|
Report Date : |
03.12.2013 |
IDENTIFICATION DETAILS
|
Name : |
RUSTA AB |
|
|
|
|
Registered Office : |
Box 5064, 19405 Upplands Väsby |
|
|
|
|
Country : |
Sweden |
|
|
|
|
Financials (as on) : |
2013 |
|
|
|
|
Date of Incorporation : |
24.06.1986 |
|
|
|
|
Com. Reg. No.: |
5562802115 |
|
|
|
|
Legal Form : |
Limited Liability Company |
|
|
|
|
Line of Business : |
The Company
shall conduct wholesale and retail trade of goods and services designed
residential community market and the public environment, trade with kitchen furniture,
white goods and home appliances, as well as service, advisory and consultancy |
|
|
|
|
No. of Employees : |
848 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
No complaints |
|
|
|
|
Litigation : |
Clear |
NOTES:
Any query related to this report can be made on
e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March, 31st, 2013
|
Country Name |
Previous Rating (31.12.2012) |
Current Rating (31.03.2013) |
|
Sweden |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
SWEDEN - ECONOMIC
OVERVIEW
Aided by peace and neutrality for the whole of the 20th century, Sweden has achieved an enviable standard of living under a mixed system of high-tech capitalism and extensive welfare benefits. It has a modern distribution system, excellent internal and external communications, and a highly skilled labor force. In September 2003, Swedish voters turned down entry into the euro system concerned about the impact on the economy and sovereignty. Timber, hydropower, and iron ore constitute the resource base of an economy heavily oriented toward foreign trade. Privately owned firms account for vast majority of industrial output, of which the engineering sector accounts for about 50% of output and exports. Agriculture accounts for little more than 1% of GDP and of employment. Until 2008, Sweden was in the midst of a sustained economic upswing, boosted by increased domestic demand and strong exports. This and robust finances offered the center-right government considerable scope to implement its reform program aimed at increasing employment, reducing welfare dependence, and streamlining the state's role in the economy. Despite strong finances and underlying fundamentals, the Swedish economy slid into recession in the third quarter of 2008 and the contraction continued in 2009 as deteriorating global conditions reduced export demand and consumption. Strong exports of commodities and a return to profitability by Sweden's banking sector drove the strong rebound in 2010, which continued in 2011, but growth slipped to 1.2% in 2012. The government proposed stimulus measures in 2012 to curb the effects of a global economic slowdown and boost employment and growth.
|
Source
: CIA |
|
Business Name |
RUSTA AB |
|
Country |
SWEDEN |
|
Company Registration Number |
5562802115 |
|
Main Activity |
Other retail sale in non-specialised stores
n.e.c. |
|
Activity Code |
47199 |
|
Company Status |
Active |
|
Latest Turnover Figure |
