MIRA INFORM REPORT

 

 

Report Date :

02.12.2013

 

IDENTIFICATION DETAILS

 

Name :

VARDHAMAN TECHNOLOGY PRIVATE LIMITED

 

 

Registered Office :

Unit No.002, Raheja Plaza-1, L.B.S. Marg, Ghatkopar (West), Mumbai – 400 086, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

30.03.2007

 

 

Com. Reg. No.:

11-169415

 

 

Capital Investment / Paid-up Capital :

Rs.3.000 Millions

 

 

CIN No.:

[Company Identification No.]

U72200MH2007PTC169415

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing, Assembling and Trading in Computer Systems and Accessories.

 

 

No. of Employees :

80 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 69000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

External borrowing of the company appears to be huge.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6  % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Amit Devchand Rambhia

Designation :

Director

Contact No.:

91-9322268875

Date :

30.11.2013

 

 

LOCATIONS

 

Registered Office/ Head Office :

Unit No.002, Raheja Plaza-1, L.B.S. Marg, Ghatkopar (West), Mumbai – 400 086, Maharashtra

Tel. No.:

91-22-25007002/ 25007502

Mobile No.:

91-9322271321 (Mr. Nikit Rambhia)

91-9322268875 (Mr. Amit Devchand Rambhia)

Fax No.:

91-22-25007502

E-Mail :

nikit@rambhia.com

finance@vardhamantechnology.com 

Website :

http://www.vardhamantechnology.com

Area :

2000 sq. ft.

Location :

Owned

 

 

Factory 1:

F-6, 1st Floor, Avis Udyog Bhavan, Ringan Wada, Dhabel Village, Daman – 396 210, Union Territory, India

Area :

4000 sq. ft.

Location :

Leased

 

 

Factory 2:

Survey No.485/C, Futardo Compound, Near Dabhel Check Post, Dabhel, Daman – 396 210, Union Territory, India

Area :

8000 sq. ft.

Location :

Leased

 

 

Warehouse :

F N D Logistics Private Limited

Stoneage Complex, Mumbai-Nashik Bypass Road, Mankoli Naka, Behind Volvo Godown, Vehala Bhatla Road, Bhiwandi, Thane – 421 302, Maharashtra, India

 

 

DIRECTORS

 

AS ON 27.09.2013

 

Name :

Mr. Nikit Devchand Rambhia

Designation :

Director

Address :

3B-134, Kalpatru Aura, L.B.S. Marg, Ghatkopar (West), Mumbai – 400 086, Maharashtra, India

Date of Birth/Age :

09.10.1978

Qualification :

MBA

Date of Appointment :

30.03.2007

PAN No.:

ABSPR2429M

DIN No.:

00165678

 

 

Name :

Mr. Amit Devchand Rambhia

Designation :

Director

Address :

2B-113, Kalpatru Aura, L.B.S. Marg, Ghatkopar (West), Mumbai – 400 086, Maharashtra, India

Date of Birth/Age :

23.09.1974

Qualification :

BE in Computers

Date of Appointment :

30.03.2007

DIN No.:

00165919

 

 

Name :

Mr. Devchand Lalji Rambhia

Designation :

Director

Address :

3B-134, Kalpatru Aura, L.B.S. Marg, Ghatkopar (West), Mumbai – 400 086, Maharashtra, India

Date of Birth/Age :

16.01.1948

Qualification :

Mechanical Engineering

Date of Appointment :

30.03.2007

PAN No.:

AABPR0812N

DIN No.:

00165851

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 27.09.2013

 

Names of Shareholders

 

 

No. of Shares

Amit Devchand Rambhia

 

100000

Nikit Devchand Rambhia

 

100000

Devchand Lalji Rambhia

 

99990

Deepa A. Rambhia jointly held with Deepa P. Rambhia

 

1

Deepa A. Rambhia jointly held with Hareshkumar Hansraj and Company, India

 

1

Deepa A. Rambhia jointly held with Jacky Savla

 

1

Deepa A. Rambhia jointly held with Jitendra R. Nagda

 

1

Deepa A. Rambhia jointly held with Khushbu Jacky Savla

 

1

Kavita N. Rambhia jointly held with Lalaji Hirji and Sons, India

 

1

Kavita N. Rambhia jointly held with Manilal K. Savla

 

1

Kavita N. Rambhia jointly held with Manilal K. Savla (HUF)

 

1

Kavita N. Rambhia jointly held with Raja Trading Company, India

 

1

Kavita N. Rambhia jointly held with Visanji Gangji Gala

 

1

Total

 

300000

 

AS ON 27.09.2013

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

99.00

Other top fifty shareholders

 

1.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing, Assembling and Trading in Computer Systems and Accessories.

 

 

Products :

Product Description

 

Item Code No.

Computer Systems, Accessories

84713010

 

 

Exports :

 

Products :

IT Products

Countries :

·         Nigeria

·         UK

·         USA

 

 

Imports :

 

Products :

IT Products

Countries :

·         Taiwan

·         China

·         Hong Kong

 

 

Terms :

 

Selling :

Credit and Advance

 

 

Purchasing :

L/C, Credit (30 days) and T/T 

 

 

GENERAL INFORMATION

 

Suppliers :

·         WPG C&C Computers and Peripheral India Private Limited

 

 

Customers :

Wholesalers and Retailers

 

·         ILF Consulting Engineers

 

 

No. of Employees :

80 (Approximately)

 

 

Bankers :

·         Canara Bank, H.O. at 112, Jayamarajendra, Bangalore – 560 002, Karnataka, India Branch at R.D. Shah Building, Ghatkopar (West), Mumbai – 400 086, Maharashtra, India 

