MIRA INFORM REPORT

 

 

Report Date :

04.12.2013

 

IDENTIFICATION DETAILS

 

Name :

INSIGHT PRINT COMMUNICATIONS PRIVATE LIMITED

 

 

Registered Office :

2 Vakil Industrial Estate , 2nd Floor, Walbhat Road , Goregaon (East), Mumbai-400063, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

17.03.2007

 

 

Com. Reg. No.:

11-197670

 

 

Capital Investment / Paid-up Capital :

Rs.6.320 Millions

 

 

CIN No.:

[Company Identification No.]

U22219MH2007PTC197670

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEI05115F

 

 

PAN No.:

[Permanent Account No.]

AABCI6530P

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader of HP and Scitex High and Printer

 

 

No. of Employees :

100 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 797000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Profitability of the company appears to be decent. General financial position of the company appears to be sound and healthy.

 

Trade relations are reported as fair. Business is active. Payments are usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6  % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Paresh Panchamiya

Designation :

Account Manager

Contact No.:

91-9371052556

Date :

03.12.2013

 

 

LOCATIONS

 

Registered Office :

2 Vakil Industrial Estate , 2nd Floor, Walbhat Road , Goregaon (East), Mumbai-400063, Maharashtra, India

Tel. No. :

91-22-61234000

Mobile No. :

91-9371052556 (Mr. Paresh Panchamiya)

Fax No. :

Not Divulged

E-Mail :

angelo@realityinfo.com

paresh@insightwithi.com

Website :

www.insightwithin.com

Area :

1100 Sq ft

Location :

Rented 

 

 

Corporate Office  :

301, Gera Chambers of Boat Club Road, Pune – 411001, Maharashtra ,India

Area :

1100 Sq ft

Location :

Owned

 

 

Branches :

Located At:

 

·         Pune

·         Chennai

·         Kolkata

·         Bangalore

·         Kerala

·         Delhi

·         Hyderabad

·         Ahmedabad

 

 

Warehouse :

Located At:

 

Bhiwandi (Owned Premises)

 

 

DIRECTORS

 

As on  30.09.2013

 

Name :

Mr. Angelo Tadeu Bartolomeu Lima Fernandes

Designation :

Director

Address :

Plot No:60, Shivshankar Girija Co-Op. Housing Society, Kondhwa Khurd, Pune-411048, Maharashtra, India 

Date of Birth/Age :

14.08.1956

Date of Appointment :

17.03.2007

DIN No.:

00547648

 

 

Name :

Mr. Nehchalraj Singh Hardarshansingh Ahluwalia

Designation :

Director

Address :

Plot no. 59 , Shivshankar Girija Co-Op. Housing Society, Kondhwa Khurd, Pune-411048, Maharashtra, India 

Date of Birth/Age :

16.01.1952

Date of Appointment :

12.09.2008

DIN No.:

00550396

 

 

Name :

Mr. Ajay Radhakrishan Aggarwal

Designation :

Director

Address :

G – 268, Sarita Vihar, New Delhi-110044, India 

Date of Birth/Age :

08.09.1969

Date of Appointment :

12.09.2008

DIN No.:

00563485

 

 

Name :

Mr. Ravinder Singh Meharban Singh Dugal

Designation :

Director

Address :

A 701-702 Crystel Avenue, Dattani Park, Thakur Village, Kandiwali (East), Mumbai-400101, Maharashtra, India

Date of Birth/Age :

15.10.1956

Date of Appointment :

17.03.2007

DIN No.:

01177141

 

 

Name :

Mr. Nitin Dinkar Palekar

Designation :

Additional Director

Address :

B -27 Nikash Skies , Someshwa r Wadi, Off Baner Road, Pune, 4 11008, Maharashtra, India

Date of Birth/Age :

25.05.1957

Date of Appointment :

29.07.2013

DIN No.:

00551282

 

 

Name :

Mr. Ashish Vishnu Save

Designation :

Additional Director

Address :

A 2021 Ridhi Shri Appartrnent., Phool Pada Road Virar East Thane, Mumbai, 40 1305, Maharashtra, India

Date of Birth/Age :

19.02.1974

Date of Appointment :

29.07.2013

DIN No.:

06629928

 

 

Name :

Mr. Mathew George Kannamala

Designation :

Additional Director

Address :

Door No.5, No . 29, Kamakoti Krip a, No rth Avenue" Sr inagar Co lony, BII-I Saidapet Court" Chennai, 600015, Tami l Nadu , India

Date of Birth/Age :

27.05.1968

Date of Appointment :

29.07.2013

DIN No.:

06643659

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on  30.09.2013

 

Names of Shareholders

No. of Shares

Ravinder Singh Dugal

158000

Angelo Lima Fernandes

158000

Nehchalraj Singh Ahluwalia

158000

Ajay Radhakrishan Aggarwal

158000

 

 

Total

632000

 

As on  30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of HP and Scitex High and Printer

 

 

Agencies Held :

v      HP

v      Scitex

v      Kodak

 

 

Exports :

 

Products :