2.689.899.000 |
|
Latest Shareholder Equity Figure |
227.159.000 |
|
Business Name |
Rusta AB |
|
Registered Company Name |
Rusta AB |
|
Company Registration Number |
5562802115 |
|
Country |
SWEDEN |
|
VAT Registration Number |
SE556280211501 |
|
Date of Company Registration |
24/06/1986 |
|
Legal Form |
Limited liability company |
|
Company Status |
Active |
|
Currency of this Report |
SEK |
|
Principal Activity Description |
The Company
shall conduct wholesale and retail trade of goods and services designed residential
community market and the public environment, trade with kitchen furniture,
white goods and home appliances, as well as service, advisory and consultancy |
|
Contact Address |
Box 5064, 19405 UPPLANDS VÄSBY |
|
Contact Telephone Number |
0771-281010 |
Current Directors
|
Name |
Appointment Date |
Position |
|
Bengt Olof Forssell |
23/10/2012 |
Chairman of Board |
|
Anders Daniel Frigell |
07/02/1995 |
Actual Member of Board |
|
Anders Thuve Forsgren |
|
Actual Member of Board |
|
Claes Thorsten Gunnar
Eriksson |
21/08/2009 |
Actual Member of Board |
|
Sven Olof Patrik
Kulldorff |
18/06/2009 |
Actual Member of Board |
Previous Directors
|
Name |
Appointment Date |
Position |
Resignation Date |
|
Bengt Olof Forssell |
|
Managing Director |
|
|
Anders Daniel Frigell |
28/09/2004 |
Chairman of Board |
|
|
Debt balance at the Swedish Enforcement
Agency |
|
|
Number of Private Claims |
- |
|
Balance of Private Claims |
- |
|
Number of Public Claims |
- |
|
Balance of Public Claims |
- |
|
Total Balance |
- |
|
Record of non-payment |
|
|
Number of distraint attempts and
repossessions |
- |
|
Number of public claims |
- |
|
Number of private claims |
- |
|
Number of applications for an order to pay |
2 |
|
Number of reclaimed/revoked applications |
16 |
|
Issued Share Capital |
5.000.000 |
N/a
Extended Group Structure
|
Company Name |
Country |
Number |
Latest Annual Accounts |
|
SE |
5562981521 |
30/04/2013 |
|
|
1FORFOR FÖRVALTNING KOMMANDITBOLAG |
SE |
|
|
|
SE |
5563239192 |
30/04/2013 |
|
|
SE |
5566553490 |
30/04/2013 |
|
|
SE |
5562802115 |
30/04/2013 |
|
|
SE |
5569222119 |
30/04/2013 |
|
|
SE |
5564771011 |
30/04/2013 |
|
|
3BRUKSBO I UPPSALA
KOMMANDITBOLAG |
SE |
|
|
|
2Nordic Trading |
HK |
|
|
|
2Shanghai Rui-Shi-Da Warehousing Co Ltd |
CN |
|
|
Profit and Loss
|
Financial Year |
2013 |
2012 |
2010 |
|
Number of Weeks |
52 |
69 |
52 |
|
Currency |
SEK |
SEK |
SEK |
|
Conslotidated Accounts |
N |
N |
N |
|
Revenue |
2.748.546.000 |
3.017.946.000 |
2.057.894.000 |
|
Operating Costs |
2.614.051.000 |
2.896.529.000 |
1.931.819.000 |
|
Operating Profit |
134.495.000 |
121.417.000 |
126.075.000 |
|
Wages & Salaries |
- |
- |
-314.115.000 |
|
Depreciation |
- |
- |
-26.634.000 |
|
Financial Income |
1.214.000 |
762.000 |
584.000 |
|
Financial Expenses |
-22.441.000 |
-12.825.000 |
-8.191.000 |
|
Extraordinary Income |
- |
- |
- |
|
Extraordinary Costs |
-22.441.000 |
-12.825.000 |
-8.191.000 |
|
Profit before Tax |
