1. Summary Information

 

 

Country

India

Company Name

DEVANSH CHEMICALS PRIVATE LIMITED

Principal Name 1

Mr. Arun Gupta

Status

Satisfactory

Principal Name 2

Mr. Lokesh Kumar Arora

 

 

Registration #

55-200801

Street Address

1/147, Kunti Marg, Gali No. - 1,Vishwas Nagar, Shahdara, Delhi – 110032, India

Established Date

26.03.2010

SIC Code

--

Telephone#

91-11-22383294

Business Style 1

Trader

Fax #

Not Available

Business Style 2

 

Homepage

--

Product Name 1

PVC Resin

# of employees

75 (Approximately)

Product Name 2

--

Paid up capital

Rs.8,129,700/-

Product Name 3

--

Shareholders

Directors or relatives of Directors –100.00%

Banking

Vijaya Bank

Public Limited Corp.

No

Business Period

3 Years

IPO

No

International Ins.

--

Public Enterprise

No

Rating

Ba (46)

Related Company

Relation

Country

Company Name

CEO

--

--

--

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2012

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

91,803,000

Current Liabilities

43,771,000

Inventories

17,179,000

Long-term Liabilities

13,964,000

Fixed Assets

160,000

Other Liabilities

4,000

Deferred Assets

0,000

Total Liabilities

57,739,000

Invest& other Assets

0,000

Retained Earnings

43,273,000

 

 

Net Worth

51,403,000

Total Assets

109,142,000

Total Liab. & Equity

109,142,000

 Total Assets

(Previous Year)

49,953,000

 

 

P/L Statement as of

31.03.2012

(Unit: Indian Rs.)

Sales

590,329,000

Net Profit

1,452,000

Sales(Previous yr)

381,484,000

Net Profit(Prev.yr)

757,000

 

MIRA INFORM REPORT

 

 

Report Date :

02.12.2013

 

IDENTIFICATION DETAILS

 

Name :

DEVANSH CHEMICALS PRIVATE LIMITED

 

 

Registered Office :

1/147, Kunti Marg, Gali No. - 1,Vishwas Nagar, Shahdara, Delhi – 110032

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

26.03.2010

 

 

Com. Reg. No.:

55-200801

 

 

Capital Investment / Paid-up Capital :

Rs.8.130 Millions

 

 

CIN No.:

[Company Identification No.]

U24233DL2010PTC200801

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader and Importer of PVC Resin.

 

 

No. of Employees :

75 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 200000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Management of the company has fail to filed its financial for the year 2013 with the government department.

 

As per financials (2012), general financial of the company seems satisfactory.

 

Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6 % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY

 

Name :

Mr. Arun Gupta

Designation :

Director

Contact No.:

91-9811445429

Date :

29.11.2013

 

 

LOCATIONS

 

Registered Office :

1/147, Kunti Marg, Gali No. - 1,Vishwas Nagar, Shahdara, Delhi – 110032, India

Tel. No.:

91-11-22383294

Mobile No.:

91-9811445429 (Mr. Arun Gupta)

Fax No.:

Not Available

E-Mail :

jkmanocha@yahoo.com

deeceepl@gmail.com

Area :

1000 Sq. ft.

Location :

Owned

 

 

DIRECTORS

 

As on 10.09.2011

 

Name :

Mr. Arun Gupta

Designation :

Director

Address :

H. No. 1/1884, Mansarver Park, New Modern Shahdara, Delhi – 110032, India

Date of Birth/Age :

26.07.1981

Date of Appointment :

26.03.2010

DIN No.:

02969103

 

 

Name :

Mr. Lokesh Kumar Arora

Designation :

Director

Address :

75, South Anarkali, Delhi – 110051, India

Date of Birth/Age :

25.10.1969

Date of Appointment :

26.03.2010

DIN No.:

02972431

 

 

Name :

Mrs. Teena Gupta

Designation :

Director

Address :

H. No. 1/1884, Mansarver Park, New Modern Shahdara, Delhi – 110032, India

Date of Birth/Age :

13.03.1980

Date of Appointment :

26.03.2010

DIN No.:

02969151

 

 

Name :

Mr. Bharti Arora

Designation :

Director

Address :

House No -75, Street No – 31, Krishna Nagar, South Anarkali, Delhi – 110051, India

Date of Birth/Age :

21.12.1971

Date of Appointment :

26.03.2010

DIN No.:

02972426

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 10.09.2011

 

Names of Shareholders

 

No. of Shares

Arun Gupta

 

83258

Lokesh Kumar Arora

 

241742

Teena Gupta

 

12500

Bharti Arora

 

12500

Total

 

350000

 

 

As on 10.09.2011

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader and Importer of PVC Resin.

