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Providing ERP Software Solution, CBS Solution Application and Web Services.

 

 

No. of Employees :

210 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 109000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record. The management of the company has not filed its latest financials with the Government Department. As per previous year financials the reserves of the company seems to be low.

 

However, trade relations are reported as fair. Business is active. Payment terms are unknown.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

B+ [Long Term]

Rating Explanation

High risk of default

Date

14.03.2013

 

 

Rating Agency Name

CRISIL

Rating

A4 [Short Term]

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

14.03.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY 

 

Name :

Ms. Arti Kanade

Designation :

Accounts Department

Contact No.:

91-712-6466310

Date :

30.08.2013

 

 

LOCATIONS

 

Registered Office :

3, Central Excise Colony, Behind Mahatme Eye Bank,, Chhatrapati Square, Ring Road, Nagpur – 440 015, Maharashtra, India

Tel. No.:

91-712-6565221/ 2244778/ 6466309/ 6466310/ 6466311

Mobile No.:

91-9822930301 (Mr. Mahendra)

Fax No.:

91-712-2244778/ 2244768

E-Mail :

accounts@vgipl.com

cavrsonule@rediffmail.com

Website :

www.vgipl.com

Location :

Owned

 

 

Branch Office :

Located At:

 

·         Delhi

·         Pune

·         Ahmedabad

·         Raipur

·         Indore

·         Lucknow

 

 

Overseas Office :

Located At:

 

·         Uganda

·         Tanzania

 

 

DIRECTORS

 

AS ON 30.09.2011

 

Name :

Mr. Avinash Narayan Shende

Designation :

Director

Address :

3, Central Excise Colony W, Adhra Road, Nagpur – 440 015, Maharashtra, India

Date of Appointment :

12.09.1997

DIN No.:

02179381

 

 

Name :

Mr. Sachin Purushottam Pande

Designation :

Director

Address :

Plot No.68, Dattatraya Nagar, Nagpur – 440 024, Maharashtra, India

Date of Appointment :

12.09.1997

DIN No.:

02181154

 

 

KEY EXECUTIVES

 

Name :

Ms. Arti Kanade

Designation :

Accounts Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2011

 

Names of Shareholders

 

No. of Shares

 

Avinash Narayan Shende

 

760000

Sachin Purushottam Pande

 

710000

Shilpa Avinash Shende

 

85000

Sampada Sachin Pande

 

85000

TOTAL

 

1640000

 

AS ON 30.09.2011

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Providing ERP Software Solution, CBS Solution Application and Web Services.

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit 

 

 

GENERAL INFORMATION

 

Suppliers :

·         Business Algorithms Private Limited

·         Computer Store

·         Dicksons Engineering Company Private Limited

·         I C S Private Limited

·         Shriram Urban Co-Operative Bank Limited

·         Quickhal Technologies (Private) Limited

·         Risbud Karandikar and Company

·         R.K. Electricals

·         Super Computers

·         Sai Infosystem (India) Limited

·         Silver System

·         Tata Communications Internate Services Limited

·         Unilogic System (India) Private Limited

 

 

Customers :

Corporate

 

·         Anjani Steel Limited (Raigad)

·         Agrasen Nagri Sahakari Bank Limited

·         Bhandara Nagar Parishad

·         Goyal Proteins Limited

·         I R I S Computers Limited

·         Indian Sugar Manufacturing Company Limited

·         Hingoli Nagar Parishad

·         Majalgaon Sahakari Sakhar Karkhana Limited

·         Yashwant Nagri Sahakari Bank Limtied

·         State Bank of Patiala

·         Sanwaria Agro Oils Limited

·         Tania Industries Private Limited

·         Shiva Global Agro Industries Limited

 

 

No. of Employees :

210 (Approximately)

 

 

Bankers :

·         Bank of Maharashtra, Shankar Nagar Branch, Nagpur – 440 010, Maharashtra, India

·         Punjab National Bank

·         The Hongkong and Shanghai Banking Corporation Limited

·         Pusad Urban Co-Operative Bank Limited

·         Samruddhi Co-Operative Bank Limited

 

 

Facilities :

Secured Loans

31.03.2011

(Rs. in Millions)

31.03.2010

(Rs. in Millions)

Bank of Maharashtra – Short Term Loan

0.000

2.551

Bank of Maharashtra Cash Credit Account

14.529

3.983

Term Loan from Bank of Maharashtra

 

Account No.60064738887

7.204

12.024

Account No.60011727980

9.888

 

Loan from NSIC

0.000

0.799

TOTAL

31.621

19.357

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Risbud Karandikar and Company

Chartered Accountants

Address :

S-2, Uma Smruti, Modi No.1, Sitabjldi, Nagpur – 440 012, Maharashtra, India

Tel. No.:

91-712-2528886

Income-tax PAN of auditor or auditor's firm :

AAGFR6258R

 

 

Associates/Subsidiaries :

·         Info Craft

Address: 3, Central Excise Colony, Behind Mahatme Eye Bank,, Chhatrapati Square, Ring Road, Nagpur – 440 015, Maharashtra

Line of Business: Dealer of Computers, Software and Computer Peripherals and Other Information Technology Products.

