MIRA INFORM REPORT

 

 

Report Date :

02.12.2013

 

IDENTIFICATION DETAILS

 

Name :

T.N.K.  DIAM  CO.,  LTD.

 

 

Registered Office :

39th  Floor,  Jewellery  Trade  Center, 919/470  Silom  Road,  Silom,  Bangrak,  Bangkok  10500, 

 

 

Country :

Thailand

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

14.03.1997

 

 

Com. Reg. No.:

0105540026763 

 

 

Legal Form :

Private  Limited  Company

 

 

Line of Business :

Importer, Distributor and Exporter of Diamonds  and Jewelry Products  

 

 

No. of Employees :

8

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 


 

Status :

Moderate

Payment Behaviour :

Slow but correct

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

Thailand

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

THAILAND - ECONOMIC OVERVIEW

 

With a well-developed infrastructure, a free-enterprise economy, generally pro-investment policies, and strong export industries, Thailand achieved steady growth due largely to industrial and agriculture exports - mostly electronics, agricultural commodities, automobiles and parts, and processed foods. Thailand is trying to maintain growth by encouraging domestic consumption and public investment to offset weak exports in 2012. Unemployment, at less than 1% of the labor force, stands as one of the lowest levels in the world, which puts upward pressure on wages in some industries. Thailand also attracts nearly 2.5 million migrant workers from neighboring countries. The Thai government is implementing a nation-wide 300 baht ($10) per day minimum wage policy and deploying new tax reforms designed to lower rates on middle-income earners. The Thai economy has weathered internal and external economic shocks in recent years. The global economic crisis severely cut Thailand's exports, with most sectors experiencing double-digit drops. In 2009, the economy contracted 2.3%. However, in 2010, Thailand's economy expanded 7.8%, its fastest pace since 1995, as exports rebounded. In late 2011 growth was interrupted by historic flooding in the industrial areas in Bangkok and its five surrounding provinces, crippling the manufacturing sector. Industry recovered from the second quarter of 2012 onward with GDP growth at 5.5% in 2012. The government has approved flood mitigation projects worth $11.7 billion, which were started in 2012, to prevent similar economic damage, and an additional $75 billion for infrastructure over the next seven years with a plan to start in 2013

 

Source : CIA


Company name

 

T.N.K.  DIAM  CO.,  LTD.

 

 

SUMMARY

 

BUSINESS  ADDRESS                          :           39th  FLOOR,  JEWELLERY  TRADE  CENTER, 

919/470  SILOM  ROAD,  SILOM,  BANGRAK,  BANGKOK  10500,  THAILAND        

TELEPHONE                                         :           [66]  2630-0060-1,  081  843-0279                                  

FAX                                                      :           [66]  2630-0062

E-MAIL  ADDRESS                                :           tnkdiam@hotmail.com   

REGISTRATION  ADDRESS                  :           SAME  AS  BUSINESS  ADDRESS       

 

ESTABLISHED                                     :           1997      

REGISTRATION  NO.                           :           0105540026763 

TAX  ID  NO.                                         :           3011826454

CAPITAL REGISTERED                         :           BHT. 23,000,000

CAPITAL PAID-UP                                :           BHT  23,000,000

SHAREHOLDER’S  PROPORTION         :           THAI          :   51%

                                                                        INDIAN       :   49%

FISCAL  YEAR  CLOSING  DATE           :           DECEMBER  31

LEGAL  STATUS                                  :           PRIVATE  LIMITED  COMPANY

EXECUTIVE                                          :           MR.  JIGESH  SATISH  SHAH,  INDIAN

                                                                           MANAGING  DIRECTOR        

 

NO.  OF  STAFF                                   :           8

LINES  OF  BUSINESS                          :           DIAMONDS  AND  JEWELRY  PRODUCTS  

IMPORTER,  DISTRIBUTOR   AND  EXPORTER  

           

 

CORPORATE  PROFILE

 

 

OPERATING  TREND                            :           STABLE                       

PRESENT  SITUATION                          :           OPERATING  NORMALLY                     

REPUTATION                                       :           GOOD  WITH  NORMAL  BUSINESS  ENGAGEMENT    

MANAGEMENT  STANDARD                 :           MANAGEMENT  WITH   FAIR  PERFORMANCE            

 

 

 

 

 

 


HISTORY

 

The  subject  was  established  on  March  14, 1997  as  a  private  limited  company  under  the  name style  T.N.K. DIAM CO.,  LTD.  by  Thai  and  Indian  groups,  in  order  to  import  and  distribute  diamonds  and  jewelry  products  to  both  local  and  overseas  markets.  It  currently  employs  8  staff.