 

 

Imports :

 

Products :

·         Raw Material

Countries :

·         Korea

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

·         K.R. Computer

·         LG Chem Limited

·         Nikhil Cable

·         Unison Overseas

 

 

Customers :

Retailers

 

 

No. of Employees :

75 (Approximately)

 

 

Bankers :

Vijaya Bank, Loni Road Branch, New Delhi - 110032, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

Vijaya Bank

8.396

0.000

Total

8.396

0.000

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

J.K Manocha and Associates

Chartered Accountants

Address :

27/55, Street No. 8, Vishwas Nagar, Shahdara, Delhi – 110032, India

PAN.:

AGDPM0903B

 

 

CAPITAL STRUCTURE

 

As on 27.09.2012

 

Authorised Capital : Rs.10.000 Millions

 

Issued, Subscribed & Paid-up Capital : Rs.9.130 Millions

 

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs.10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

812970

Equity Shares

Rs.10/- each

Rs. 8.130 Millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

8.130

3.500

2] Share Application Money

 

0.000

0.000

3] Reserves & Surplus

 

43.273

5.996

4] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

51.403

9.496

LOAN FUNDS

 

 

 

1] Secured Loans

 

8.396

0.000

2] Unsecured Loans

 

5.568

21.045

TOTAL BORROWING

 

13.964

21.045

DEFERRED TAX LIABILITIES

 

0.004

0.006

 

 

 

 

TOTAL

 

65.371

30.547

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

0.160

0.219

Capital work-in-progress

 

0.00

0.000

 

 

 

 

INVESTMENT

 

0.000

0.000

DEFERREX TAX ASSETS

 

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
17.179

17.570

 

Sundry Debtors

 
70.980

20.632

 

Cash & Bank Balances

 
18.345

5.656

 

Other Current Assets

 
0.112

0.149

 

Loans & Advances

 
2.366

5.727

Total Current Assets

 
108.982

49.734

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

 
42.884

18.976

 

Other Current Liabilities

 
0.887

0.430

 

Provisions

 
0.000

0.000

Total Current Liabilities

 
43.771

19.406

Net Current Assets

 
65.211

30.328

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.000

0.000

 

 

 

 

TOTAL

 

65.371

30.547

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

 

590.329

381.484

 

 

Other Income

 

0.779

0.428

 

 

TOTAL                                     (A)

 

591.108

381.912

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Office Expenses

 

 

 

 

 

Administrative Expenses

 

584.976

378.190

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

 

584.976

378.190

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

 

6.132

3.722

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

 

3.965

2.614

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

 

2.167

1.108

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

0.059

0.020

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

 

2.108

1.088

 

 

 

 

 

Less

TAX                                                                  (H)

 

0.656

0.331

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

 

1.452

0.757

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

1.79

2.15

 

 

KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2012

31.03.2011

PAT / Total Income

(%)

 

0.25

0.20

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

 

0.36

0.29

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

1.93

2.18

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

0.04

0.11

 

 

 

 

 

Debt Equity Ratio

(Total Debt/ Networth)

 

 

0.27

2.21

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

2.49

2.56

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last two years

Yes

12]

Profitability for last two years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

UNSECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2012

As on

31.03.2011

 

 

 

Arun Gupta

6.419

Bharti Aroa

 

7.206

Lokesh Kumar Arora

5.568

0.241

Sudesh Rani Arora

 

2.149

Teena Gupta

 

0.704

Yogesh Kumar Arora

 

4.326

Total

5.568

21.045

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10392235

29/06/2013 *

192,500,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W
, MUMBAI, MAHARASHTRA - 400013, INDIA

B78722816

 

* Date of charge modification

 

FIXED ASSETS

 

·         Machinery

·         Furniture and Fixtures

·         Computer

·         Scooter   

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.39

UK Pound

1

Rs.102.06

Euro

1

Rs.84.98

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Report Prepared by :

DPH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.