113.268.000 |
102.678.000 |
118.468.000 |
|
Tax |
-21.377.000 |
-24.986.000 |
-29.452.000 |
|
Profit after Tax |
113.268.000 |
102.678.000 |
118.468.000 |
|
Minority Interests |
- |
- |
- |
|
Other Appropriations |
-34.114.000 |
-18.069.000 |
-9.627.000 |
|
Retained Profit |
57.777.000 |
59.623.000 |
79.389.000 |
Balance Sheet
|
Financial Year |
2013 |
2012 |
2010 |
|
Number of Weeks |
52 |
69 |
52 |
|
Currency |
SEK |
SEK |
SEK |
|
Consolidated Accounts |
N |
N |
N |
|
Land & Buildings |
0 |
0 |
0 |
|
Plant & Machinery |
0 |
0 |
0 |
|
Other Tangible Assets |
133.928.000 |
114.399.000 |
85.053.000 |
|
Total Tangible Assets |
133.928.000 |
114.399.000 |
85.053.000 |
|
Goodwill |
0 |
0 |
0 |
|
Other Intangible Assets |
0 |
0 |
1.045.000 |
|
Total Intangible Assets |
0 |
0 |
1.045.000 |
|
Loans To Group |
0 |
0 |
13.334.000 |
|
Other Loans |
0 |
0 |
0 |
|
Miscellaneous Fixed Assets |
75.609.000 |
75.473.000 |
83.644.000 |
|
Total Other Fixed Assets |
75.609.000 |
75.473.000 |
96.978.000 |
|
TOTAL FIXED ASSETS |
209.537.000 |
189.872.000 |
183.076.000 |
|
Work In Progress |
0 |
0 |
0 |
|
Other Inventories |
610.030.000 |
575.602.000 |
450.419.000 |
|
Total Inventories |
610.030.000 |
575.602.000 |
450.419.000 |
|
Trade Receivables |
4.890.000 |
5.864.000 |
2.410.000 |
|
Group Receivables |
1.146.000 |
913.000 |
0 |
|
Miscellaneous Receivables |
128.909.000 |
119.724.000 |
41.521.000 |
|
Total Receivables |
134.945.000 |
126.501.000 |
43.931.000 |
|
Cash |
31.852.000 |
25.235.000 |
28.838.000 |
|
Other Current Assets |
0 |
0 |
0 |
|
TOTAL CURRENT ASSETS |
776.826.000 |
727.338.000 |
523.188.000 |
|
TOTAL ASSETS |
986.363.000 |
917.210.000 |
706.264.000 |
|
Trade Payables |
162.756.000 |
198.956.000 |
180.273.000 |
|
Bank Liabilities |
211.796.000 |
209.483.000 |
0 |
|
Group Payables |
0 |
0 |
0 |
|
Miscellaneous Liabilities |
179.712.000 |
145.475.000 |
135.740.000 |
|
TOTAL CURRENT LIABILITIES |
554.264.000 |
553.914.000 |
316.013.000 |
|
Bank Liabilities Due After 1 Year |
48.750.000 |
0 |
60.304.000 |
|
Other Loans Or Finance Due After 1 Year |
0 |
0 |
0 |
|
Group Payables After 1 Year |
0 |
0 |
0 |
|
Miscellaneous Liabilities Due After 1 Year |
156.190.000 |
113.914.000 |
95.895.000 |
|
TOTAL LONG TERM LIABILITIES |
204.940.000 |
113.914.000 |
156.199.000 |
|
TOTAL LIABILITIES |
759.204.000 |
667.828.000 |
472.212.000 |
|
Called Up Share Capital |
5.000.000 |
5.000.000 |
5.000.000 |
|
Share Premium |
0 |
0 |
0 |
|
Revenue Reserves |
221.159.000 |
243.382.000 |
228.052.000 |
|
Other Reserves |
1.000.000 |
1.000.000 |
1.000.000 |
|
TOTAL SHAREHOLDERS EQUITY |
227.159.000 |
249.382.000 |
234.052.000 |
Other Financials
|
Contingent Liabilities |
4.000.000 |
4.000.000 |
2.700.000 |
|
Working Capital |
222.562.000 |
173.424.000 |
207.175.000 |
|
Net Worth |
227.159.000 |
249.382.000 |
233.007.000 |
Ratios
|
Pre-Tax Profit Margin |
4.12 % |
3.40 % |
5.76 % |
|
Return On Capital Employed |
7.35 % |
6.98 % |
11.59 % |
|
Return On Total Assets Employed |