·         ICICI Bank Limited

·         HDFC Bank Limited

·         Standard Chartered Bank

·         State Bank of India

 

 

Facilities :

Fund Based: Rs.35.000 millions and Non-Fund Based: Rs.35.000 millions (From Canara Bank)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Jain Salia and Associates

Chartered Accountants

Address :

4 and 8, Pawawala Building, 44, Elphinstone Road, Near Laxmi Nivas, Elphinstone (West), Mumbai – 400 013, Maharashtra, India

Tel. No.:

91-22-24334447/ 24362369

Mobile No.:

91-9664126404

E-Mail :

jainsalia@gmail.com

PAN No.:

AAJPS4216M

 

 

Associate Company :

ICT Infratech Services Private Limited (Panache Infotech Private Limited)

 

 

CAPITAL STRUCTURE

 

AS ON 27.09.2013

Authorised Capital :

No. of Shares

Type

Value

Amount

500000

Equity Shares

Rs.10/- each

Rs.5.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

300000

Equity Shares

Rs.10/- each

Rs.3.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

3.000

3.000

3.000

(b) Reserves & Surplus

14.316

11.198

9.275

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

17.316

14.198

12.275

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

33.107

28.581

10.720

(b) Deferred tax liabilities (Net)

0.636

0.573

0.397

(c) Other long term liabilities

0.000

0.000

0.000

(d) Long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

33.743

29.154

11.117

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

48.446

32.596

30.483

(b) Trade payables

55.161

52.820

25.163

(c) Other current liabilities

10.548

10.929

2.094

(d) Short-term provisions

2.784

0.326

1.689

Total Current Liabilities (4)

116.939

96.671

59.429

 

 

 

 

TOTAL

167.998

140.023

82.821

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

9.531

10.618

6.903

(ii) Intangible Assets

0.122

0.099

0.115

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.664

0.025

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

1.645

2.709

1.390

Total Non-Current Assets

11.298

14.090

8.433

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

7.931

4.077

2.382

(b) Inventories

83.639

66.522

29.470

(c) Trade receivables

59.645

52.974

37.883

(d) Cash and cash equivalents

1.388

0.671

3.268

(e) Short-term loans and advances

0.000

0.000

0.000

(f) Other current assets

4.097

1.689

1.385

Total Current Assets

156.700

125.933

74.388

 

 

 

 

TOTAL

167.998

140.023

82.821

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

262.551

251.748

173.428

 

 

Other Income

 

 

 

 

 

TOTAL                                    

262.551

251.748

173.428

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Purchases and Total Expenditure

247.797

240.718

164.924

 

 

TOTAL                                    

247.797

240.718

164.924

 

 

 

 

 

Less

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

14.754

11.030

8.504

 

 

 

 

 

Less

FINANCIAL EXPENSES, DEPRECIATION/ AMORTISATION                                  

9.716

8.227

0.406

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE EXCEPTIONAL ITEM, EXTRAORDINARY ITEM & TAX

5.038

2.803

8.098

 

 

 

 

 

Less

EXTRAORDINARY ITEM

0.313

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX

4.725

2.803

8.098

 

 

 

 

 

Less

TAX                                                                 

1.608

0.880

2.626

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX

3.117

1.923

5.472

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

11.198

9.275

3.803

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

14.315

11.198

9.275

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

For Goods

26.109

17.225

0.269

 

 

For Services

0.000

1.349

0.000

 

TOTAL EARNINGS

26.109

18.574

0.269

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

10.39

6.41

18.24

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

1.19
0.76

3.16

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.81
2.01

9.78

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.27
0.20

0.66

 

 

 
 

 

Debt Equity Ratio

(Total Debt/Networth)

 

4.71
4.31

3.36

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

1.34
1.30

1.25

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Details of Current Maturities of Long Term Debt: Not Available

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

Yes

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

Yes

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

Yes

18) Major customers

Yes

19) Payments terms

Yes

20) Export / Import details (if applicable)

Yes

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

31) Date of Birth of Proprietor/Partner/Director, if available

Yes

32) PAN of Proprietor/Partner/Director, if available

Yes

33) Voter ID No of Proprietor/Partner/Director, if available

No

34) External Agency Rating, if available

No

 


 

INDEX OF CHARGES:

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10447991

17/08/2013

12,500,000.00

CANARA BANK

H.O AT 112, JAYAMARAJENDRA , BANGLORE-560002, BRANCH AT R.D. SHAH BUILDING , GHATKOPAR [WEST], MUMBAI,
MAHARASHTRA - 400086, INDIA

B84538990

2

10368573

13/06/2012

25,000,000.00

CANARA BANK

H.O AT 112, JAYAMARAJENDRA , BANGLORE-560002, BRANCH AT R.D. SHAH BUILDING , GHATKOPAR [WEST], MUMBAI,
MAHARASHTRA - 400086, INDIA

B44920957

3

10110959

25/07/2013 *

52,830,000.00

CANARA BANK

H.O AT 112, JAYAMARAJENDRA , BANGLORE-560002, BRANCH AT R.D. SHAH BUILDING , GHATKOPAR [WEST], MUMBAI,
MAHARASHTRA - 400086, INDIA

B80337702

 

* Date of charge modification

 

 

TRADE REFERENCES:

 

·         WPG C&C Computers and Peripheral India Private Limited

·         ILF Consulting Engineers

 

FIXED ASSETS:

 

·         Furniture and Fixture

·         Plant and Machinery

·         Air Conditioner

·         Motor Car

·         Mobile Hand Set

·         Telephone Instrument

·         Tools and Instrument

·         Computer System

·         Laptop

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.39

UK Pound

1

Rs.102.06

Euro

1

Rs.84.98

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Report Prepared by :

SMN


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.