MIRA INFORM REPORT

 

 

Report Date :

02.12.2013

 

IDENTIFICATION DETAILS

 

Name :

KANISHKA PRINTS PRIVATE LIMITED

 

 

Registered Office :

177/1, 178, 179 GIDC, Pandesara, Surat-394221, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

19.01.1994

 

 

Com. Reg. No.:

04-021076

 

 

Capital Investment / Paid-up Capital :

Rs.7.751 Millions

 

 

CIN No.:

[Company Identification No.]

U17119GJ1994PTC021076

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is principally engaged in the business of processing of Man Made Fabrics (MMF) on job work basis and production and sale of power.

 

 

No. of Employees :

200 [Approximately] Permanent 60%

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 195000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record. Trade relation reported to be fair. Business is active. Payment terms are usually correct.

 

The company can be considered for business dealing at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6  % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Naveen Kumar Agarwal

Designation :

Director

Contact No.:

91-9879793440

Date :

30.11.2013

 

 

LOCATIONS

 

Registered Office/ Factory :

177/1, 178, 179 GIDC, Pandesara, Surat-394221, Gujarat, India

Tel. No.:

91-261-2890892/ 2323246/ 2891327/ 2893536

Mobile No.:

91-9879793440 [Mr. Naveen Kumar Agarwal]

Fax No.:

91-261-2896217/ 2890891

E-Mail :

naveen_agri@yahoo.co.in

rachnainfo@yahoo.com

Area :

6000 Sq. Mt.

Location :

Leased

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Jaiprakash Dwarikaprasad Agarwal

Designation :

Director

Address :

301, Pooja Abhishek Apartment, Athwa Lines, Surat, Gujarat, India

Date of Birth/Age :

16.12.1945

Date of Appointment :

19.01.1994

Din No.:

00007064

 

 

Name :

Mr. Sanjay Jaiprakash Agarwal

Designation :

Director

Address :

301, Pooja Abhishek Apartment, Athwa Lines, Surat, Gujarat, India

Date of Birth/Age :

10.07.1967

Date of Appointment :

19.01.1994

Din No.:

00004361

 

 

Name :

Mr. Naveen Kumar Agarwal

Designation :

Director

Address :

47, Pratishtha Awas Society, Sarelawadi, Ghod Dod Road, Surat, Gujarat, India

Date of Birth/Age :

27.01.1976

Date of Appointment :

01.06.2008

Din No.:

02289886

 

 

Name :

Mr. Ajay Kumar Agarwal

Designation :

Director

Address :

Anandkunj, Bank Road, Gorakhpur-273001, Uttar Pradesh, India

Date of Birth/Age :

11.10.1957

Date of Appointment :

03.09.2011

Din No.:

03613458

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

 

No. of Shares

Jaiprakash Dwarikaprasad Agarwal

 

75250

Savitridevi Agarwal

 

239110

Sanjay Jaiprakash Agarwal

 

184800

Vandanadevi Agarwal

 

89251

Kanishka Agarwal

 

35300

Akanksha Agarwal

 

10820

Jaiprakash Dwarikaprasad Agarwal HUF

 

30000

Sanjay Jaiprakash Agarwal HUF

 

39500

Naveen Kumar Agarwal

 

15000

Shalini Agarwal

 

29050

Naveen Kumar Agarwal HUF

 

27000

 

 

 

TOTAL

 

775081

 

AS ON 30.09.2013

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is principally engaged in the business of processing of Man Made Fabrics (MMF) on job work basis and production and sale of power.

 

 

Terms :

 

Selling :

Cash

 

 

Purchasing :

Cash

 

 

GENERAL INFORMATION

 

Suppliers :

Color Tex Private Limited

 

 

Customers :

Others [Manufacture]

 

·         Maruti Fabrics, Surat

 

 

No. of Employees :

200 [Approximately] Permanent 60%

 

 

Bankers :

·         HDFC Bank Limited, HDFC Bank House Senapati Bapat Marg, Lower Parel (West), Mumbai - 400013, Maharashtra, India

·         Canara Bank, Overseas Branch, Ring Road, Surat-395002, Gujarat, India

 

 

Facilities :

Secured Loan

As on 31.03.2013

[Rs. in Millions]

As on 31.03.2012

[Rs. in Millions]

Long Term Borrowings

 

 

Term Loan Facility From Bank

[The term loan from banks of Rs.9.493 millions (Previous Year Rs.5.724 millions) of which Rs.7.473 millions (Previous Year Rs.4.350 millions) has been classified as long term borrowings and Rs.2.020 millions (Previous Year Rs.1.374 millions) as current maturities of long term borrowings, are secured by hypothecation of plant and machineries an equitable mortgage of land and building of the company along with personal guarantee of the directors.]

