1. Summary Information

 

 

Country

India

Company Name

LION TAPES PRIVATE LIMITED

Principal Name 1

Mr. Ramesh Dhirajlal Mehta

Status

Moderate

Principal Name 2

Mr. Mineshkumar Arvindkumar Mehta

 

 

Registration #

04-029455

Street Address

Plot No 283-B,GIDC, Chitra Estate, Bhavnagar - 364004, Gujarat

Established Date

25.04.1996

SIC Code

--

Telephone#

91-278-2445177/ 244543

Business Style 1

Manufacturer

Fax #

91-278-2445740

Business Style 2

 

Homepage

http://www.liontapes.com

Product Name 1

Under Garments

# of employees

Not Available

Product Name 2

Surgical Tapes

Paid up capital

Rs.15,725,000/-

Product Name 3

Leather Goods Accessories

Shareholders

Bodies corporate - 12.70%

Directors or relatives of Directors - 87.30%

Banking

State Bank of India

Public Limited Corp.

No

Business Period

17 Years

IPO

No

International Ins.

-

Public Enterprise

No

Rating

B (28)

Related Company

Relation

Country

Company Name

CEO

--

--

--

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2013

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

44,148,000

Current Liabilities

22,017,000

Inventories

69,744,000

Long-term Liabilities

98,485,000

Fixed Assets

30,457,000

Other Liabilities

1,142,000

Deferred Assets

0,000

Total Liabilities

121,644,000

Invest& other Assets

101,000

Retained Earnings

7,081,000

 

 

Net Worth

22,806,000

Total Assets

144,450,000

Total Liab. & Equity

144,450,000

 Total Assets

(Previous Year)

123,178,000

 

 

P/L Statement as of

31.03.2013

(Unit: Indian Rs.)

Sales

101,992,000

Net Profit

964,000

Sales(Previous yr)

72,170,000

Net Profit(Prev.yr)

1,055,000

 


MIRA INFORM REPORT

 

 

Report Date :

04.12.2013

 

IDENTIFICATION DETAILS

 

Name :

LION TAPES PRIVATE LIMITED

 

 

Registered Office :

Plot No 283-B,GIDC, Chitra Estate, Bhavnagar - 364004, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

25.04.1996

 

 

Com. Reg. No.:

04-029455

 

 

Capital Investment / Paid-up Capital :

Rs.15.725 Millions

 

 

CIN No.:

[Company Identification No.]

U17119GJ1996PTC029455

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Elastic for Under Garments, Surgical Tapes and Leather Goods Accessories.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 91000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

External borrowing of the company appears to be huge.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6  % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (EMPLOYEE PROVIDENT FUND) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

Plot No 283-B,GIDC, Chitra Estate, Bhavnagar - 364004, Gujarat, India

Tel. No.:

91-278-2445177/ 2445430

Fax No.:

91-278-2445740

E-Mail :

kkmehtaandco@gmail.com

Website :

http://www.liontapes.com

 

 

Sales and Marketing :

B-503/504, Kailash Esplanade, L.B.S. Marg, Ghatkopar (West), Mumbai – 400086, India

Tel. No.:

91-22-25004243

Fax No.:

91-22-25008523 

E-Mail :

sunilmody@liontapes.com

admin@liontapes.com
sales@liontapes.com

 

 

DIRECTORS

 

As on: 29.09.2012

 

Name :

Mr. Ramesh Dhirajlal Mehta

Designation :

Director

Address :

D-225, Kalvibid Opposite, Water Tank, Bhavnagar, Gujarat, India

Date of Birth/Age :

11.06.1946

Date of Appointment :

25.04.1996

DIN No.:

00369649

 

 

Name :

Mr. Mineshkumar Arvindkumar Mehta

Designation :

Director

Address :

Laxmi Bhavan, Panwadi, Bhavnagar, Gujarat, India

Date of Birth/Age :

08.04.1971

Date of Appointment :

25.04.1996

DIN No.:

00369700

 

 

Name :

Mr. Sunil Dhirendra Mody

Designation :

Director

Address :

11, Vraj Apartment, Navroji Lane, Ghatkoper, Mumbai, Maharashtra, India

Date of Birth/Age :

23.04.1960

Date of Appointment :

25.04.1996

DIN No.:

00388955

 

 

Name :

Ms. Bhartiben Modi

Designation :

Director

Address :

43, Dev Baug, B/h.Darshan Flats, Bhavnagar, Gujarat, India

Date of Birth/Age :

09.09.1936

Date of Appointment :

25.04.1996

DIN No.:

00369576

 

 

Name :

Mr. Bhavna Mineshbhai Mehta

Designation :

Director

Address :

Laxmi Bhavan, Panwadi, Bhavnagar, Gujarat, India

Date of Birth/Age :

16.01.1969

Date of Appointment :

25.04.1996

DIN No.:

00369735

 

 

Name :

Mr. Nirupama Arvind Mehta

Designation :

Director

Address :

Laxmi Bhavan, Panwadi, Bhavnagar, Gujarat, India

Date of Birth/Age :

03.07.1944

Date of Appointment :

25.04.1996

DIN No.:

00369682

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 29.09.2012

 

NOTE: SHAREHOLDING DETAILS FILE ATTACHED

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 29.09.2012

 