11.48 % |
11.19 % |
16.77 % |
|
Return On Net Assets Employed |
49.86 % |
41.17 % |
50.62 % |
|
Sales/Net Working Capital |
12.35 |
17.40 |
9.93 |
|
Stock Turnover Ratio |
22.19 % |
19.07 % |
21.89 % |
|
Debtor Days |
0.65 |
0.71 |
0.43 |
|
Creditor Days |
21.61 |
24.06 |
31.97 |
|
Current Ratio |
1.40 |
1.31 |
1.66 |
|
Liquidity Ratio/Acid Test |
0.30 |
0.27 |
0.23 |
|
Current Debt Ratio |
2.44 |
2.22 |
1.35 |
|
Gearing |
114.70 % |
84.00 % |
25.79 % |
|
Equity In Percentage |
24.94 % |
29.63 % |
38.48 % |
|
Total Debt Ratio |
3.34 |
2.68 |
2.02 |
N/a
|
Activities |
|
|
Activity Code |
Activity Description |
|
47199 |
Other retail sale in non-specialised stores
n.e.c. |
|
Main Address |
||
|
Address |
Country |
Telephone |
|
Box 5064, 19405 UPPLANDS VÄSBY |
SWEDEN |
0771-281010 |
|
Other Address |
|
|
Address |
Country |
|
Brobyvägen 5, 57012 |
SWEDEN |
|
Terminalgatan 6, 57134 |
SWEDEN |
|
Kundvägen 1, 18766 |
SWEDEN |
|
Deltavägen 4, 41705 |
SWEDEN |
|
Herrestavägen 9, 17738 |
SWEDEN |
|
Norrlandsvägen 90,
82136 |
SWEDEN |
|
Maskinistgatan 2,
78170 |
SWEDEN |
|
Ålgårdsvägen 11-13,
50630 |
SWEDEN |
|
Ulvsundavägen 193B-C,
16867 |
SWEDEN |
|
Hantverkaregatan 32,
23234 |
SWEDEN |
|
Tallmogatan, 67332 |
SWEDEN |
|
Romgatan 1A, 74537 |
SWEDEN |
|
Folkestaleden 40,
63510 |
SWEDEN |
|
Trossvägen 18, 79140 |
SWEDEN |
|
Anderstorpsvägen 3,
33236 |
SWEDEN |
|
Marielundsvägen 7,
80322 |
SWEDEN |
|
Geodetgatan 4, 80293 |
SWEDEN |
|
Orkangatan 4, 30263 |
SWEDEN |
|
Lillgatan 4, 95334 |
SWEDEN |
|
Ekslingan 7, 25467 |
SWEDEN |
|
Stockholmsvägen 35,
19454 |
SWEDEN |
|
Handelsgatan 1, 21375 |
SWEDEN |
|
Solåsvägen 22, 55303 |
SWEDEN |
|
Bilbyggarvägen 12,
39356 |
SWEDEN |
|
Stationsvägen 25,
37162 |
SWEDEN |
|
Ramgatan 4, 65341 |
SWEDEN |
|
Starrvägen 17, 64149 |
SWEDEN |
|
Österleden 18, 98138 |
SWEDEN |
|
Jochums Väg 8, 29159 |
SWEDEN |
|
Geometrivägen 9, 14175 |
SWEDEN |
|
Ekenleden 8, 42836 |
SWEDEN |
|
Lindhagsgatan 4H,
53140 |
SWEDEN |
|
Roxviksgatan 9, 58273 |
SWEDEN |
|
Granitvägen 8, 77141 |
SWEDEN |
|
Storhedsvägen 8, 97345 |
SWEDEN |
|
Avtalsvägen 3, 22761 |
SWEDEN |
|
Truckvägen 7, 14253 |
SWEDEN |
|
Firmavägen 2, 70236 |
SWEDEN |
|
Mineralvägen 14, 59153 |
SWEDEN |
|
Nordby Köpcentrum
Västra, 45270 |
SWEDEN |
|
Kromgatan 2 D, 60223 |
SWEDEN |
|
Baldersgatan 27, 76150 |
SWEDEN |
|
Gumsbackevägen 5,
61138 |
SWEDEN |
|
Bäckgatan 4, 57141 |
SWEDEN |
|
Gamla Kronvägen 22,
43333 |
SWEDEN |
|
Fläktgatan 9, 94147 |
SWEDEN |
|
Linggatan 18 B, 81132 |
SWEDEN |
|
Sisjövägen 45, 43633 |
SWEDEN |
|
Varugatan 16, 93176 |
SWEDEN |
|
Norra Metallvägen 8 B,
54139 |
SWEDEN |
|
Murstensvägen 4, 75267 |
SWEDEN |
|
Gesällvägen 8, 85753 |
SWEDEN |
|
Nornegatan 10 B, 21586 |
SWEDEN |
|
Klastorpsvägen 12,
15242 |
SWEDEN |
|
Herrestads Torp 353, 45176 |
SWEDEN |
|
Anes Väg 3, 46170 |
SWEDEN |
|
Lindudden 3, 67010 |
SWEDEN |
|
Formvägen 6 A, 90621 |
SWEDEN |
|
Rapsgatan 1 A, 75323 |
SWEDEN |
|
Birger Svenssons Väg
16, 43240 |
SWEDEN |
|
Skarphällsgatan 2,
