MIRA INFORM REPORT

 

 

Report Date :

02.12.2013

 

IDENTIFICATION DETAILS

 

Name :

SUPRABHAT PRINTS PRIVATE LIMITED

 

 

Registered Office :

219, Shreeji Textile Market, Ring Road, Surat – 395002, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

05.09.2000

 

 

Com. Reg. No.:

04-038593

 

 

Capital Investment / Paid-up Capital :

Rs. 14.245 Millions

 

 

CIN No.:

[Company Identification No.]

U17114GJ2000PTC038593

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

SRTS00279G

 

 

PAN No.:

[Permanent Account No.]

AAECS8782Q

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Textile Products. 

 

 

No. of Employees :

100 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (31)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Maximum Credit Limit :

USD 150000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Profit margin of the company appears to be low.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealings with some caution. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6 % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Vishnukant Binodkumar Paliwal

Designation :

Director

Contact No.:

91-9824198242

Date :

02.12.2013

 

 

LOCATIONS

 

Registered Office :

219, Shreeji Textile Market, Ring Road, Surat – 395002, Gujarat, India

Tel. No.:

91-261-2354624

Mobile No.:

91-9824198242 (Mr. Vishnukant)

Fax No.:

Not Available

E-Mail :

suprabhatprints@drdcs.net

paliwakrishna@hotmail.com

Location :

Owned

 

 

Factory :

Plot No. 803/2, Road No. 8, GIDC, Sachin, Surat – 394230, Gujarat, India

Tel. No.:

91-261-2398741

Fax No.:

91-261-2398746

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Vishnukant Binodkumar Paliwal

Designation :

Director

Address :

6/A, Brij Vatika Apartment, Brijwasi Estate, Parle Point, Surat – 393007, Gujarat, India

Date of Appointment :

05.09.2000

DIN No.:

00475087

 

 

Name :

Mr. Binodkumar Charturbhuj Paliwal

Designation :

Director

Address :

6/A, Brij Vatika Apartment, Brijwasi Estate, Parle Point, Surat – 393007, Gujarat, India

Date of Appointment :

05.09.2000

DIN No.:

01017933

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

 

No. of Shares

 

Binodkumar Charturbhuj Paliwal

 

248400

Binodkumar Charturbhuj Paliwal (HUF)

 

10600

Paliwal Prema Binodkumar

 

75000

Vishnukant Binodkumar Paliwal

 

137500

Paliwal Chandan Binodkumar

 

603000

Paliwal Purvi V.

 

180000

Vishnukant Binodkumar Paliwal (HUF)

 

170000

 

 

 

Total

 

 

1424500

 

 

AS ON 30.09.2013

 

Equity Share Breakup

Percentage of Holding

Category

 

Directors or relatives of directors

87.00

Other top fifty shareholders

13.00

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Textile Products. 

 

 

Exports :

 

Products :

Finished Goods

Countries :

·         China

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Customers :

End Users

 

 

No. of Employees :

100 (Approximately)

 

 

Bankers :

The Sutex Cooperative Bank Limited, 2nd Floor, Surajram Bachkaniwala Bhavan, Near Navjivan Circle, Udhna Magdalla Road, Surat - 395017, Gujarat, India [Tel No.: 91-261-2630519]

 

 

Facilities :

 

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Term Loans from The Sutex Cooperative Bank Limited

11.547

7.958

Less: Instalments due within 12 months

7.504

6.540

 

4.043

1.418

Vehicle Loans

2.883

3.926

Less: Instalments due within 12 months

1.937

1.789

 

0.946

2.137

SHORT TERM BORROWINGS

 

 

Overdraft facility from The Sutex Cooperative Bank Limited

15.500

22.249

 

 

 

Total

 

20.489

25.804

 

LONG-TERM BORROWINGS

 

1.       Term Loans from The Sutex Cooperative Bank Limited are secured by equitable mortgage of land and building of the company and personal assets of the shareholders and personal guarantee of the directors and shareholders of the company.

 

2.       The vehicles loans are secured by hypothecation of respective vehicles.

 

3.       The closing balances of unsecured loans are subject to confirmation however, the directors have certified the respective balances. 

 

 

SHORT TERM BORROWINGS

 

The overdraft facility from The Sutex Cooperative Bank Limited is secured by equitable mortgage of land and building lien of fixed deposit with the The Sutex Cooperative Bank Limited, equitable mortgage of the personal assets of the shareholders and personal guarantee of the director and shareholders of the company. 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

DSI and Company

Chartered Accountants

Address :

MF/14-26, Nariman Point Shopping Centre, Near Raghuvir Bunglows, Citylight Road, Surat – 395007, Gujarat, India

Tel. No.:

91-261-3992929/ 3994747

Fax No.:

91-261-3053838

E-Mail :

dsi.surat@gmail.com

Income-tax PAN of auditor or auditor's firm :

AAFFD4002N

 

 

Associates :