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

2000000

Equity Shares

Rs.10/- each

Rs.20.000 Millions

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

1640000

Equity Shares

Rs.10/- each

Rs.16.400 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

16.400

16.400

0.200

2] Share Application Money

2.913

0.062

5.383

3] Reserves & Surplus

8.028

3.866

3.928

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

27.341

20.328

9.511

LOAN FUNDS

 

 

 

1] Secured Loans

31.621

19.357

16.420

2] Unsecured Loans

0.131

0.131

0.131

TOTAL BORROWING

31.752

19.488

16.551

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

59.093

39.816

26.062

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

33.645

17.840

15.909

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

1.870

2.054

4.057

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

6.828

4.189

3.815

 

Sundry Debtors

55.946

17.614

6.897

 

Cash & Bank Balances

0.869

0.635

2.246

 

Other Current Assets

2.529

2.866

2.581

 

Loans & Advances

1.397

1.626

1.627

Total Current Assets

67.569

26.930

17.166

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

38.401

3.303

8.563

 

Other Current Liabilities

0.000

0.000

0.023

 

Provisions

5.866

4.016

2.654

Total Current Liabilities

44.267

7.319

11.240

Net Current Assets

23.302

19.611

5.926

 

 

 

 

MISCELLANEOUS EXPENSES

0.276

0.311

0.170

 

 

 

 

TOTAL

59.093

39.816

26.062

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

70.470

65.275

26.571

 

 

Other Income

 

 

 

 

 

TOTAL                                     (A)

70.470

65.275

26.571

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                     (B)

59.704

56.571

19.516

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

10.766

8.704

7.055

 

 

 

 

 

Less

INTEREST                                                         (D)

2.572

2.629

1.614

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

8.194

6.075

5.441

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

2.168

0.759

0.890

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

6.026

5.316

4.551

 

 

 

 

 

Less

TAX                                                                  (H)

1.865

1.650

2.163

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

4.161

3.667

2.388

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

3.866

3.928

1.497

 

 

 

 

 

 

BONUS SHARES ISSUED DURING THE YEAR

0.000

3.800

0.000

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

8.027

1.497

3.885

 

 

 

 

 

 

Earnings Per Share (Rs.)

2.54

2.24

NA

 

 

Particulars

 

 

 

31.03.2013

Sales Turnover [Approximately]

 

 

350.000

 

The above information has been parted by Ms. Arti Kanade.

 

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

5.90

5.62

8.99

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.95

11.87

13.76

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.22

0.26

0.48

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.16

0.96

1.74

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.53

3.68

1.53

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF CURRENT MATURITIES OF LONG TERM DEBT: NOT AVAILABLE

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last four years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES:

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10353848

04/04/2012

20,000,000.00

BANK OF MAHARASHTRA

SHANKAR NAGAR BRANCH, NAGPUR - 440010, MAHARASHTRA, INDIA

B38993333

2

10274393

27/07/2011 *

47,625,000.00

BANK OF MAHARASHTRA

SHANKAR NAGAR BRANCH, NAGPUR - 440010, MAHARASHTRA, INDIA

B19128339

3

10199211

20/01/2010

2,500,000.00

BANK OF MAHARASHTRA

AYODHYANAGAR BRANCH, NAGPUR - 440024, MAHARASHTRA, INDIA

A77915536

4

10116114

16/07/2008

18,500,000.00

BANK OF MAHARASTRA

AYODHYANAGAR BRANCH, NAGPUR - 440024, MAHARASHTRA, INDIA

A42995449

 

* Date of charge modification

 

 

 

Unsecured Loans

31.03.2011

(Rs. in Millions)

31.03.2010

(Rs. in Millions)

Madhavrao Ghuse

0.018

0.018

Savita A. Joshi

0.018

0.018

Suchita Sontakke

0.019

0.019

Nitin Pande

0.019

0.019

Parinita Pande

0.019

0.019

Vivek Soniakke

0.019

0.019

Sammer Salpekar

0.019

0.019

TOTAL

0.131

0.131

 

NOTE:

 

The registered office of the company has been shifted from First Floor, Jagdish Bhavan, Mahal Square, Nagpur – 440 002, Maharashtra to the present address w.e.f. 20.03.2009.

 

 

FIXED ASSETS:

 

·         Plant and Machinery

·         Electrical Installation

·         Furniture and Fixture

·         Fire Extinguisher

·         Electrical Equipments

·         Vehicles

·         Laptop

·         Goddess Idol

·         Refrigerator

·         CCTV Camera

·         Adv. For Plot

·         Air Conditioner

·         Projector

·         Software Development

·         Spiral Binding Machine

·         Tea/Coffee Machine

·         Office Interior

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.57

UK Pound

1

Rs.103.34

Euro

1

Rs.88.16

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Report Prepared by :

TPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.