1. Summary Information

 

 

Country

India

Company Name

OM VINYLS PRIVATE LIMITED

Principal Name 1

Mr. Narshi Govind Patel

Status

Moderate

Principal Name 2

Mr. Hiralal Ladha Patel

 

 

Registration #

11-154369

Street Address

Office No.306, 307, 308, 3rd Floor, Vyapar Bhawan, 49, P. D'mello Road, Masjid Bunder, Mumbai – 400 009, Maharashtra

Established Date

30.06.2005

SIC Code

--

Telephone#

91-22-23483550/ 53

Business Style 1

Manufacturer

Fax #

91-22-23733551

Business Style 2

--

Homepage

http://www.omvinyls.com

Product Name 1

Pvc Films

# of employees

Not Available

Product Name 2

Sheeting

Paid up capital

RS.36,855,000/-

Product Name 3

Pvc Leather Cloth

Shareholders

Bodies Corporate – 8.48%

Directors And Relatives of Directors – 91.52%

Banking

The Cosmos Co-Operative Bank Limited

Public Limited Corp.

NO

Business Period

08 Years

IPO

NO

International Ins.

--

Public Enterprise

NO

Rating

B (28)

Related Company

Relation

Country

Company Name

CEO

--

--

--

--

Note

--

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2012

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

149,862,000

Current Liabilities

158,572,000

Inventories

49,123,000

Long-term Liabilities

167,629,000

Fixed Assets

256,853,000

Other Liabilities

9,655,000

Deferred Assets

0,000

Total Liabilities

335,856,000

Invest& other Assets

19,138,000

Retained Earnings

102,265,000

 

 

Net Worth

139,120,000

Total Assets

474,976,000

Total Liab. & Equity

474,976,000

 Total Assets

(Previous Year)

218,005,000

 

 

P/L Statement as of

31.03.2012

(Unit: Indian Rs.)

Sales

NA

Net Profit

2,986,000

Sales(Previous yr)

541,300,000

Net Profit(Prev.yr)

11,333,000


MIRA INFORM REPORT

 

 

Report Date :

02.12.2013

 

IDENTIFICATION DETAILS

 

Name :

OM VINYLS PRIVATE LIMITED

 

 

Registered Office :

Office No.306, 307, 308, 3rd Floor, Vyapar Bhawan, 49, P. D'mello Road, Masjid Bunder, Mumbai – 400 009, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

30.06.2005

 

 

Com. Reg. No.:

11-154369

 

 

Capital Investment / Paid-up Capital :

Rs.36.855 Millions

 

 

CIN No.:

[Company Identification No.]

U24134MH2005PTC154369

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMO3782C

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of PVC Films and Sheeting and PVC Leather Cloth (Calendered, Coated and Foamed).

 

 

No. of Employees :

150 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 550000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Profitability of the company appears to be low.

 

However, trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

Note: Latest financial of 2013 is not available with us.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit or CAD in April-June widened to 4.9 % of gross domestic product. High imports of gold and oil led to a worsening of the traqde deficit, resulting in CAD jumping to $ 21.8 billion to the latest quarter from $ 16.9 billion in the corresponding quarter of the previous financial year. The government aims to bring down CAD to 3.7 % or $ 70 billion, in 2013/14, from 4.8 % or $ 88.2 billion in 2012/13.

 

The finance ministry has started preparations for Budget 2014/15. With general elections scheduled to be held by May next year, there will only be an interim budget. The new government will present the fiscal Budget.

 

The Supreme Court has barred clinical trials for new drugs till a monitoring mechanism is put in place to protect the lives of people on which the drugs are tested.

 

Mumbai has been named the world’s second most honest city according to a survey on 15 cities worldwide by Readers’ Digest magazine. Finnish capital Helsinki bagged the top spot for the world’s most honest city while Lisbon, the capital of Portugal, proved to be the least honest.  The survey put hundreds of people to test in four continents to find out just how honest they were by dropping wallets and seeing how many would be returned.

 

3.7 % Growth of the core sector in August, a seven month high. This takes the overall growth in April-August this year to 2.3 % compared with 6.3 % in the corresponding period next financial year.

 

$19 million Estimated average spending by companies across the globe including India, on social media this year, according to a global study by information technology major Tata Consultancy Services. This will rise to $ 24 million in 2015.

 

Rising inflation, fewer employment avenues and dwindling earnings are taking a toll on the spending capacity in India. Over 72 % respondents from middle and lower middle income families would be forced to slash their Diwali expenditure by 40 % and on average spend nearly 25 % of their monthly salary on Diwali, according to a survey by Assochem.