 

The subject’s  registered address  is 39th  Floor,  Jewellery  Trade  Center,  919/470 Silom Rd.,  Silom, Bangrak,  Bangkok  10500,  and  this  is  the  company’s  current  operation  address.

 

THE  BOARD  OF  DIRECTORS

 

Name

 

Nationality

Age

 

 

 

 

Mr. Jigesh  Satish  Shah

 

Indian

35

Mr. Hiral  Hetendra  Shah

 

Indian

31

Mr.  Ritesh  Mukesh  Shah

 

Indian

31

 

AUTHORIZED  PERSON

 

Anyone  of   the  above  directors  can  sign  on  behalf  of  the  subject  with  company’s  affixed.

 

MANAGEMENT

 

Mr.  Jigesh  Satish  Shah  is  the  Managing  Director.

He  is  Indian  nationality  with  the  age  of  35  years  old.

 

Mr. Hiral  Hetendra  Shah  is  the  Assistant  Managing  Director.

He  is  Indian  nationality  with  the  age  of  31 years  old.

 

BUSINESS  OPERATIONS

 

The subject is  engaged  in  importing and  distributing  various  sizes  and color of  diamonds,  gemstones  and  jewelry  products,  as  well  as  exporting  of  diamond,   pearl,   gemstones  and  jewelry  products.                 

 

PURCHASE

 

Most of  the  products  are  imported  from  India,  Hong  Kong,  Japan,  Pakistan  and Africa.

 

SALES  [LOCAL]

 

The  products  are  sold  by  wholesale  to  traders  and  manufacturers.

 

EXPORT

 

Jewelry  products,  diamond  and  gemstones  are  exported  to United  States  of  America,  Hong  Kong,  Japan, Cambodia,  Middle  East  and  European  countries.

 

SUBSIDIARY  AND  AFFILIATED  COMPANY

 

The subject  is  not  found  to  have any  subsidiary  or  affiliated  company  here  in  Thailand.

LITIGATION

 

Bankruptcy  and  Receivership

 

There  are  no  litigation  on  bankruptcy  and  receivership  cases  filed  against  the  subject  found  at  Legal  Execution Department  for  the  past  five  years.

 

Others

 

There  are  no  legal  suits  filed  against   the  subject  according  the  past  two  years.

 

CREDIT  

 

Sales  are  by  cash  or  on  the  credits  term  of  30-60  days.

Local  bills  are  paid  by  cash  or  on  the  credit  terms  of  30-60  days.

Imports   are  by  L/C  at  sight  or  T/T. 

Exports  are  against  T/T.

 

BUSINESS  TRANSACTION

 

The  products  are  sold  to  customers  by  cash  and  credit,  with  the  maximum  credit  given at  30-60 days.  The  subject  is not  found  to have  problem  on  its  accounts  receivable.

 

BANKING

 

Bangkok  Bank  Public  Co.,  Ltd.

 

EMPLOYMENT

 

The  subject  employs  8 staff.

 

LOCATION  DETAILS

 

The premise is  rented  for  administrative  office  at  the  heading  address.  Premise  is  located  in  a  prime commercial  area.

 

COMMENT

 

The subject  has been in  jewelry business for over fifteen years with the numbers  of customers.  Since  the  first quarter  of  the  year 2013,  subject’s  business  performance  has  grown  slowly  amid  uncertainty   market  and  decline  consumption  both  domestic  and  export  markets. 

 

FINANCIAL  INFORMATION

 

The  capital   was  registered  at  Bht. 4,000,000  divided  into  40,000  shares  of  Bht.  100  each  with  fully  paid.

 

The  capital  was  increased  later  as  follows:

 

            Bht.  15,000,000  on       November  21,  2002

            Bht.  23,000,000  on       March  16,  2012

The latest  registered  capital  was  increased  to Bht. 23,000,000  divided  into  230,000  shares  of  Bht.  100  each  with  fully  paid.