62141 |
SWEDEN |
|
Orions Väg 5, 13444 |
SWEDEN |
|
Västbergavägen 4,
12630 |
SWEDEN |
|
Kolonivägen 13, 59361 |
SWEDEN |
|
Kranbyggargatan 10,
72134 |
SWEDEN |
|
Hallsta Gårdsgata 11,
72138 |
SWEDEN |
|
Handelsvägen 1 A,
35246 |
SWEDEN |
|
Malmövägen, 27150 |
SWEDEN |
|
Emblagatan 14, 26271 |
SWEDEN |
|
Radiatorvägen 1, 70227 |
SWEDEN |
|
Terminalvägen 3 B,
89151 |
SWEDEN |
|
Chaufförvägen 27 A,
83148 |
SWEDEN |
|
Email Addresses |
|
No information for this company. |
|
Web Pages |
|
No information for this company. |
|
Employee Information |
|
|
Year |
Number of Employees |
|
2013 |
848 |
|
2012 |
866 |
|
2010 |
632 |
|
2009 |
575 |
|
2008 |
578 |
|
Advisors |
|
|
Auditor Name |
Sten Olof Anders
Håkansson |
|
Tax Registrations |
|
|
Registered for FTax |
Yes |
|
Registered for VAT |
Yes |
|
Registered for Employee Tax |
Yes |
|
Certificates |
||
|
Type |
Category |
Issuer |
|
No certificate information for this
company. |
|
|
|
Industry Comparison |
|
|
Activity Code |
47199 |
|
Activity Description |
Other retail sale in non-specialised stores
n.e.c. |
|
Industry Average Credit Rating |
65 (1 - 100) |
|
Industry Average Credit Limit |
218.000 |
|
Event History |
|
|
Event Date |
Event Description |
|
16/10/2013 |
Group Structure Change |
|
09/10/2013 |
Group Structure Change |
|
02/10/2013 |
Annual account, new |
|
02/10/2013 |
Group annual accout, new |
|
26/09/2013 |
Annual report (PDF), new |
|
22/11/2012 |
Annual account, new |
|
22/11/2012 |
Group annual accout, new |
|
13/11/2012 |
Annual report (PDF), new |
|
10/11/2012 |
Authorised signatories amended or
new/amended vacancy text |
|
10/11/2012 |
Company representatives, changed |
|
24/10/2012 |
Authorised signatories amended or
new/amended vacancy text |
|
24/10/2012 |
Company representatives, changed |
|
06/12/2011 |
Interim report (PDF), new |
|
17/11/2011 |
Interim report (PDF), new |
|
22/08/2011 |
Annual account, new |
|
02/08/2011 |
Annual report (PDF), new |
|
29/03/2011 |
Phone number, new |
|
29/03/2011 |
Fax number, new |
|
08/11/2010 |
Interim report (PDF), new |
|
03/08/2010 |
Annual account, new |
|
23/07/2010 |
Annual report (PDF), new |
|
02/11/2009 |
Interim report (PDF), new |
|
04/09/2009 |
Annual account, new |
|
24/08/2009 |
Authorised signatory, changed |
|
24/08/2009 |
Board, changed |
|
24/08/2009 |
Company representatives, changed |
|
18/08/2009 |
Annual report (PDF), new |
|
22/06/2009 |
Board, changed |
|
22/06/2009 |
Authorised signatory, changed |
|
22/06/2009 |
Company representatives, changed |
|
04/12/2008 |
Merge information, changed |
N/a
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.62.23 |
|
|
1 |
Rs.102.14 |
|
Euro |
1 |
Rs.84.64 |
INFORMATION DETAILS
|
Report Prepared
by : |
NNA |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall
operation is considered normal. Capable to meet normal commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
---- |
NB |
New Business |
---- |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.