 

Analysts believe the shutdown of the US government would have limited impact in sectors such as IT or tourism that are dependent on Visa clearances.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

 

 

INFORMATION PARTED BY

 

Name :

Mr. Pritesh

Designation :

Accounts Executive

Contact No.:

91-22-23483550

Date :

23.11.2013

 

 

LOCATIONS

 

Registered Office :

Office No.306, 307, 308, 3rd Floor, Vyapar Bhawan, 49, P. D'mello Road, Masjid Bunder, Mumbai – 400 009, Maharashtra, India 

Tel. No.:

91-22-23483550/ 53

Fax No.:

91-22-23733551

E-Mail :

forum.fga@gmail.com

info@omvinyls.com

om_vinyls@yahoo.co.in

Website :

http://www.omvinyls.com

Location:

Owned

 

 

Factory :

Located at:

 

v      Valsad, Gujarat, India

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Narshi Govind Patel

Designation :

Director

Address :

Building No.11, Flat No.837, MHB Colony, Kalachowki, Mumbai – 400 033 , MaharashtraIndia

Date of Appointment :

30.06.2005

DIN No.:

00472260

 

 

Name :

Mr. Hiralal Ladha Patel

Designation :

Director

Address :

Laxmi Niwas Building, 3rd Floor, 8/10, Keshvji Naik Road, Masjid Bunder, Mumbai – 400 009, Maharashtra, India

Date of Appointment :

30.06.2005

DIN No.:

00472305

 

 

Name :

Mr. Himanshu Kanji Asher

Designation :

Director

Address :

8, Saini Bhavan, Ghatkopar Mahul Road, Tilak Nagar, Chembur, Mumbai – 400 089, Maharashtra, India

Date of Appointment :

01.04.2006

DIN No.:

00476513

 

 

Name :

Mr. Savji Govindbhai Ravaria

Designation :

Director

Address :

304, Krishna Complex, New GIDC, Gundlav, Valsad – 396 036, Gujarat, India

Date of Appointment :

01.04.2006

DIN No.:

01480282

 

 

Name :

Mr. Madhusudhan Rao Panchalavarapu 

Designation :

Director

Address :

803, D Wing, Crown Vasant Marvel, Western Express Highway, Next to CCI, Borivali (East), Mumbai – 400 040, Maharashtra, India

Date of Appointment :

01.04.2006

DIN No.:

02035457

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Name of Shareholder

No .of Shares

Mr. Narshi Govind Patel

1043086

Mr. Hiralal Ladha Patel

679578

Babu Gela Patel

44000

Bechar A Gami

40000

Bhachiben H. Patel

175360

Deepak M. Padia

29000

Gopal D. Patel

76000

Hira Ladha Patel HUF

167180

Jesha Govind Patel

49300

Ladha Aanda Vaviya

43320

Meena Damji Patel

255240

Narshi Ladha Patel (HUF)

137680

Savji Govind Ravariya

174050

Himanshu Kanji Ashar

64057

P Madhusudan Rao

64057

Ch. S.V.A. Charyulu

200

Jasmina Jagdish Patel

51710

Savita Narshi Patel

254384

Savji Govind Ravariya (HUF)

8570

Kanaiyalal Pitamber Suthar

25710

Gautam Nanji Verat

13425

Mahyavanshi D Soma

8570

Kishore Meghji Patel

14285

Uniglory Developers Private Limited

187500

Anadloke Suppliers and Traders Private Limited

93750

Shimmer Builder Private Limited

31250

Sobha General Suppliers Private Limited

175000

Cyperus Multitrade Private Limited

218750

Gokul S.Jain

6250

Ian Raymond Pareira

6250

Lizard Trading Private Limited

93750

 

 

Total

4231262

 

AS ON 30.09.2013

 

Equity Shares Break Up

Percentage of Holding

Bodies corporate

18.90

Directors or relatives of Directors

80.80

Other Top Fifty Shareholders

0.30

TOTAL

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of PVC Films and Sheeting and PVC Leather Cloth (Calendered, Coated and Foamed).

 

 

Products :

v      PVC Leather Cloth

v      PVC Films and Sheeting

 

 

Exports :

 

Products :

Finished Goods

Countries :

·         Germany

·         Kenya

·         South Africa

 

 

Terms :

 

Selling :

L/C, Credit 

 

 

Purchasing :

L/C, Credit 

 

 

GENERAL INFORMATION

 

Customers:

End Users

 

 

No. of Employees :

150 (Approximately)

 

 

Bankers :

v      The Cosmos Co-operative Bank Limited, Mandvi Branch, Masjid Bunder, Mandvi West, Mumbai – 400 009, Maharashtra, India

v      HDFC Bank Limited

v      ICICI Bank Limited

v      Kotak Mahindra Bank Limited, 36-38A, Nariman Bhavan, 227, D, Nariman Point, Mumbai-400021, Maharashtra, India  

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2012

Rs. In Millions

31.03.2011

Working Capital Limits

 

The Cosmos Co-operative Bank Limited – Cash Credit Account

(Secured against hypothecation of stock and book debts)

 

33.909

The Cosmos Co-operative Bank Limited – Packing Credit Account

 

10.000

Term Loans with:

 

 

The Cosmos Co-operative Bank Limited

(Secured against hypothecation of Plant and Machinery)