·         Samiksha Sarees Limited

Sudha Dyeing and Printing Mills Private Limited 

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,500,000

Equity Shares

Rs. 10/- each

Rs. 15.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,424,500

Equity Shares

Rs. 10/- each

Rs. 14.245 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

14.245

14.245

14.245

(b) Reserves & Surplus

23.682

21.455

19.937

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

37.927

35.700

34.182

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

53.798

17.697

0.108

(b) Deferred tax liabilities (Net)

1.794

1.856

1.890

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

55.592

19.553

1.998

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

15.500

22.249

7.871

(b) Trade payables

47.552

49.324

27.790

(c) Other current liabilities

14.684

8.597

0.791

(d) Short-term provisions

1.217

0.795

0.863

Total Current Liabilities (4)

78.953

80.965

37.315

 

 

 

 

TOTAL

172.472

136.218

73.495

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

65.952

37.378

33.173

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

17.258

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

4.242

4.242

1.997

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

1.918

(e) Other Non-current assets

3.930

3.893

3.824

Total Non-Current Assets

74.124

62.771

40.912

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

29.046

6.501

2.210

(c) Trade receivables

58.427

58.051

25.417

(d) Cash and cash equivalents

3.178

0.898

0.207

(e) Short-term loans and advances

0.705

0.535

0.000

(f) Other current assets

6.992

7.462

4.749

Total Current Assets

98.348

73.447

32.583

 

 

 

 

TOTAL

172.472

136.218

73.495

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from Operations

336.253

224.320

197.921

 

 

Other Income

0.632

1.338

0.427

 

 

TOTAL                                    

336.885

225.658

198.348

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

333.504

223.380

195.769

 

 

 

 

 

 

PROFIT BEFORE TAX  

3.381

2.278

2.579

 

 

 

 

 

Less

TAX                                                     

1.154

0.760

0.863

 

 

 

 

 

 

PROFIT AFTER TAX

2.227

1.518

1.716

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.56

1.07

0.10

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.66

0.67

0.87

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.01

1.02

1.30

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.01

1.99

3.61

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.09

0.06

0.08

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.83

1.12

0.23

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.25

0.91

0.87

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

CURRENT MATURITIES OF LONG TERM DEBT: NOT AVAILABLE

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10306592

26/08/2011

20,740,000.00

THE SUTEX CO OPERATIVE BANK LIMITED

2ND FLOOR, SURAJRAM BACHKANIWALA BHAVAN, NEAR NAVJIVAN CIRCLE, UDHNA MAGDALLA ROAD, SURAT - 395017, GUJARAT, INDIA

B20658571

2

10028227

20/08/2011 *

66,726,000.00

THE SUTEX CO OPERATIVE BANK LIMITED

2ND FLOOR, SURAJRAM BACHKANIWALA BHAVAN, NEAR NAVJIVAN CIRCLE, UDHNA MAGDALLA ROAD, SURAT - 395017, GUJARAT, INDIA

B20617312

3

10032489

17/10/2006

5,000,000.00

THE SUTEX CO OPERATIVE BANK LIMITED

1ST FLOOR SURAT VANKAR SANGH BUILDING, SAHARA DARWAJA RING ROAD, SURAT - 395002, GUJARAT, INDIA

A05951538

4

80064803

29/05/2004

20,500,000.00

THE SUTEX CO OPERATIVE BANK LIMITED

PARVAT PATIA, SURAT - 394210, GUJARAT, INDIA

-

5

80064804

29/05/2004

20,500,000.00

THE SUTEX CO OPERATIVE BANK LIMITED

PARVAT PATIA, SURAT - 394210, GUJARAT, INDIA

-

6

80064801

18/12/2003

3,000,000.00

THE SUTEX CO OPERATIVE BANK LIMITED

PARVAT PATIA, SURAT - 394210, GUJARAT, INDIA

-

7

80064802

18/12/2003

3,000,000.00

THE SUTEX CO OPERATIVE BANK LIMITED

PARVAT PATIA, SURAT - 394210, GUJARAT, INDIA

-

8

80064797

20/07/2001

1,475,000.00

THE SUTEX CO OPERATIVE BANK LIMITED

PARVAT PATIA, SURAT - 394210, GUJARAT, INDIA

-

9

80064799

20/07/2001

2,000,000.00

THE SUTEX CO OPERATIVE BANK LIMITED

PARVAT PATIA, SURAT - 394210, GUJARAT, INDIA

-

10

80064800

03/07/2002 *

9,709,000.00

THE SUTEX CO OPERATIVE BANK LIMITED

RING ROAD, SURAT - 390001, GUJARAT, INDIA

-

11

80064798

20/07/2001

13,184,000.00

THE SUTEX CO OPERATIVE BANK LIMITED

PARVAT PATIA, SURAT - 394210, GUJARAT, INDIA

-

 

* Date of charge modification

 

 

UNSECURED LOANS

 

UNSECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

From  Directors, Sister Concerns and Others 

48.809

14.142

 

 

 

Total

 

48.809

14.142


FIXED ASSETS:

 

·         Land

Building

Plant and Machinery

Furniture and Fixture

Electrical Installations

Computer

Vehicles


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.39

UK Pound

1

Rs. 102.06

Euro

1

Rs. 84.98

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

31

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.