 

THE  SHAREHOLDERS  LISTED  WERE  :  [as  at  April  30,  2013]

 

    NAME

HOLDING

%

 

 

 

Mr.  Patipan  Choochomchuen

Nationality:  Thai

Address     :  15/2  Sukhumvit  101/1  Rd.,  Bangchak, 

                    Prakanong,  Bangkok

117,300

51.00

Mr.  Jigesh  Satish  Shah

Nationality:  Indian

Address     :  919/470  Silom  Rd.,  Silom,  Bangrak,  Bangkok

103,500

45.00

Mr.  Hiral  Hetendra  Shah

Nationality:  Indian

Address     :  919/470  Silom  Rd.,  Silom,  Bangrak,  Bangkok

4,600

2.00

Mr.  Ritesh  Mukesh  Shah

Nationality:  Indian

Address     :  919/470  Silom  Rd.,  Silom,  Bangrak,  Bangkok

4,600

2.00

 

Total  Shareholders  :  4

 

Share  Structure  [as  at  April  30,  2013]

 

Nationality

Shareholders

No. of  Share

% Shares

 

 

 

 

Thai

1

117,300

51.00

Foreign  -  Indian

3

112,700

49.00

 

Total

 

4

 

230,000

 

100.00

 

NAME  OF  AUDITOR  &  CERTIFIED  PUBLIC  ACCOUNTANT  NO. :

 

Mr.  Surin  Ruangpachara  No.  3741

 

 

BALANCE SHEET [BAHT]

 

The  latest  financial  figures  published  for  December  31,  2012,  2011  &  2010  were:

          

ASSETS

                                                                                                 

Current Assets

2012

2011

2010

 

 

 

 

Cash   in   Hand  & at Bank               

143,918.22

127,074.38

34,768.86

Trade  Accounts  Receivable

401,324,622.87

301,202,699.94

185,568,092.47

Inventories                      

163,594,462.38

91,178,195.86

70,258,095.90

Insurance  the  Phone

8,181.81

-

-

 

 

 

 

Total  Current  Assets                

565,071,185.28

392,507,970.18

255,860,957.23

 

Long-term Investment

 

21,241,913.72

 

11,295,539.35

 

20,922,782.36

Fixed Assets                                         

3,669,269.83

5,116,807.23

4,136,534.30

Guarantee  & Deposits

-

8,181.81

8,181.81

Vehicle

1,019,000.00

-

-

Other  Non-current  Assets                      

370,402.15

370,402.15

370,402.15

 

Total  Assets                 

 

591,371,770.98

 

409,298,900.72

 

281,298,857.85

 

LIABILITIES & SHAREHOLDERS' EQUITY [BAHT]

 

Current Liabilities

2012

2011

2010

 

 

 

 

Bank  Overdraft

449,282,790.40

56,431,103.11

6,418,618.17

Trade  Accounts  Payable

88,370,104.55

313,033,653.23

182,520,670.46

Installment  Payable

237,335.35

319,006.00

-

Other  Current  Liabilities                         

962,471.60

1,058,682.09

1,295,798.50

 

 

 

 

Total Current Liabilities

538,852,701.90

370,842,444.43

190,235,087.13

 

Loan  Payable  -   Financial Institution

 

-

 

-

 

54,747,934.39

 

Total Liabilities

 

538,852,701.90

 

370,842,444.43

 

244,983,021.52

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

 Share  capital : Baht  100  par  value 

  authorized,  issued  and  fully 

  paid  share  capital  230,000  shares  in

  2012;  &  150,000  shares  in  2011  &

  2010  respectively 

 

 

 

 

23,000,000.00

 

 

 

 

15,000,000.00

 

 

 

 

15,000,000.00

 

 

 

 

Capital  Paid                      

23,000,000.00

15,000,000.00

15,000,000.00

Retained  Earning - Unappropriated                 

29,519,069.08

23,456,456.29

21,315,836.33

 

Total Shareholders' Equity

 

52,519,069.08

 

38,456,456.29

 

36,315,836.33

 

Total  Liabilities  &  Shareholders' 

   Equity

 

 

591,371,770.98

 

 

409,298,900.72

 

 

281,298,857.85

 

 

PROFIT  &  LOSS  ACCOUNT

 

Revenue

2012

2011

2010

 

 

 

 

Sales                                         

395,477,820.13

395,759,746.13

294,504,529.64

Profit/[Loss]  on Exchange Rate

420,757.34

-

-

Other  Income                 

-

2,048,400.67

2,893,371.01

 

Total  Revenues           

 

395,057,062.79

 

397,808,146.80

 

297,397,900.65

 

Expenses

 

 

 

 

 

 

 

Cost  of  Goods  Sold                  

379,301,570.98

387,373,171.63

284,953,618.48

Selling  and  Administrative  Expenses

4,697,801.64

4,146,376.12

5,132,499.77

 

Total Expenses             

 

383,999,372.62

 

391,519,547.75

 

290,086,118.25

 

 

 

 

Profit / [Loss]  before  Financial Cost  &

  Income Tax

 

11,057,690.17

 

6,288,599.05

 