 

9.850

The Cosmos Co-operative Bank Limited

(Secured against mortgage of factory land, building and all other structures)

 

1.259

The Cosmos Co-operative Bank Limited

(Secured against hypothecation of furniture, book debts)

 

2.312

Kotak Mahindra Bank Limited

(Secured against Mortgage of Office Premises)

 

7.735

 

 

 

TOTAL

166.829

65.065

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Kapadia Shah and Company

Chartered Accountants 

Address :

CM-20, Above State Bank of Indore, Silvassa Road, GIDC, Vapi – 396 195, Gujarat, India

Tel. No.:

91-260-2421392/ 2421329

Fax No.:

91-260-2428851

E-Mail :

kapadiass@yahoo.com

PAN No.:

AAGFK2662N

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs.50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

3685548

Equity Shares

Rs.10/- each

Rs.36.855 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

Particulars

 

 

 

31.03.2013

Sales Turnover (Approximately)

 

 

1260.000

 

 

 

 

 

The above information has been parted by Mr. Pritesh (Account Executive)

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

36.855

33.430

(b) Reserves & Surplus

 

102.265

37.991

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

139.120

71.421

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

125.054

21.957

(b) Deferred tax liabilities (Net)

 

3.343

3.231

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

128.397

25.188

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

42.575

43.909

(b) Trade payables

 

156.890

72.930

(c) Other current liabilities

 

1.682

0.419

(d) Short-term provisions

 

6.311

4.138

Total Current Liabilities (4)

 

207.458

121.396

 

 

 

 

TOTAL

 

474.975

218.005

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

256.852

67.375

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

1.871

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

17.267

13.212

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

1.485

2.288

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

277.475

82.875

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

49.123

43.003

(c) Trade receivables

 

109.856

81.518

(d) Cash and cash equivalents

 

1.545

4.110

(e) Short-term loans and advances

 

36.976

6.499

(f) Other current assets

 

0.000

0.000

Total Current Assets

 

197.500

135.130

 

 

 

 

TOTAL

 

474.975

218.005

 

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

32.610

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

41.199

4] (Accumulated Losses)

 

 

(11.274)

NETWORTH

 

 

62.535

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

78.850

2] Unsecured Loans

 

 

0.000

TOTAL BORROWING

 

 

78.850

DEFERRED TAX LIABILITIES

 

 

0.237

 

 

 

 

TOTAL

 

 

141.622

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

65.197

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

11.759

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 

38.024

 

Sundry Debtors

 
 

74.997

 

Cash & Bank Balances

 
 

0.487

 

Other Current Assets

 
 

0.000

 

Loans & Advances

 
 

20.987

Total Current Assets

 

 

134.495

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 
 

65.895

 

Other Current Liabilities

 
 

1.073

 

Provisions

 
 

3.267

Total Current Liabilities

 

 

70.235

Net Current Assets

 
 

64.260

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.406

 

 

 

 

TOTAL

 

 

141.622

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

NA

541.300

NA

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

Office Expenses

NA

552.626

NA

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

NA

552.626

NA

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

NA

NA

NA

 

 

 

 

 

Less

TAX                                                                 

NA

NA

NA

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

2.986

11.333

NA

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

332.701

172.907

105.242

 

TOTAL EARNINGS

332.701

172.907

105.242

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.81

3.39

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

Net Profit Margin

(PBT/Sales)

(%)

NA
NA

NA

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

NA
NA

NA

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA
NA

NA

 

 

 
 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.20
0.92

1.26

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

1.21
1.77

1.91

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last one years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

NOTE

 

The registered office of the company has been shifted from Building No.11, Flat No.837, MHB Colony, Kalachowki, Mumbai – 400 033, Maharashtra to the present address w.e.f. 01.04.2011.

 

Unsecured Loan

 

Rs. In Millions

31.03.2012

Rs. In Millions

31.03.2011

Term Loans

 

 

Loans and advances from banks

 

 

Director

 

 

Savjibhai Ravaria

0.800

0.800

 

 

 

TOTAL

0.800

0.800

 

 

VIEW INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

90355535

29/09/2011 *

736,214,000.00

The Cosmos Co-op Bank Ltd

Mandvi Branch,Masjid Bunder, Mandvi West, Mumbai,
Maharashtra - 400009, INDIA

B25839192

 

OPERATING AND FINANCIAL RESULTS

 

During the year the company has incurred Profit of Rs.2.986 Millions, which the company proposed to carry forward

 

 

FIXED ASSETS

 

·         Buildings

·         Office Premises

·         Plant and Machinery

·         Air Conditioner

·         Computer and Software

·         Tools and Equipments

·         Laboratory Equipment

·         Electric Installation

·         Electric Equipments

·         Office Equipment

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs..62.39

UK Pound

1

Rs.102.06

Euro

1

Rs.84.97

 

 

INFORMATION DETAILS

 

Report Prepared by :

SDA


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.