Category

Percentage

Bodies corporate

12.70

Directors or relatives of Directors

87.30

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Elastic for Under Garments, Surgical Tapes and Leather Goods Accessories.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         State Bank of India, Industrial Estate Branch, Chitra, Bhavnagar - 364004, Gujarat, India

·         State Bank of India, Chitra Sme Branch, Chitra, Bhavnagar - 364001, Gujarat, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

LONG TERM BORROWINGS

 

 

Borrowings from Banks

0.914

2.010

SHORT TERM BORROWINGS

 

 

Borrowings from Banks

 

 

SBI A/C NO 0066026902873 CAR LOAN

0.051

0.168

SBI A/C NO 66000271005 C C (Book Debt)

0.000

4.311

SBI A/c No 66000426812 C C (Stock)

31.033

30.558

SBI A/c No. 66000577985 C C- EPC

5.493

0.992

Borrowings from Other Financial Institutions

Tata Capital Limited [ Mumbai-400 001] [ Hire Purchase ]

0.000

0.211

Total

37.491

38.250

 

NOTES:

 

LONG TERM BORROWINGS

 

·         The Long Term borrowings from Bank include terms loans secured against Hypo. Of Plant & Mach. And E M of immovable properties of the company. Directors have given personal guarantee for the same.

·         Present Repayment obligation is Rs. 0.050 Million p.m.

 

SHORT TERM BORROWINGS

 

·         Cash Credit Facility is repayable on demand and secured against hypothecation of stock, book debts and export bills.

·         Loan from Tata Capital Limited is secured against Hypothecation Car is fully repaid by March 2013

·         SBI Car Loan is secured against Hypo. of Car

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Unmesh Mehta and Company

Chartered Accountants

Address :

9, Nem Ashish Apartments, Second Floor, Geeta Chowk, Bhavnagar - 364001, Gujarat, India

Tel. No.:

91-278-2203349 /2200520

Fax No.:

91-278- 2203349

E-Mail :

unmeshmehta@hotmail.com

PAN No.:

AARPM7268D

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2000000

Equity Shares

Rs.10/- each

Rs.20.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1572531

Equity Shares

Rs.10/- each

Rs.15.725 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

15.725

15.725

15.725

(b) Reserves & Surplus

7.081

6.117

5.062

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

22.806

21.842

20.787

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

61.908

51.205

53.214

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

61.908

51.205

53.214

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

36.577

36.240

38.307

(b) Trade payables

6.157

3.545

8.051

(c) Other current liabilities

15.860

9.576

10.567

(d) Short-term provisions

1.142

0.770

0.771

Total Current Liabilities (4)

59.736

50.131

57.696

 

 

 

 

TOTAL

144.450

123.178

131.697

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

30.457

32.400

35.472

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.101

0.101

0.101

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.490

0.490

0.490

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

31.048

32.991

36.063

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

69.744

60.761

68.942

(c) Trade receivables

29.139

23.323

19.874

(d) Cash and cash equivalents

2.299

2.184

3.168

(e) Short-term loans and advances

11.420

3.623

3.277

(f) Other current assets

0.800

0.296

0.373

Total Current Assets

113.402

90.187

95.634

 

 

 

 

TOTAL

144.450

123.178

131.697

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

101.992

72.170

74.472

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

NA

NA

NA

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT BEFORE TAX                           

1.455

1.253

1.278

 

 

 

 

 

Less

TAX                                                                 

0.491

0.198

0.241

 

 

 

 

 

 

PROFIT AFTER TAX                            

0.964

1.055

1.037

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.61

0.67

0.66

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PBT/Sales)

(%)

1.43

1.74

1.72

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.01

1.02

0.97

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.06

0.06

0.06

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

4.32

4.00

4.40

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.90

1.80

1.66

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2013

As on

31.03.2012

LONG TERM BORROWINGS

 

 

Loan from Directors

12.457

12.217

Loan from Members , relatives etc.

48.537

36.978

Total

60.994

49.195

 

 

INDEX OF CHARGES

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10460900

02/11/2013

59,700,000.00

STATE BANK OF INDIA

INDUSTRIAL ESTATE BRANCH, CHITRA, BHAVNAGAR, Gujarat - 364004, INDIA

B89799951

2

10242727

22/08/2010

1,600,000.00

State Bank of India

Industrial Estate Branch, Chitra, Bhavnagar, Gujarat - 364004, INDIA

A95112710

3

10242728

22/08/2010

2,700,000.00

State Bank of India

Industrial Estate Branch, Chitra, Bhavnagar, Gujarat - 364004, INDIA

A95113056

4

90110960

21/12/2010 *

58,800,000.00

STATE BANK OF INDIA

CHITRA SME BRANCH, CHITRA, BHAVNAGAR, Gujarat - 364001, INDIA

B05589072

 

* Date of charge modification

 

 

FIXED ASSETS:

 

·         Land

·         Buildings

·         Plant and Machinery

·         Electrical Installation

·         Factory Equipment

·         Office Equipments

·         Computers

·         Vehicles

·         Furniture Fitting and Dead Stock

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.34

UK Pound

1

Rs.102.06

Euro

1

Rs.84.46

 

 

INFORMATION DETAILS

 

Report Prepared by :

RAJ

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.