MIRA INFORM REPORT

 

 

Report Date :

03.12.2013

 

IDENTIFICATION DETAILS

 

Name :

G.P.K. ENGINEERING COMPANY PRIVATE LIMITED

 

 

Registered Office :

C-22, Hit Niketan, Kokan Nagar,  Bhandup (West), Mumbai – 400078, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

10.10.2007

 

 

Com. Reg. No.:

11-174883

 

 

Capital Investment / Paid-up Capital :

Rs.0.100 Million

 

 

CIN No.:

[Company Identification No.]

U74200MH2007PTC174883

 

 

PAN No.:

[Permanent Account No.]

AADCGO895R

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Track Shoes for Excavators.

 

 

No. of Employees :

20 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 3000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is well-established company having a moderate track record.

 

There appears huge external borrowings recorded by the company.

 

However, trade relations are fair. Business is active. Payments terms are slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6 % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Chetan Padmanabha Kumar

Designation :

Director

Contact No.:

91-9870234111

Date :

29.11.2013

 

 

LOCATIONS

 

Registered Office :

C-22, Hit Niketan, Kokan Nagar,  Bhandup (West), Mumbai – 400078, Maharashtra, India

Tel. No.:

91-22-25941044

Mobile No.:

91-9870234111 (Mr. Chetan P Kumar)

Fax No.:

Not Available

E-Mail :

info@gpk.co.in

gpk_enggco@yahoo.co.in
fortune_engg_fab@yahoo.co.in

Website :

http://gpk.co.in

Location :

Owned

 

 

Head Office :

Plot No.148, Indrayani Audyogik Sahakari Vashat Maryadit, Village -Takve, Mawal, Pune – 412106, Maharashtra, India

 

 

DIRECTORS

 

As on 28.09.2013

 

Name :

Mr. Chetan Padmanabha Kumar

Designation :

Director

Address :

C-22,Hit Niketan, Kokan Nagar, Bhandup (west), Mumbai - 400 078, Maharashtra, India

Date of Birth/Age :

09.04.1970

Date of Appointment :

10.10.2007

DIN No.:

01510682

 

 

Name :

Mrs. Geeta Padmanabha Kumar

Designation :

Director

Address :

C-22,Hit Niketan, Kokan Nagar, Bhandup (west), Mumbai - 400 078, Maharashtra, India

Date of Birth/Age :

23.03.1952

Date of Appointment :

10.10.2007

DIN No.:

01770226

 

 

MAJOR SHAREHOLDERS

 

As on 28.09.2013

 

Names of Shareholders

No. of Shares

% of holding

Chetan Padmanabha Kumar

5000

50.00%

Geeta Padmanabha Kumar

5000

50.00%

Total

10000

100.00%

 

Equity Share Break up (Percentage of Total Equity)

 

As on 28.09.2013

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Track Shoes for Excavators.

 

 

Imports :

 

Products :

Raw Material

Countries :

·         China

·         Japan

·         UK

 

 

Terms :

 

Purchasing :

Depend

 

 

GENERAL INFORMATION

 

No. of Employees :

20 (Approximately)

 

 

Bankers :

·         Abhyudaya Co-Operative Bank Limited, Administrative Office, K. K. Tower, Abhyudaya Bank, Lane, Off G. D. Ambekar Marg, Parel Village, Mumbai - 400012,Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Term Loan - From banks

 

 

Loans taken for other fixed assets secured

8.901

13.267

Working capital loans banks secured

0.924

0.000

Short Term Borrowings

 

 

Cash credit(CL) secured

4.122

2.472

Total

13.947

15.739

 

Long Term Borrowings

 

Loans has been guaranteed by director or others

 

         i.            Term loans from bank for other fixed assets are guaranteed by Personal guarantee of Mr. Deepak Tukaram Sawant, Mr. Muthunny Fazru Said Kariyattil and directors Mr. Chetan P Kumar and Mrs. Geeta P Kumar

 

       ii.            Term Loan from bank for working capital are guaranteed by M/s Sawant Associates, Sawani Export and personal guarantee of directors Mr. Chetan P Kumar and Mrs. Geeta P Kumar

 

Term of Repayment of Loan

 

         i.            Loans taken for fixed assets carry an interest rate of 13% p.a. This loan is repayable in Equated Monthly Installment from the date of loan. This loan is secured by mortgage of property at Pune and other property of directors.

       ii.            Loans taken for working capital carry an interest rate of 14% p.a. This loan is repayable in Equated Monthly Installment from the date of loan. This loan is secured by mortgage of property at Pune and other properties of director.

      iii.            The loans from Directors/ Relatives are interest free and there is no stipulation as to repayment

 

Continue default of repayment of Loans and interest

 

         i.            The company has defaulted in repayment of Term loan for other assets of five equated monthly installments for Rs.2470000/-which is due on balance sheet date.

 

Short Term Borrowings

 

Terms of Borrowings

 

The cash credit facility is secured by hypothecation of stock and book debts and mortgage of land.