7,311,782.40

Financial  Cost

[3,156,270.01]

[3,199,132.64]

[2,717,322.61]

 

 

 

 

Profit/[Loss]  before  Income Tax

7,901,420.16

3,089,466.41

4,594,459.79

Income  Tax

[1,838,807.37]

[948,846.45]

[1,400,206.86]

 

Net  Profit / [Loss]

 

6,062,612.79

 

2,140,619.96

 

3,194,252.93

 

 

FINANCIAL  ANALYSIS

 

ITEM

UNIT

2012

2011

2010

 

 

 

 

 

LIQUIDITY RATIO

 

 

 

 

CURRENT RATIO

TIMES

1.05

1.06

1.34

QUICK RATIO

TIMES

0.75

0.81

0.98

 

 

 

 

 

ACTIVITY RATIO

 

 

 

 

FIXED ASSETS TURNOVER

TIMES

84.35

77.35

71.20

TOTAL ASSETS TURNOVER

TIMES

0.67

0.97

1.05

INVENTORY CONVERSION PERIOD

DAYS

157.43

85.91

89.99

INVENTORY TURNOVER

TIMES

2.32

4.25

4.06

RECEIVABLES CONVERSION PERIOD

DAYS

370.40

277.79

229.99

RECEIVABLES TURNOVER

TIMES

0.99

1.31

1.59

PAYABLES CONVERSION PERIOD

DAYS

85.04

294.95

233.79

CASH CONVERSION CYCLE

DAYS

442.78

68.75

86.19

 

 

 

 

 

PROFITABILITY RATIO

 

 

 

 

COST OF GOODS SOLD

%

95.91

97.88

96.76

SELLING & ADMINISTRATION

%

1.19

1.05

1.74

INTEREST

%

0.80

0.81

0.92

GROSS PROFIT MARGIN

%

3.98

2.64

4.23

NET PROFIT MARGIN BEFORE EX. ITEM

%

2.80

1.59

2.48

NET PROFIT MARGIN

%

1.53

0.54

1.08

RETURN ON EQUITY

%

11.54

5.57

8.80

RETURN ON ASSET

%

1.03

0.52

1.14

EARNING PER SHARE

BAHT

26.36

14.27

21.30

 

 

 

 

 

LEVERAGE RATIO

 

 

 

 

DEBT RATIO

TIMES

0.91

0.91

0.87

DEBT TO EQUITY RATIO

TIMES

10.26

9.64

6.75

TIME INTEREST EARNED

TIMES

3.50

1.97

2.69

 

 

 

 

 

ANNUAL GROWTH

 

 

 

 

SALES GROWTH

%

(0.07)

34.38

 

OPERATING PROFIT

%

75.84

(13.99)

 

NET PROFIT

%

183.22

(32.99)

 

FIXED ASSETS

%

(8.38)

23.70

 

TOTAL ASSETS

%

44.48

45.50

 

 

 

ANNUAL GROWTH : SATISFACTORY

 

An annual sales growth is -0.07%. Turnover has decreased from THB 395,759,746.13 in 2011 to THB 395,477,820.13 in 2012. While net profit has increased from THB 2,140,619.96 in 2011 to THB 6,062,612.79 in 2012. And total assets has increased from THB 409,298,900.72 in 2011 to THB 591,371,770.98 in 2012.                   

                       

PROFITABILITY : EXCELLENT

 

 

PROFITABILITY RATIO

 

Gross Profit Margin

3.98

Impressive

Industrial Average

1.88

Net Profit Margin

1.53

Impressive

Industrial Average

0.04

Return on Assets

1.03

Impressive

Industrial Average

0.43

Return on Equity

11.54

Impressive

Industrial Average

1.93

 

Gross Profit Margin used to assess a firm's financial health by revealing the proportion of money left over from revenues after accounting for the cost of goods sold. Gross profit margin serves as the source for paying additional expenses and future savings. The  company’s figure is 3.98%. When compared with the industry average, the ratio of the company was higher, indicated that company was more profitable than the same industry.

 

Net Profit Margin is the indicator of the company's efficiency in that net profit takes into consideration all expenses of the company. A low profit margin indicates a low margin of safety, higher risk that a decline in sales will erase profits and result in a net loss. The  company’s figure is 1.53%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient operator  in a dominant position within its industry.

 

Return on Assets measures how efficiently profits are being generated from the assets employed in the business when compared with the ratios of firms in a similar business. A low ratio in comparison with industry averages indicates an inefficient use of business assets. Return on Assets ratio is 1.03%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient profit  in a dominant position within its industry.