7.473

4.350

 

 

 

Short Term Borrowings

 

 

Working Capital Facility From HDFC Bank Limited

1.220

2.415

TOTAL

8.693

6.765

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

SNK and Company

Chartered Accountants

Address :

SNK House, 31-A, Adarsh Society, Opposite Seventh Day Adventist High School, Athwalines, Surat-395001, Gujarat, India

Tel No.:

91-261-2658273-4 / 6544791-2 / 3299540-47

Fax No.:

91-261-2656868

PAN No:

AAJFS8455L

 

 

Other Related Parties :

·         Rachna Art Prints Private Limited

·         Shreeji Industries Private Limited

·         Rachna Fabrics

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

1100000

Equity Shares

Rs.10/- each

Rs.11.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

775081

Equity Shares

Rs.10/- each

Rs.7.751 Millions

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

7.751

7.751

8.265

(b) Reserves & Surplus

41.019

35.454

35.336

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

48.770

43.205

43.601

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

7.562

6.197

4.528

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

7.562

6.197

4.528

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1.220

2.415

0.000

(b) Trade payables

38.275

19.832

7.824

(c) Other current liabilities

2.275

1.944

4.673

(d) Short-term provisions

3.372

3.224

2.821

Total Current Liabilities (4)

45.142

27.415

15.318

 

 

 

 

TOTAL

101.474

76.817

63.447

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

30.490

21.852

21.151

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.017

0.017

0.017

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term Loan and Advances

5.281

2.973

4.353

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

35.788

24.842

25.521

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

10.612

15.489

4.467

(c) Trade receivables

47.173

27.516

22.683

(d) Cash and cash equivalents

1.488

0.162

1.216

(e) Short-term loans and advances

6.413

8.808

9.533

(f) Other current assets

0.000

0.000

0.027

Total Current Assets

65.686

51.975

37.926

 

 

 

 

TOTAL

101.474

76.817

63.447

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

 

 

 

 

Other Income

 

 

 

 

 

TOTAL                                     (A)

176.463

115.843

102.731

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                     (B)

163.879

109.141

96.857

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

12.584

6.702

5.874

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

1.292

0.863

0.916

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

11.292

5.839

4.958

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

5.727

4.557

5.202

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

5.565

1.282

(0.244)

 

 

 

 

 

Less

TAX                                                                  (H)

0.000

(0.381)

(0.001)

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

5.565

1.663

(0.243)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

7.17

2.15

--

 

Expected Sales (2013-14) : Rs.180.000 Millions.

 

The above information has been parted by Mr. Naveen Kumar Agarwal.

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

3.15

1.44

(0.23)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.49

1.67

(0.38)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.11

0.03

(0.01)

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.18

0.20

0.10

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.45

1.90

2.47

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF CURRENT MATURITIES OF LONG TERM DEBT:

 

Particulars

 

31.03.2013

[Rs. in millions]

31.03.2012

[Rs. in millions]

31.03.2011

[Rs. in millions]

 

 

 

 

Current Maturities of Long Term Debt

2.020

1.374

3.585

 

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES:

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10204998

27/02/2013 *

23,470,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL (WEST), MUMBAI - 400013, MAHARASHTRA, INDIA

B69123834

 

* Date of charge modification

 

 

 

Unsecured Loan

As on 31.03.2013

[Rs. in Millions]

As on 31.03.2012

[Rs. in Millions]

Long Term Borrowings

 

 

Loans and Advances From Directors, Relatives and Their Shareholders

0.089

1.847

TOTAL

0.089

1.847

 

 

CONTINGENT LIABILITIES:

 

Particulars

 

As on 31.03.2013

[Rs. in Millions]

As on 31.03.2012

[Rs. in Millions]

Disputed water charges payable to municipal corporation

0.079

0.079

Disputed levy on account of interest charges u/s 234B and C on cash seized but not apportioned against taxes before the commissioner appeals – II, Central, Ahmedabad

0.274

0.274

Disputed levy on account of excise duty payable pending appeal before customs, excise and service tax appellant tribunal, Ahmedabad

0.404

0.404

TOTAL

0.757

0.757

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Furniture and Fixtures

·         Plant and Machinery

·         Delivery Van

·         Computer

·         Scooters

·         Motor Car

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.39

UK Pound

1

Rs.102.05

Euro

1

Rs.84.97

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Report Prepared by :

TPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.