 

a.      Loans has been guaranteed by director or others

 

Cash Credit Facility from bank has been guaranteed by the personal guarantee of Mr. Deepak Tukaram Sawant and Mr. Muthunny Fazru Kaiyattil

 

b.       Continue default of repayment of Loans and interest

 

The company does not have any continuing defaults in repayment of loans and interest as at the reporting date.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Thar and Associates

Chartered Accountants

Address :

10, Ambe Ashish, 32 Dariyasthan Street, Masjid Bunder, Mumbai – 400003, Maharashtra, India

Tel. No.:

91-22-23450243/23450301/25605773

PAN No.:

AAAPT6229J

 

 

 

 

CAPITAL STRUCTURE

 

As on 28.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

Rs. 10/- each

Rs.0.100 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

Rs.10/- each

Rs.0.100 Million

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.100

0.100

0.100

(b) Reserves & Surplus

0.618

0.451

0.329

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

0.718

0.551

0.429

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

24.825

28.267

14.000

(b) Deferred tax liabilities (Net)

0.072

0.042

0.029

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

24.897

28.309

14.029

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

4.122

2.472

1.603

(b) Trade payables

6.142

1.391

0.624

(c) Other current liabilities

8.611

7.078

21.465

(d) Short-term provisions

0.106

0.131

0.102

Total Current Liabilities (4)

18.981

11.072

23.794

 

 

 

 

TOTAL

44.596

39.932

38.252

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

14.796

16.534

17.717

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

16.690

15.428

11.967

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.500

0.500

0.500

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.453

0.419

0.419

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

32.439

32.881

30.603

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.206

0.297

0.184

(c) Trade receivables

9.651

3.187

2.785

(d) Cash and cash equivalents

0.113

1.657

1.324

(e) Short-term loans and advances

1.814

1.736

3.211

(f) Other current assets

0.373

0.174

0.145

Total Current Assets

12.157

7.051

7.649

 

 

 

 

TOTAL

44.596

39.932

38.252

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

12.491

11.372

 

 

Other Income

0.113

0.109

 

 

 

TOTAL                                         (A)

12.604

11.481

10.451

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchase and Labour Charges

6.341

0.464

 

 

 

Changes in inventories

0.091

(0.113)

 

 

 

Employee benefit expenses

0.808

0.642

 

 

 

Administrative expenses

1.488

6.338

 

 

 

TOTAL                                         (B)

8.728

7.331

6.560

 

 

 

 

 

Less

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

3.676

4.150

3.891

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

1.914

2.051

1.601

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

1.762

2.099

2.290

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

1.739

1.943

2.012

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                   (G)     

0.223

0.156

0.278

 

 

 

 

 

Less

TAX                                                                  (H)

0.055

0.035

0.063

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

0.168

0.121

0.215

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

0.450

0.329

0.114

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

0.618

0.450

0.329

 

 

 

 

 

 

Earnings Per Share (Rs.)

16.77

12.12

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

1.33

1.05

2.06

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.79

1.37

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.83

0.66

1.10

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.31

0.28

0.65

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

40.32

55.79

36.37

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.64

0.64

0.32

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS:

 

Particulars

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Loans and advances from related

parties

 

 

Loans from Directors/Relatives unsecured

15.000

15.000

Total

15.000

15.000

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U74200MH2007PTC174883

Name of the company

G.P.K. ENGINEERING COMPANY PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

C-22, Hit Niketan, Kokan Nagar,  Bhandup (West), Mumbai – 400078, Maharashtra, India

This form is for

Creation of charge

Type of charge

Book debts

Movable property (not being pledge)

Particular of charge holder

Abhyudaya Co-Operative Bank Limited

 

Administrative Office, K. K. Tower, Abhyudaya Bank, Lane, Off G. D. Ambekar Marg, Parel Village, Mumbai - 400012,Maharashtra, India

Nature of description of the instrument creating or modifying the charge

Agreement for Hypothecation of Stock and Book- Debts under Revolving Credit facility

Date of instrument Creating the charge

16.07.2013

Amount secured by the charge

Rs.21.000 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

 

Rate of interest @ 14% p.a. (i.e. 0.50% above the Bank's PLR presently being 13.50% p.a), at monthly rests, or at such other rate, as may be decided, from time to time, by the Bank.

 

Margin

 

As may be decided, from time to time, by the Bank.

 

Extent and Operation of the charge

 

To secure the due repayment of Credit Facility of Rs.21.000 Millions, together with interest, all costs, charges and expenses, etc., thereon granted by the Bank, to the Company.

 

Short particulars of the property charged

·         All, present and future, stock/ Good such as Profile Steel for making Track Shoe/ Conveyor Flight, LPG/Propane Gas for fuel to furnace, Welding Rods, etc. and other miscellaneous items of the Company.

 

·         All, Present and future, Book-Debts of the Company.

 

 

FIXED ASSETS:

 

·         Building

·         Plant and Machinery

·         Tools and Dies

·         Computers

·         Factory Equipment

·         Furniture and Fixtures

·         Office Equipment

·         Lease land

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.23

UK Pound

1

Rs.102.14

Euro

1

Rs.84.64

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

VNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.