 

Return on Equity indicates how profitable a company is by comparing its net income to its average shareholders' equity, ROE measures how much the shareholders earned for their investment in the company. Return on Equity ratio is 11.54%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient profit  in a dominant position within its industry.

 

Trend of the average competitors in the same industry for last 5 years

Return on Assets                       Uptrend

Return on Equity                        Uptrend

 

LIQUIDITY : RISKY

 

 


LIQUIDITY RATIO

 

Current Ratio

1.05

Acceptable

Industrial Average

1.72

Quick Ratio

0.75

 

 

 

Cash Conversion Cycle

442.78

 

 

 

 

The Current Ratio is to ascertain whether a company's short-term assets are readily available to pay off its short-term liabilities. The company's figure is 1.05 times in 2012, decreased from 1.06 times, then it is generally considered to have good short-term financial strength. When compared with the industry average, the ratio of the company was lower.

 

The Quick Ratio is a liquidity indicator that further refines the current ratio by measuring the amount of the most liquid current assets there are to cover current liabilities. The company's figure is 0.75 times in 2012, decreased from 0.81 times, then the company has not enough current assets that presumably can be quickly converted to cash for pay financial obligations.

 

The Cash Conversion Cycle measures the number of days a company's cash is tied up in the production and sales process of its operations and the benefit from payment terms from its creditors. It meant the company could survive when no cash inflow was received from sale for 443 days.

 

Trend of the average competitors in the same industry for last 5 years

Current Ratio                 Downtrend

 

LEVERAGE : ACCEPTABLE

 

 

LEVERAGE RATIO

 

Debt Ratio

0.91

Acceptable

Industrial Average

0.76

Debt to Equity Ratio

10.26

Risky

Industrial Average

3.41

Times Interest Earned

3.50

Impressive

Industrial Average

0.28

 

Debt to Equity Ratio a measurement of how much suppliers, lenders, creditors and obligors have committed to the company versus what the shareholders have committed. A lower the percentage means that the company is using less leverage and has a stronger equity position.

 

Times Interest Earned measuring a company's ability to meet its debt obligations. Ratio is 3.51 higher than 1, so the company can pay interest expenses on outstanding debt.

 

Debt Ratio shows the proportion of a company's assets which are financed through debt. The company's figure is 0.91 greater than 0.5, most of the company's assets are financed through debt.

 

Trend of the average competitors in the same industry for last 5 years

Debt Ratio                                 Uptrend

Times Interest Earned                Downtrend

 


ACTIVITY : ACCEPTABLE

 

 

ACTIVITY RATIO

 

Fixed Assets Turnover

84.35

Impressive

Industrial Average

2.53

Total Assets Turnover

0.67

Deteriorated

Industrial Average

14.17

Inventory Conversion Period

157.43

 

 

 

Inventory Turnover

2.32

Deteriorated

Industrial Average

43.91

Receivables Conversion Period

370.40

 

 

 

Receivables Turnover

0.99

Deteriorated

Industrial Average

18.17

Payables Conversion Period

85.04

 

 

 

 

The company's Account Receivable Ratio is calculated as 0.99 and 1.31 in 2012 and 2011 respectively. This ratio measures the efficiency of the company in managing its trade debtors to generate revenue. A lower ratio may indicate over extension and collection problems. Conversely, a higher ratio may indicate an overtly stringent policy. In this case, the company's A/R ratio in 2012 decreased from 2011. This would suggest the company had deteriorated in the management of its debt collections.

 

Inventory Turnover in Days Ratio indicates the liquidity of inventory. It estimates the number of days that it will take to sell the current inventory. Inventory is particularly sensitive to change in business activities. The inventory turnover in days has increased from 86 days at the end of 2011 to 157 days at the end of 2012. This represents a negative trend. And Inventory turnover has decreased from 4.25 times in year 2011 to 2.32 times in year 2012.

 

The company's Total Asset Turnover is calculated as 0.67 times and 0.97 times in 2012 and 2011 respectively. This ratio is determined by dividing total assets into total sales turnover. The ratio measures the activity of the assets and the ability of the firm to generate sales through the use of the assets.

 

Trend of the average competitors in the same industry for last 5 years

Fixed Assets Turnover                Downtrend

Total Assets Turnover                 Uptrend

Inventory Turnover                      Uptrend

Receivables Turnover                  Uptrend

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.39

UK Pound

1

Rs.102.06

Euro

1

Rs.84.98

 

 

INFORMATION DETAILS

 

Report Prepared by :

NNA

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.