Printers (Very Less)

Countries :

Maturities

 

 

Imports :

 

Products :

Machines

Countries :

Singapore

 

 

Terms :

 

Selling :

L/C (100%)

 

 

Purchasing :

Cash and Credit (15 to 30 Days)

 

 

GENERAL INFORMATION

 

Suppliers :

Ø       Kotak India

 

 

Customers :

End usres

Ø       Macro Media Digital Imaging

 

 

No. of Employees :

100 (Approximately)

 

 

Bankers :

ICICI Bank, Bun Garden Branch

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Car Loans from ICICI Bank

1.829

1.137

 

 

 

Total

1.829

1.137

NOTE:

 

a.       Car Loans I and II from ICICI Bank is repayable in 59 Equated Monthly Installments and is secured against the Hypothecation of respective Motor Car for which loan is acquired.

b.       Car Loans III from ICICI Bank is repayable in 60 Equated Monthly Installments and is secured against the Hypothecation of respective Motor Car for which loan is acquired.

c.       Car Loans IV from ICIC] Bank is repayable in 36 Equated Monthly Installments and is secured against the Hypothecation of respective Motor Car for which loan is acquired.

 

Banking Relations :

--

 

 

Auditors :

 

Name :

ASL and Company

Chartered Accountants

Address :

102, Gauresh Apartments, Old Police Lines, Agarkar Chowk, Andheri (East), Mumbai-400069, Maharashtra, India

Tel. No.:

91-22-26841173 / 26838557 / 26830558 / 26838038

Fax No.:

91-22-26842206

E-Mail :

choudharypansari@mtnl.net.in

PAN No.:

AAAFC1257B

 

 

Associates/Subsidiaries :

Ø       Picatype Systems Private Limited

Ø       Media Wide Labs Private Limited

Ø       Reality Infosystems Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs.10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

632000

Equity Shares

Rs.10/- each

Rs.6.320 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

6.320

6.320

6.320

(b) Reserves & Surplus

193.058

170.189

155.301

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

199.378

176.509

161.621

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

1.829

1.137

1.520

(b) Deferred tax liabilities (Net)

7.817

7.044

6.818

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

9.646

8.181

8.338

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.630

(b) Trade payables

133.425

148.627

143.243

(c) Other current liabilities

22.676

11.673

23.517

(d) Short-term provisions

14.920

13.712

21.458

Total Current Liabilities (4)

171.021

174.012

188.848

 

 

 

 

TOTAL

380.045

358.702

358.807

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

27.994

17.714

17.828

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

36.671

42.332

2.016

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

42.350

36.333

28.407

(e) Other Non-current assets

4.540

4.246

0.031

Total Non-Current Assets

111.555

100.625

48.282

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

100.534

83.265

107.050

(c) Trade receivables

163.764

148.429

167.642

(d) Cash and cash equivalents

0.116

22.414

31.790

(e) Short-term loans and advances

4.076

3.939

4.002

(f) Other current assets

0.000

0.030

0.041

Total Current Assets

268.490

258.077

310.525

 

 

 

 

TOTAL

380.045

358.702

358.807

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

 

 

 

Other Income

 

 

 

 

 

TOTAL                                    

775.515

760.107

823.813

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

737.499

722.341

750.911

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

38.016

37.766

72.902

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

3.338

3.276

3.105

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

34.678

34.490

69.767

 

 

 

 

 

Less

TAX                                                                 

11.810

12.256

23.809

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

22.868

22.234

45.988

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

167.960

155.301

109.313

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

0.000

2.230

0.000

 

 

Dividend

0.000

6.320

0.000

 

 

Tax on Dividend

0.000

1.025

0.000

 

BALANCE CARRIED TO THE B/S

190.828

167.960

155.301

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

Nil

NIL

5.098

 

TOTAL EARNINGS

Nil

NIL

5.098

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

36.18

35.18

72.76

 

Expected Sales (2013-2014) : Rs.900.000 Millions (They are more into consumerable industry)

 

The above information has been parted by Mr. Paresh Panchamiya

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

 

PAT / Total Income

(%)

2.95

2.92

5.58

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

10.10

10.90

19.55

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.17

0.19

0.43

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.01

0.01

0.01

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.57

1.48

1.64

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG TERM DEBTS

 

Particulars

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

31.03.2011

(Rs. In Millions)

Current maturities of long-term debt

0.230

0.383

0.000

 

 

 

 

Total

0.230

0.383

0.000

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

NOTE

 

The registered office of the company has been shifted from 401, Nyati Millennium, 4th Floor, Viman Nagar, Pune-411014, Maharashtra, India to the present address w.e.f. 08.12.2008

 

 

INDEX OF CHARGES

 

No Charges Exist for Company

 

 

FIXED ASSETS

 

·         Freehold Land

·         Air Conditioner

·         Furniture and Fixture

·         Office Equipment

·         Computer

·         Vehicles

·         Goodwill

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.34

UK Pound

1

Rs.102.06

Euro

1

Rs.84.46

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Report Prepared by :

ANK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.